|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$304.1M
-1.78%
YoY
|
$309.6M
16.13%
YoY
|
$266.6M
59.46%
YoY
|
$167.2M
23.58%
YoY
|
$135.3M
-147.65%
YoY
|
| Depreciation, Depletion And Amortization |
$331.1M
3.05%
YoY
|
$321.3M
87.02%
YoY
|
$171.8M
-34.89%
YoY
|
$263.9M
-3.22%
YoY
|
$272.6M
4.09%
YoY
|
| Cash From Operating Activities |
$454.3M
-5.63%
YoY
|
$481.4M
-46.98%
YoY
|
$907.9M
33.63%
YoY
|
$679.4M
351.75%
YoY
|
$150.4M
-82.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$140.6M
-4.55%
YoY
|
$147.3M
2.58%
YoY
|
$143.6M
27.22%
YoY
|
$112.9M
31.19%
YoY
|
$86.04M
6.92%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$900.0K
-99.78%
YoY
|
$402.0M
N/A
|
$0.00
-100.0%
YoY
|
$558.8M
153.18%
YoY
|
| Other Investing Activities |
-$4.700M
-99.42%
YoY
|
-$808.2M
-59.39%
YoY
|
-$1.990B
231.46%
YoY
|
-$600.4M
-60.37%
YoY
|
-$1.515B
509.44%
YoY
|
| Cash From Investing Activities |
-$696.9M
-27.45%
YoY
|
-$960.6M
-55.08%
YoY
|
-$2.138B
198.37%
YoY
|
-$716.7M
-55.24%
YoY
|
-$1.601B
386.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$799.8M
22.67%
YoY
|
$652.0M
114.9%
YoY
|
$303.4M
7.29%
YoY
|
$282.8M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$418.9M
-260.93%
YoY
|
-$260.3M
-116.54%
YoY
|
$1.573B
130.94%
YoY
|
$681.3M
-51.45%
YoY
|
$1.403B
-882.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$454.3M
-5.63%
YoY
|
$481.4M
-46.98%
YoY
|
$907.9M
33.63%
YoY
|
$679.4M
351.75%
YoY
|
$150.4M
-82.45%
YoY
|
| Cash From Investing Activities |
-$696.9M
-27.45%
YoY
|
-$960.6M
-55.08%
YoY
|
-$2.138B
198.37%
YoY
|
-$716.7M
-55.24%
YoY
|
-$1.601B
386.53%
YoY
|
| Cash From Financing Activities |
$418.9M
-260.93%
YoY
|
-$260.3M
-116.54%
YoY
|
$1.573B
130.94%
YoY
|
$681.3M
-51.45%
YoY
|
$1.403B
-882.83%
YoY
|
| Net Change In Cash |
$241.4M
-130.44%
YoY
|
-$793.0M
-314.15%
YoY
|
$370.3M
-38.58%
YoY
|
$602.9M
-927.98%
YoY
|
-$72.82M
-120.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$454.3M
-5.63%
YoY
|
$481.4M
-46.98%
YoY
|
$907.9M
33.63%
YoY
|
$679.4M
351.75%
YoY
|
$150.4M
-82.45%
YoY
|
| Capital Expenditures |
$140.6M
-4.55%
YoY
|
$147.3M
2.58%
YoY
|
$143.6M
27.22%
YoY
|
$112.9M
31.19%
YoY
|
$86.04M
6.92%
YoY
|
| Free Cash Flow |
$313.7M
-6.11%
YoY
|
