|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.70M
97.69%
YoY
|
$13.00M
-93.98%
YoY
|
$215.9M
-44.73%
YoY
|
$390.6M
38.59%
YoY
|
$281.9M
358.76%
YoY
|
| Depreciation, Depletion And Amortization |
$38.50M
8.15%
YoY
|
$35.60M
21.92%
YoY
|
$29.20M
20.66%
YoY
|
$24.20M
32.96%
YoY
|
$18.20M
13.78%
YoY
|
| Cash From Operating Activities |
$128.9M
-10.42%
YoY
|
$143.9M
-51.14%
YoY
|
$294.5M
-26.49%
YoY
|
$400.6M
68.84%
YoY
|
$237.3M
-12.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.40M
-12.44%
YoY
|
$45.00M
-45.91%
YoY
|
$83.20M
-5.42%
YoY
|
$87.97M
95.96%
YoY
|
$44.89M
38.65%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$87.50M
-61.65%
YoY
|
$228.2M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$2.400M
-284.62%
YoY
|
$1.300M
-533.33%
YoY
|
-$300.0K
7.14%
YoY
|
-$280.0K
-149.12%
YoY
|
$570.0K
-314.29%
YoY
|
| Cash From Investing Activities |
-$34.80M
-24.18%
YoY
|
-$45.90M
-73.0%
YoY
|
-$170.0M
-46.15%
YoY
|
-$315.7M
856.31%
YoY
|
-$33.01M
-88.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.70M
-27.92%
YoY
|
$74.50M
35.21%
YoY
|
$55.10M
-74.29%
YoY
|
$214.3M
350.26%
YoY
|
$47.59M
2480.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$251.0M
225.97%
YoY
|
-$77.00M
-20.45%
YoY
|
-$96.80M
-59.22%
YoY
|
-$237.3M
281.08%
YoY
|
-$62.28M
-122.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$128.9M
-10.42%
YoY
|
$143.9M
-51.14%
YoY
|
$294.5M
-26.49%
YoY
|
$400.6M
68.84%
YoY
|
$237.3M
-12.26%
YoY
|
| Cash From Investing Activities |
-$34.80M
-24.18%
YoY
|
-$45.90M
-73.0%
YoY
|
-$170.0M
-46.15%
YoY
|
-$315.7M
856.31%
YoY
|
-$33.01M
-88.74%
YoY
|
| Cash From Financing Activities |
-$251.0M
225.97%
YoY
|
-$77.00M
-20.45%
YoY
|
-$96.80M
-59.22%
YoY
|
-$237.3M
281.08%
YoY
|
-$62.28M
-122.42%
YoY
|
| Net Change In Cash |
-$156.9M
-847.14%
YoY
|
$21.00M
-24.19%
YoY
|
$27.70M
-118.18%
YoY
|
-$152.4M
-207.33%
YoY
|
$142.0M
-44.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$128.9M
-10.42%
YoY
|
$143.9M
-51.14%
YoY
|
$294.5M
-26.49%
YoY
|
$400.6M
68.84%
YoY
|
$237.3M
-12.26%
YoY
|
| Capital Expenditures |
$39.40M
-12.44%
YoY
|
$45.00M
-45.91%
YoY
|
$83.20M
-5.42%
YoY
|
$87.97M
95.96%
YoY
|
$44.89M
38.65%
YoY
|
| Free Cash Flow |
$89.50M
-9.5%
YoY
|
$98.90M
-53.19%
YoY
|
$211.3M
-32.42%
YoY
|
$312.7M
62.51%
YoY
|
$192.4M
-19.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.800M
-1300.0%
