2024 Q3 Form 10-Q Financial Statement

#000149315224030740 Filed on August 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $7.107M $6.395M
YoY Change 1.37% 4.39%
Cost Of Revenue $4.333M $3.737M
YoY Change 4.54% 3.23%
Gross Profit $2.774M $2.658M
YoY Change -3.21% 6.07%
Gross Profit Margin 39.03% 41.56%
Selling, General & Admin $2.166M $2.075M
YoY Change 12.81% 13.2%
% of Gross Profit 78.08% 78.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $156.0K
YoY Change -4.29%
% of Gross Profit 5.87%
Operating Expenses $2.010M $1.919M
YoY Change 13.75% 14.91%
Operating Profit $608.0K $583.0K
YoY Change -35.73% -13.37%
Interest Expense $1.000K $1.000K
YoY Change 0.0% 0.0%
% of Operating Profit 0.16% 0.17%
Other Income/Expense, Net $65.00K $104.0K
YoY Change 3.17% 65.08%
Pretax Income $673.0K $687.0K
YoY Change -33.3% -6.66%
Income Tax $181.0K $198.0K
% Of Pretax Income 26.89% 28.82%
Net Earnings $492.0K $489.0K
YoY Change -31.95% -8.08%
Net Earnings / Revenue 6.92% 7.65%
Basic Earnings Per Share $0.09 $0.09
Diluted Earnings Per Share $0.09 $0.09
COMMON SHARES
Basic Shares Outstanding 5.357M shares 5.376M shares
Diluted Shares Outstanding 5.357M shares 5.388M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.600M
YoY Change -23.75%
Cash & Equivalents $2.757M $2.600M
Short-Term Investments
Other Short-Term Assets $1.048M
YoY Change 46.98%
Inventory $1.089M $1.164M
Prepaid Expenses
Receivables $2.234M $2.221M
Other Receivables $0.00
Total Short-Term Assets $7.389M $7.033M
YoY Change -4.28% -6.53%
LONG-TERM ASSETS
Property, Plant & Equipment $760.0K $791.0K
YoY Change -10.38% -8.02%
Goodwill $2.946M $2.946M
YoY Change 0.0% 0.0%
Intangibles $2.035M $2.127M
YoY Change -2.96% -2.39%
Long-Term Investments $1.191M
YoY Change 0.0%
Other Assets $19.00K $18.00K
YoY Change -5.0% -28.0%
Total Long-Term Assets $9.557M $9.752M
YoY Change -4.13% -3.92%
TOTAL ASSETS
Total Short-Term Assets $7.389M $7.033M
Total Long-Term Assets $9.557M $9.752M
Total Assets $16.95M $16.79M
YoY Change -4.19% -5.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $873.0K $695.0K
YoY Change 20.91% -2.52%
Accrued Expenses $1.235M
YoY Change 23.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $14.00K
YoY Change 7.69%
Total Short-Term Liabilities $5.211M $4.729M
YoY Change 27.0% 21.54%
LONG-TERM LIABILITIES
Long-Term Debt $33.00K
YoY Change -31.25%
Other Long-Term Liabilities $2.337M
YoY Change -9.87%
Total Long-Term Liabilities $2.370M
YoY Change -10.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.211M $4.729M
Total Long-Term Liabilities $2.370M
Total Liabilities $7.492M $7.099M
YoY Change 12.34% 8.68%
SHAREHOLDERS EQUITY
Retained Earnings $10.90M $10.41M
YoY Change 21.58% 26.28%
Common Stock $7.000K $7.000K
YoY Change 16.67% 16.67%
Preferred Stock
YoY Change
Treasury Stock (at cost) $12.81M $12.08M
YoY Change 25.8% 29.46%
Treasury Stock Shares
Shareholders Equity $9.454M $9.686M
YoY Change
Total Liabilities & Shareholders Equity $16.95M $16.79M
YoY Change -4.19% -5.03%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $492.0K $489.0K
YoY Change -31.95% -8.08%
Depreciation, Depletion And Amortization $156.0K
YoY Change -4.29%
Cash From Operating Activities $1.168M
YoY Change 42.09%
INVESTING ACTIVITIES
Capital Expenditures $67.00K
YoY Change 235.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$67.00K
YoY Change 235.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -383.0K
YoY Change -51.64%
NET CHANGE
Cash From Operating Activities 1.168M
Cash From Investing Activities -67.00K
Cash From Financing Activities -383.0K
Net Change In Cash 718.0K
YoY Change 7080.0%
FREE CASH FLOW
Cash From Operating Activities $1.168M
Capital Expenditures $67.00K
Free Cash Flow $1.101M
YoY Change 37.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
usd
CY2024Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
usd
CY2023Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
usd
CY2024Q2 us-gaap Variable Lease Cost
VariableLeaseCost
usd
CY2023Q2 us-gaap Variable Lease Cost
VariableLeaseCost
usd
us-gaap Variable Lease Cost
VariableLeaseCost
usd
us-gaap Variable Lease Cost
VariableLeaseCost
usd
CY2024Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2023Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
usd
CY2024Q2 WFCF Finance Lease Liability Payments Due After Year Four
FinanceLeaseLiabilityPaymentsDueAfterYearFour
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q2 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
5000 usd
CY2024Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
91000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-91000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-227000 usd
WFCF Repayments Of Finance Lease Obligations
RepaymentsOfFinanceLeaseObligations
7000 usd
WFCF Repayments Of Finance Lease Obligations
RepaymentsOfFinanceLeaseObligations
6000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
74000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
46000 usd
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
1027000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
858000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2066000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1818000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2026000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-41000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-958000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2641000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4368000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
12477000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
15000 usd
CY2023Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1230000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
121000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
11383000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
17000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
46000 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
836000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
532000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
11142000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
10819000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
11000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
64000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-1027000 usd
CY2024Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
469000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
178000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
9576000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
9576000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
10000 usd
CY2024Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