$334.1M
-56.29%
YoY
|
$764.3M
34.9%
YoY
|
$566.6M
780.32%
YoY
|
$64.36M
-91.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$77.70M
8.67%
YoY
|
$84.30M
31.92%
YoY
|
$80.30M
-21.96%
YoY
|
$68.10M
-11.56%
YoY
|
$71.50M
8.66%
YoY
|
$63.90M
-24.73%
YoY
|
$102.9M
459.24%
YoY
|
$77.00M
-19.2%
YoY
|
$65.80M
-3.24%
YoY
|
$84.90M
-4.27%
YoY
|
$18.40M
-141.68%
YoY
|
$95.30M
179.23%
YoY
|
$68.00M
-23.18%
YoY
|
$88.69M
-854.18%
YoY
|
-$44.15M
-185.33%
YoY
|
$34.13M
242.42%
YoY
|
$88.52M
293.78%
YoY
|
-$11.76M
-94.98%
YoY
|
$51.73M
-187.74%
YoY
|
| Depreciation, Depletion And Amortization |
$81.60M
0.12%
YoY
|
$81.90M
0.12%
YoY
|
$44.70M
-45.15%
YoY
|
$84.00M
79.1%
YoY
|
$81.50M
3.95%
YoY
|
$81.80M
76.29%
YoY
|
$81.50M
20.74%
YoY
|
$46.90M
-30.0%
YoY
|
$78.40M
17.37%
YoY
|
$46.40M
16.54%
YoY
|
$67.50M
2.09%
YoY
|
$67.00M
2.27%
YoY
|
$66.80M
0.52%
YoY
|
$39.81M
-43.46%
YoY
|
$66.12M
-3.51%
YoY
|
$65.51M
-2.08%
YoY
|
$66.46M
-0.58%
YoY
|
$70.41M
5.25%
YoY
|
$68.53M
4.62%
YoY
|
| Cash From Operating Activities |
-$330.8M
-31.31%
YoY
|
$294.7M
-53.84%
YoY
|
$376.7M
10979.41%
YoY
|
$264.5M
-3825.35%
YoY
|
-$481.6M
214.16%
YoY
|
$638.4M
-16.21%
YoY
|
$3.400M
-92.69%
YoY
|
-$7.100M
-109.81%
YoY
|
-$153.3M
-665.68%
YoY
|
$761.9M
242.0%
YoY
|
$46.50M
-92.18%
YoY
|
$72.40M
216.64%
YoY
|
$27.10M
-116.83%
YoY
|
$222.8M
38.59%
YoY
|
$594.8M
432.85%
YoY
|
$22.87M
-76.01%
YoY
|
-$161.0M
-25.89%
YoY
|
$160.8M
94.85%
YoY
|
$111.6M
129.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.50M
15.03%
YoY
|
$97.00M
150.65%
YoY
|
$35.00M
0.0%
YoY
|
$34.60M
-22.6%
YoY
|
$32.60M
-4.12%
YoY
|
$38.70M
-7.64%
YoY
|
$35.00M
-14.43%
YoY
|
$44.70M
28.82%
YoY
|
$34.00M
11.11%
YoY
|
$41.90M
12.04%
YoY
|
$40.90M
-236.9%
YoY
|
$34.70M
-261.86%
YoY
|
$30.60M
26.64%
YoY
|
$37.40M
-222.39%
YoY
|
-$29.88M
61.98%
YoY
|
-$21.44M
14.4%
YoY
|
$24.16M
32.18%
YoY
|
-$30.56M
46.91%
YoY
|
-$18.44M
1.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$10.80M
83.05%
YoY
|
-$205.6M
3.89%
YoY
|
$56.50M
-119.73%
YoY
|
-$357.7M
789.8%
YoY
|
$5.900M
-102.08%
YoY
|
-$197.9M
-62.3%
YoY
|
-$286.3M
37.58%
YoY
|
-$40.20M
-82.19%
YoY
|
-$283.8M
-72.48%
YoY
|
-$525.0M
3317.08%
YoY
|
-$208.1M
792.33%
YoY
|
-$225.7M
-53.24%
YoY
|
-$1.031B
1151.7%
YoY
|
-$15.36M
-98.4%
YoY
|
-$23.32M
-848.19%
YoY
|
-$482.7M
-13.85%
YoY
|
-$82.40M
-4436.84%
YoY
|
-$959.8M
311.41%
YoY
|
$3.117M
-120.64%
YoY
|
| Cash From Investing Activities |
-$524.1M
2130.21%
YoY
|
-$302.6M
27.9%
YoY
|
$21.50M
-106.69%
YoY
|
-$392.3M
362.07%
YoY
|
-$23.50M
-92.61%
YoY
|
-$236.6M
-58.26%
YoY
|
-$321.3M
29.04%
YoY
|
-$84.90M
-67.4%
YoY
|
-$317.8M
-70.08%
YoY
|
-$566.9M
974.43%
YoY
|
-$249.0M
368.08%
YoY
|
-$260.4M
-48.35%
YoY
|
-$1.062B
896.59%
YoY
|
-$52.76M
-94.67%
YoY
|
-$53.20M
247.07%
YoY
|
-$504.1M
-12.93%
YoY
|
-$106.6M
549.54%
YoY
|
-$990.4M
289.76%
YoY
|
-$15.33M
-54.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$750.0M
919.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.60M
-27.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$423.1M
32.88%
YoY
|
$202.1M
-192.2%
YoY
|
-$443.6M
136.21%
YoY
|
$342.0M
-264.9%
YoY
|
$318.4M
-10.08%
YoY
|
-$219.2M
66.06%
YoY
|
-$187.8M
-179.31%
YoY
|
-$207.4M
-148.83%
YoY
|
$354.1M
-66.08%
YoY
|
-$132.0M
83.02%
YoY
|
$236.8M
-690.3%
YoY
|
$424.7M
-20.02%
YoY
|
$1.044B
297.61%
YoY
|
-$72.12M
-107.79%
YoY
|
-$40.12M
-150.8%
YoY
|
$531.0M
3.43%
YoY
|
$262.5M
-329.11%
YoY
|
$925.5M
-517.66%
YoY
|
$78.96M
-67.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$330.8M
-31.31%
YoY
|
$294.7M
-53.84%
YoY
|
$376.7M
10979.41%
YoY
|
$264.5M
-3825.35%
YoY
|
-$481.6M
214.16%
YoY
|
$638.4M
-16.21%
YoY
|
$3.400M
-92.69%
YoY
|
-$7.100M
-109.81%
YoY
|
-$153.3M
-665.68%
YoY
|
$761.9M
242.0%
YoY
|
$46.50M
-92.18%
YoY
|
$72.40M
216.64%
YoY
|
$27.10M
-116.83%
YoY
|
$222.8M
38.59%
YoY
|
$594.8M
432.85%
YoY
|
$22.87M
-76.01%
YoY
|
-$161.0M
-25.89%
YoY
|
$160.8M
94.85%
YoY
|
$111.6M
129.69%
YoY
|
| Cash From Investing Activities |
-$524.1M
2130.21%
YoY
|
-$302.6M
27.9%
YoY
|
$21.50M
-106.69%
YoY
|
-$392.3M
362.07%
YoY
|
-$23.50M
-92.61%
YoY
|
-$236.6M
-58.26%
YoY
|
-$321.3M
29.04%
YoY
|
-$84.90M
-67.4%
YoY
|
-$317.8M
-70.08%
YoY
|
-$566.9M
974.43%
YoY
|
-$249.0M
368.08%
YoY
|
-$260.4M
-48.35%
YoY
|
-$1.062B
896.59%
YoY
|
-$52.76M
-94.67%
YoY
|
-$53.20M
247.07%
YoY
|
-$504.1M
-12.93%
YoY
|
-$106.6M
549.54%
YoY
|
-$990.4M
289.76%
YoY
|
-$15.33M
-54.11%
YoY
|
| Cash From Financing Activities |
$423.1M
32.88%
YoY