YoY
|
$5.500M
-205.77%
YoY
|
$13.70M
-147.08%
YoY
|
$17.60M
-39.31%
YoY
|
-$400.0K
-96.85%
YoY
|
-$5.200M
-120.16%
YoY
|
-$29.10M
-166.44%
YoY
|
$29.00M
-50.93%
YoY
|
-$12.70M
-124.05%
YoY
|
$25.80M
-57.14%
YoY
|
$43.80M
-46.98%
YoY
|
$59.10M
-49.58%
YoY
|
$52.80M
-42.09%
YoY
|
$60.20M
-39.58%
YoY
|
$82.61M
-1.76%
YoY
|
$117.2M
64.42%
YoY
|
$91.18M
32.01%
YoY
|
$99.63M
73.5%
YoY
|
$84.09M
98.04%
YoY
|
$71.30M
-677.15%
YoY
|
| Depreciation, Depletion And Amortization |
$15.00M
59.57%
YoY
|
$9.800M
1.03%
YoY
|
$15.20M
-6.17%
YoY
|
$9.600M
7.87%
YoY
|
$9.400M
10.59%
YoY
|
$9.700M
19.75%
YoY
|
$16.20M
15.71%
YoY
|
$8.900M
17.11%
YoY
|
$8.500M
26.87%
YoY
|
$8.100M
22.73%
YoY
|
$14.00M
12.69%
YoY
|
$7.600M
20.63%
YoY
|
$6.700M
21.82%
YoY
|
$6.600M
24.53%
YoY
|
$12.42M
49.4%
YoY
|
$6.300M
28.57%
YoY
|
$5.500M
25.0%
YoY
|
$5.300M
26.19%
YoY
|
$8.315M
7.99%
YoY
|
$4.900M
18.53%
YoY
|
| Cash From Operating Activities |
-$24.80M
136.19%
YoY
|
$25.40M
-252.1%
YoY
|
$181.4M
345.7%
YoY
|
-$25.30M
-125.45%
YoY
|
-$10.50M
-141.67%
YoY
|
-$16.70M
-21.96%
YoY
|
$40.70M
-70.53%
YoY
|
$99.40M
-28.8%
YoY
|
$25.20M
-292.37%
YoY
|
-$21.40M
-171.57%
YoY
|
$138.1M
-11.12%
YoY
|
$139.6M
-29.89%
YoY
|
-$13.10M
25.86%
YoY
|
$29.90M
-47.13%
YoY
|
$155.4M
73.95%
YoY
|
$199.1M
145.64%
YoY
|
-$10.41M
-114.95%
YoY
|
$56.55M
-2217.94%
YoY
|
$89.32M
-17.29%
YoY
|
$81.05M
87.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.300M
-48.81%
YoY
|
$5.600M
-44.0%
YoY
|
$10.20M
-8.93%
YoY
|
$10.80M
-1.82%
YoY
|
$8.400M
-23.64%
YoY
|
$10.00M
-15.25%
YoY
|
$11.20M
-26.32%
YoY
|
$11.00M
-40.86%
YoY
|
$11.00M
-49.07%
YoY
|
$11.80M
-57.55%
YoY
|
$15.20M
-161.44%
YoY
|
$18.60M
-6.07%
YoY
|
$21.60M
6.87%
YoY
|
$27.80M
19.75%
YoY
|
-$24.74M
16.18%
YoY
|
$19.80M
128.24%
YoY
|
$20.21M
224.36%
YoY
|
$23.22M
167.18%
YoY
|
-$21.30M
460.39%
YoY
|
$8.676M
-9.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$228.2M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
233.33%
YoY
|
-$100.0K
-95.0%
YoY
|
$900.0K
-47.06%
YoY
|
$500.0K
400.0%
YoY
|
$1.200M
500.0%
YoY
|
-$2.000M
-168.97%
YoY
|
$1.700M
-525.0%
YoY
|
$100.0K
-100.11%
YoY
|
$200.0K
100.0%
YoY
|
$2.900M
-514.29%
YoY
|
-$400.0K
-198.77%
YoY
|
-$87.20M
-35120.08%
YoY
|
$100.0K
-162.5%
YoY
|
-$700.0K
-2044.44%
YoY
|
$405.0K
-217.73%
YoY
|
$249.0K
-94.62%
YoY
|
-$160.0K
-260.0%
YoY
|
$36.00K
-84.62%
YoY
|
-$344.0K
-444.0%
YoY
|
$4.626M
40.18%
YoY
|
| Cash From Investing Activities |
-$300.0K
-95.83%
YoY
|
-$5.500M
-31.25%
YoY
|
-$9.300M
-2.11%
YoY
|
-$10.30M
-5.5%
YoY
|
-$7.200M
-33.33%
YoY
|
-$8.000M
-45.58%
YoY
|
-$9.500M
-39.1%
YoY
|
-$10.90M
-89.7%
YoY
|
-$10.80M
-49.77%
YoY
|
-$14.70M
-45.76%
YoY
|
-$15.60M
-35.9%
YoY
|
-$105.8M
441.09%
YoY
|
-$21.50M
5.54%
YoY
|
-$27.10M
-89.22%
YoY
|
-$24.34M
12.46%
YoY
|
-$19.55M
392.52%
YoY
|
-$20.37M
223.35%
YoY
|
-$251.4M
21799.83%
YoY
|
-$21.64M
484.84%
YoY
|
-$3.970M
-35.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.700M
-94.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.60M
-23.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.20M
882.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.500M
-81.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.72M
104.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$109.2M
-15.55%
YoY
|
-$12.20M
-72.08%
YoY
|
-$8.600M
-53.26%
YoY
|
-$69.40M
92.24%
YoY
|
-$129.3M
-507.89%
YoY
|
-$43.70M
-19.37%
YoY
|
-$18.40M
-52.21%
YoY
|
-$36.10M
-2.96%
YoY
|
$31.70M
-506.41%
YoY
|
-$54.20M
307.52%
YoY
|
-$38.50M
-55.72%
YoY
|
-$37.20M
-51.25%
YoY
|
-$7.800M
-82.96%
YoY
|
-$13.30M
-53.03%
YoY
|
-$86.94M
123.13%
YoY
|
-$76.31M
1709.15%
YoY
|
-$45.77M
1287.06%
YoY
|
-$28.32M
79.02%
YoY
|
-$38.96M
-208.84%
YoY
|
-$4.218M
-43.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.80M
136.19%
YoY
|
$25.40M
-252.1%
YoY
|
$181.4M
345.7%
YoY
|
-$25.30M
-125.45%
YoY
|
-$10.50M
-141.67%
YoY
|
-$16.70M
-21.96%
YoY
|
$40.70M
-70.53%
YoY
|
$99.40M
-28.8%
YoY
|
$25.20M
-292.37%
YoY
|
-$21.40M
-171.57%
YoY
|
$138.1M
-11.12%
YoY
|
$139.6M
-29.89%
YoY
|
-$13.10M
25.86%
YoY
|
$29.90M
-47.13%
YoY
|
$155.4M
73.95%
YoY
|
$199.1M
145.64%
YoY
|
-$10.41M
-114.95%
YoY
|
$56.55M
-2217.94%
YoY
|
$89.32M
-17.29%
YoY
|
$81.05M
87.63%
YoY
|
| Cash From Investing Activities |
-$300.0K
-95.83%
YoY
|
-$5.500M
-31.25%
YoY
|
-$9.300M
-2.11%
YoY
|
-$10.30M
-5.5%
YoY
|
-$7.200M
-33.33%
YoY
|
-$8.000M
-45.58%
YoY
|
-$9.500M
-39.1%
YoY
|
-$10.90M
-89.7%
YoY
|
-$10.80M
-49.77%
YoY
|
-$14.70M
-45.76%
YoY
|
-$15.60M
-35.9%
YoY
|
-$105.8M
441.09%
YoY
|
-$21.50M
5.54%
YoY
|
-$27.10M
-89.22%
YoY
|
-$24.34M
12.46%
YoY
|
-$19.55M
392.52%
YoY
|
-$20.37M
223.35%
YoY
|
-$251.4M
21799.83%
YoY
|
-$21.64M
484.84%
YoY
|
-$3.970M
-35.97%
YoY
|
| Cash From Financing Activities |
-$109.2M
-15.55%
YoY
|
-$12.20M
-72.08%
YoY
|
-$8.600M
-53.26%
YoY
|
-$69.40M
92.24%
YoY
|
-$129.3M
-507.89%
YoY
|
-$43.70M
-19.37%
YoY
|
-$18.40M
-52.21%
YoY
|
-$36.10M
-2.96%
YoY
|
$31.70M
-506.41%
YoY
|
-$54.20M
307.52%
YoY
|
-$38.50M
-55.72%
YoY
|
-$37.20M
-51.25%
YoY
|
-$7.800M
-82.96%
YoY
|
-$13.30M
-53.03%
YoY
|
-$86.94M
123.13%
YoY
|
-$76.31M
1709.15%
YoY
|
-$45.77M
1287.06%
YoY
|
-$28.32M
79.02%
YoY
|
-$38.96M
-208.84%
YoY
|
-$4.218M
-43.76%
YoY
|
| Net Change In Cash |
-$134.3M
-8.64%
YoY
|
$7.700M
-111.26%
YoY
|
$163.5M
1177.34%
YoY
|
-$105.0M
-300.38%
YoY
|
-$147.0M
-418.87%
YoY
|
-$68.40M
-24.25%
YoY
|
$12.80M
-84.76%
YoY
|
$52.40M
-1641.18%
YoY
|
$46.10M
-208.73%
YoY
|
-$90.30M
760.0%
YoY
|
$84.00M
90.48%
YoY
|
-$3.400M
-103.29%
YoY
|
-$42.40M
-44.61%
YoY
|
-$10.50M
-95.3%
YoY
|
$44.10M
53.54%
YoY
|
$103.2M
41.69%
YoY
|
-$76.55M
-227.59%
YoY
|
-$223.2M
1036.58%
YoY
|
$28.72M
-79.5%
YoY
|
$72.87M
147.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.80M
136.19%
YoY
|
$25.40M
-252.1%
YoY
|
$181.4M
345.7%
YoY
|
-$25.30M
-125.45%
YoY
|
-$10.50M
-141.67%
YoY
|
-$16.70M
-21.96%
YoY
|
$40.70M
-70.53%
YoY
|
$99.40M
-28.8%
YoY
|
$25.20M
-292.37%
YoY
|
-$21.40M
-171.57%
YoY
|
$138.1M
-11.12%
YoY
|
$139.6M
-29.89%
YoY
|
-$13.10M
25.86%
YoY
|
$29.90M
-47.13%
YoY
|
$155.4M
73.95%
YoY
|
$199.1M
145.64%
YoY
|
-$10.41M
-114.95%
YoY
|
$56.55M
-2217.94%
YoY
|
$89.32M
-17.29%
YoY
|
$81.05M
87.63%
YoY
|
| Capital Expenditures |
$4.300M
-48.81%
YoY
|
$5.600M
-44.0%
YoY
|
$10.20M
-8.93%
YoY
|
$10.80M
-1.82%
YoY
|
$8.400M
-23.64%
YoY
|
$10.00M
-15.25%
YoY
|
$11.20M
-26.32%
YoY
|
$11.00M
-40.86%
YoY
|
$11.00M
-49.07%
YoY
|
$11.80M
-57.55%
YoY
|
$15.20M
-161.44%
YoY
|
$18.60M
-6.07%
YoY
|
$21.60M
6.87%
YoY
|
$27.80M
19.75%
YoY
|
-$24.74M
16.18%
YoY
|
$19.80M
128.24%
YoY
|
$20.21M
224.36%
YoY
|
$23.22M
167.18%
YoY
|
-$21.30M
460.39%
YoY
|
$8.676M
-9.21%
YoY
|
| Free Cash Flow |
-$29.10M
53.97%
YoY
|
$19.80M
-174.16%
YoY
|
$171.2M
480.34%
YoY
|
-$36.10M
-140.84%
YoY
|
-$18.90M
-233.1%
YoY
|
-$26.70M
-19.58%
YoY
|
$29.50M
-76.0%
YoY
|
$88.40M
-26.94%
YoY
|
$14.20M
-140.92%
YoY
|
-$33.20M
-1680.95%
YoY
|
$122.9M
-31.77%
YoY
|
$121.0M
-32.52%
YoY
|
-$34.70M
13.33%
YoY
|
$2.100M
-93.7%
YoY
|
$180.1M
62.83%
YoY
|
$179.3M
147.73%
YoY
|
-$30.62M
-148.32%
YoY
|
$33.33M
-393.46%
YoY
|
$110.6M
-1.06%
YoY
|
$72.38M
115.13%
YoY
|
Loading...