389000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
489000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
9686000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
9686000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5371000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5670000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5426000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5693000 shares
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5371000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5670000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5426000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5693000 shares
CY2024Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
17000 shares
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
65000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
18000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
67000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5388000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5735000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5444000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5760000 shares
CY2024Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17000 shares
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17000 shares
CY2024Q2 us-gaap Investment Income Dividend
InvestmentIncomeDividend
100000 usd
us-gaap Investment Income Dividend
InvestmentIncomeDividend
100000 usd
CY2023Q2 us-gaap Investment Income Dividend
InvestmentIncomeDividend
50000 usd
us-gaap Investment Income Dividend
InvestmentIncomeDividend
100000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
5520000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
5520000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3992000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3821000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1528000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1699000 usd
CY2024Q2 WFCF Finite Lived Intangible Assets Cryptocurrency Not Subject To Amortization
FiniteLivedIntangibleAssetsCryptocurrencyNotSubjectToAmortization
116000 usd
CY2023Q4 WFCF Finite Lived Intangible Assets Cryptocurrency Not Subject To Amortization
FiniteLivedIntangibleAssetsCryptocurrencyNotSubjectToAmortization
116000 usd
CY2024Q2 WFCF Finite Lived Intangible Assets Tradenames Not Subject To Amortization
FiniteLivedIntangibleAssetsTradenamesNotSubjectToAmortization
465000 usd
CY2023Q4 WFCF Finite Lived Intangible Assets Tradenames Not Subject To Amortization
FiniteLivedIntangibleAssetsTradenamesNotSubjectToAmortization
465000 usd
CY2024Q2 WFCF Intangible Assets And Other Assets Net Excluding Goodwill Noncurrent
IntangibleAssetsAndOtherAssetsNetExcludingGoodwillNoncurrent
2109000 usd
CY2023Q4 WFCF Intangible Assets And Other Assets Net Excluding Goodwill Noncurrent
IntangibleAssetsAndOtherAssetsNetExcludingGoodwillNoncurrent
2280000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
23000 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2127000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2303000 usd
CY2024Q2 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
116000 usd
CY2023Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
116000 usd
CY2024Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
326000 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
62000 usd
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
780000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
341000 usd
CY2024Q2 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
121000 usd
CY2023Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
41000 usd
CY2024Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
126000 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
171000 usd
CY2024Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1353000 usd
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
615000 usd
CY2024Q2 WFCF Working Capital
WorkingCapital
75080 usd
CY2024Q2 us-gaap Line Of Credit
LineOfCredit
0 usd
CY2023Q4 us-gaap Line Of Credit
LineOfCredit
0 usd
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
11000 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
17000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
32000 usd
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
0 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
0 shares
CY2024Q1 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
80201 shares
CY2024Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
1000000.0 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
300000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
300000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6395000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6126000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11977000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11393000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2200000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2100000 usd
CY2024Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2300000 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1500000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1485000 usd
WFCF Unearned Billings
UnearnedBillings
2518000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-1665000 usd
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2338000 usd
CY2024Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
111000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
122000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
227000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
245000 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
3000 usd
CY2023Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
3000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
7000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
7000 usd
CY2024Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
1000 usd
CY2023Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
2000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
2000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
3000 usd
CY2024Q2 us-gaap Lease Cost
LeaseCost
115000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
127000 usd
us-gaap Lease Cost
LeaseCost
236000 usd
us-gaap Lease Cost
LeaseCost
255000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2177000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2245000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
329000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
298000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2337000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2447000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2666000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