|
$202.1M
-192.2%
YoY
|
-$443.6M
136.21%
YoY
|
$342.0M
-264.9%
YoY
|
$318.4M
-10.08%
YoY
|
-$219.2M
66.06%
YoY
|
-$187.8M
-179.31%
YoY
|
-$207.4M
-148.83%
YoY
|
$354.1M
-66.08%
YoY
|
-$132.0M
83.02%
YoY
|
$236.8M
-690.3%
YoY
|
$424.7M
-20.02%
YoY
|
$1.044B
297.61%
YoY
|
-$72.12M
-107.79%
YoY
|
-$40.12M
-150.8%
YoY
|
$531.0M
3.43%
YoY
|
$262.5M
-329.11%
YoY
|
$925.5M
-517.66%
YoY
|
$78.96M
-67.92%
YoY
|
| Net Change In Cash |
-$854.9M
435.99%
YoY
|
$194.2M
6.35%
YoY
|
-$45.40M
-91.02%
YoY
|
$214.2M
-171.54%
YoY
|
-$159.5M
36.32%
YoY
|
$182.6M
189.84%
YoY
|
-$505.7M
-1574.34%
YoY
|
-$299.4M
-226.49%
YoY
|
-$117.0M
-667.96%
YoY
|
$63.00M
-35.65%
YoY
|
$34.30M
-93.16%
YoY
|
$236.7M
376.14%
YoY
|
$20.60M
-374.89%
YoY
|
$97.90M
2.07%
YoY
|
$501.5M
186.15%
YoY
|
$49.71M
67.44%
YoY
|
-$7.494M
-97.89%
YoY
|
$95.91M
-124.39%
YoY
|
$175.3M
-32.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$330.8M
-31.31%
YoY
|
$294.7M
-53.84%
YoY
|
$376.7M
10979.41%
YoY
|
$264.5M
-3825.35%
YoY
|
-$481.6M
214.16%
YoY
|
$638.4M
-16.21%
YoY
|
$3.400M
-92.69%
YoY
|
-$7.100M
-109.81%
YoY
|
-$153.3M
-665.68%
YoY
|
$761.9M
242.0%
YoY
|
$46.50M
-92.18%
YoY
|
$72.40M
216.64%
YoY
|
$27.10M
-116.83%
YoY
|
$222.8M
38.59%
YoY
|
$594.8M
432.85%
YoY
|
$22.87M
-76.01%
YoY
|
-$161.0M
-25.89%
YoY
|
$160.8M
94.85%
YoY
|
$111.6M
129.69%
YoY
|
| Capital Expenditures |
$37.50M
15.03%
YoY
|
$97.00M
150.65%
YoY
|
$35.00M
0.0%
YoY
|
$34.60M
-22.6%
YoY
|
$32.60M
-4.12%
YoY
|
$38.70M
-7.64%
YoY
|
$35.00M
-14.43%
YoY
|
$44.70M
28.82%
YoY
|
$34.00M
11.11%
YoY
|
$41.90M
12.04%
YoY
|
$40.90M
-236.9%
YoY
|
$34.70M
-261.86%
YoY
|
$30.60M
26.64%
YoY
|
$37.40M
-222.39%
YoY
|
-$29.88M
61.98%
YoY
|
-$21.44M
14.4%
YoY
|
$24.16M
32.18%
YoY
|
-$30.56M
46.91%
YoY
|
-$18.44M
1.34%
YoY
|
| Free Cash Flow |
-$368.3M
-28.37%
YoY
|
$197.7M
-67.03%
YoY
|
$341.7M
-1181.33%
YoY
|
$229.9M
-543.82%
YoY
|
-$514.2M
174.53%
YoY
|
$599.7M
-16.71%
YoY
|
-$31.60M
-664.29%
YoY
|
-$51.80M
-237.4%
YoY
|
-$187.3M
5251.43%
YoY
|
$720.0M
288.39%
YoY
|
$5.600M
-99.1%
YoY
|
$37.70M
-14.9%
YoY
|
-$3.500M
-98.11%
YoY
|
$185.4M
-3.1%
YoY
|
$624.7M
380.26%
YoY
|
$44.30M
-61.16%
YoY
|
-$185.2M
-21.39%
YoY
|
$191.3M
85.2%
YoY
|
$130.1M
94.72%
YoY
|
Loading...