|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used for) operating activities: | |||||
| Change in fair value of contingent consideration | |||||
| Stock-based compensation | |||||
| Depreciation and amortization | |||||
| Debt restructuring and debt issuance cost amortization and accretion expense | |||||
| Deferred tax provision (benefit) | |||||
| Provision for credit losses | |||||
| Impairment charges | |||||
| Loss on extinguishment of Convertible Notes | |||||
| Unrealized loss on interest rate swaps | |||||
| Other non-cash adjustments | |||||
| Changes in operating assets and liabilities, net of effects of business acquisitions: | |||||
| Accounts receivable and securitized accounts receivable | |||||
| Prepaid expenses and other current and other long-term assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current and long-term liabilities | |||||
| Income taxes | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property, equipment and capitalized software | |||||
| Purchases of equity securities and other investments | |||||
| Purchases of available-for-sale debt securities | |||||
| Sales and maturities of available-for-sale debt securities | |||||
| Acquisition of intangible assets | |||||
| Acquisitions, net of cash and restricted cash acquired | |||||
| Other investing activities | |||||
| Net cash used for investing activities | |||||
| Cash flows from financing activities | |||||
| Repurchase of share-based awards to satisfy tax withholdings | |||||
| Proceeds from stock option exercises | |||||
| Net change in restricted cash payable | |||||
| Net change in deposits | |||||
| Advances from the FHLB | |||||
| Repayments to the FHLB | |||||
| Net activity on other short-term debt | |||||
| Borrowings on revolving credit facility | |||||
| Repayments on revolving credit facility | |||||
| Borrowings on term loans | |||||
| Repayments on term loans | |||||
| Proceeds from issuance of Senior Notes | |||||
| Borrowings on BTFP | |||||
| Repayments on BTFP | |||||
| Repurchase of Convertible Notes | |||||
| Redemption of Notes | |||||
| Payments of deferred and contingent consideration | |||||
| Debt issuance costs | |||||
| Other financing activities | |||||
| Net cash provided by (used for) financing activities | |||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Cash classified as held for sale within prepaid expenses and other current assets | |||||
| Supplemental cash flow information | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Capital expenditures incurred but not paid | |||||
| Initial deferred liability from acquisition of remaining interest in PO Holding | |||||
| Repurchases of common stock, unsettled as of period-end | |||||
| Non-cash contribution from non-controlling interest | |||||
| Deferred cash consideration as part of asset acquisition | |||||
| Accrued excise tax on stock repurchases | |||||
| Purchases of available-for-sale debt securities, unsettled as of period-end | |||||
| Proceeds from sale of interest rate swap | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...