2745000 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
76000 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
76000 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
33000 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
25000 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
43000 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
51000 usd
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
14000 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
14000 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
33000 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
41000 usd
CY2024Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
47000 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
55000 usd
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y9M18D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y4M24D
CY2024Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y2M12D
CY2023Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y8M12D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.058 pure
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.058 pure
CY2024Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.084 pure
CY2023Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.083 pure
CY2024Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
116000 usd
CY2023Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
126000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
236000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
254000 usd
CY2024Q2 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
1000 usd
CY2023Q2 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
2000 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
2000 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
3000 usd
CY2024Q2 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4000 usd
CY2023Q2 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
7000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
6000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
80000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
236000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
8000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
471000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
18000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
456000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
14000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
430000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
14000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
443000 usd
CY2024Q2 WFCF Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
1205000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3241000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
54000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
575000 usd
CY2024Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
7000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2666000 usd
CY2024Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
47000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
329000 usd
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
14000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2337000 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
33000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
2946000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
2946000 usd
CY2024Q2 us-gaap Other Assets
OtherAssets
13839000 usd
CY2023Q2 us-gaap Other Assets
OtherAssets
14728000 usd
CY2024Q2 us-gaap Assets
Assets
16785000 usd
CY2023Q2 us-gaap Assets
Assets
17674000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6395000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6126000 usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
3737000 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
3620000 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
2658000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
2506000 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
156000 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
163000 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
1919000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
1670000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
583000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
673000 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
104000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
63000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
198000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
204000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
489000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
532000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
2946000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
2946000 usd
CY2024Q2 us-gaap Other Assets
OtherAssets
13839000 usd
CY2023Q2 us-gaap Other Assets
OtherAssets
14728000 usd
CY2024Q2 us-gaap Assets
Assets
16785000 usd
CY2023Q2 us-gaap Assets
Assets
17674000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11977000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11393000 usd
us-gaap Cost Of Revenue
CostOfRevenue
6990000 usd
us-gaap Cost Of Revenue
CostOfRevenue
6744000 usd
us-gaap Gross Profit
GrossProfit
4987000 usd
us-gaap Gross Profit
GrossProfit
4649000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
311000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
335000 usd
us-gaap Operating Expenses
OperatingExpenses
3832000 usd
us-gaap Operating Expenses
OperatingExpenses
3486000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
844000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
828000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
108000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
119000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
285000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
294000 usd
us-gaap Net Income Loss
NetIncomeLoss
667000 usd
us-gaap Net Income Loss
NetIncomeLoss
653000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
602000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
469000 usd

Files In Submission

Name View Source Status
0001493152-24-030740-index-headers.html Edgar Link pending
0001493152-24-030740-index.html Edgar Link pending
0001493152-24-030740.txt Edgar Link pending
0001493152-24-030740-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wfcf-20240630.xsd Edgar Link pending
wfcf-20240630_def.xml Edgar Link unprocessable
wfcf-20240630_cal.xml Edgar Link unprocessable
wfcf-20240630_lab.xml Edgar Link unprocessable
wfcf-20240630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable