|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$51.73K
-97.94%
YoY
|
$42.57K
-95.86%
YoY
|
$4.229M
433.11%
YoY
|
$419.9K
526.78%
YoY
|
$2.517M
760.08%
YoY
|
$1.028M
75288.56%
YoY
|
$793.2K
N/A
|
$67.00K
N/A
|
$292.6K
N/A
|
$1.364K
N/A
|
| Cash & Equivalents |
$51.73K
-97.94%
YoY
|
$42.57K
-95.86%
YoY
|
$4.229M
433.11%
YoY
|
$419.9K
526.78%
YoY
|
$2.517M
760.08%
YoY
|
$1.028M
75291.2%
YoY
|
$793.2K
N/A
|
$67.00K
N/A
|
$292.6K
N/A
|
$1.364K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$0.00
-100.0%
YoY
|
$500.00
-99.92%
YoY
|
$65.50K
-77.26%
YoY
|
$335.3K
592.77%
YoY
|
$875.9K
N/A
|
$628.4K
N/A
|
$288.0K
N/A
|
$48.40K
N/A
|
N/A
|
| Inventory |
$1.714M
-82.39%
YoY
|
$1.639M
-82.78%
YoY
|
$7.492M
-23.66%
YoY
|
$9.031M
26939.35%
YoY
|
$9.733M
N/A
|
$9.519M
N/A
|
$9.813M
N/A
|
$33.40K
N/A
|
N/A
|
N/A
N/A
|
| Prepaid Expenses |
N/A
|
N/A
N/A
|
$525.00
N/A
|
$65.53K
N/A
|
$335.3K
N/A
|
$524.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Receivables |
$992.1K
-64.93%
YoY
|
$1.137M
-58.26%
YoY
|
$1.099M
-60.57%
YoY
|
$2.162M
2507.36%
YoY
|
$2.829M
N/A
|
$2.725M
N/A
|
$2.789M
N/A
|
$82.90K
N/A
|
N/A
|
N/A
|
| Other Receivables |
$4.200K
-99.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.832M
1819.92%
YoY
|
$1.138M
N/A
|
$1.021M
N/A
|
$492.2K
N/A
|
$95.40K
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.762M
-83.31%
YoY
|
$2.819M
-81.41%
YoY
|
$12.82M
-11.68%
YoY
|
$13.51M
2283.49%
YoY
|
$16.55M
1744.2%
YoY
|
$15.17M
4382.94%
YoY
|
$14.52M
N/A
|
$566.8K
N/A
|
$897.5K
N/A
|
$338.4K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$201.5K
-42.16%
YoY
|
$229.4K
-40.91%
YoY
|
$268.9K
-86.24%
YoY
|
$308.6K
-12.27%
YoY
|
$348.4K
N/A
|
$388.2K
N/A
|
$1.954M
N/A
|
$351.8K
N/A
|
N/A
|
$0.00
N/A
|
| Goodwill |
$14.19M
-12.49%
YoY
|
$14.19M
-12.49%
YoY
|
$16.22M
N/A
|
$16.22M
N/A
|
$16.22M
N/A
|
$16.22M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Intangibles |
$2.705M
43.02%
YoY
|
$2.500M
54.48%
YoY
|
$2.244M
N/A
|
$2.023M
N/A
|
$1.891M
N/A
|
$1.618M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$17.67K
N/A
|
$17.67K
N/A
|
$17.70K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Assets |
$85.00K
-94.02%
YoY
|
N/A
N/A
|
$1.460M
68.43%
YoY
|
$1.439M
3907.26%
YoY
|
$1.421M
N/A
|
$1.421M
N/A
|
$866.6K
N/A
|
$35.90K
N/A
|
N/A
|
N/A
N/A
|
| Total Long-Term Assets |
$27.37M
-34.08%
YoY
|
$27.64M
-34.45%
YoY
|
$39.96M
-2.67%
YoY
|
$40.72M
1028.69%
YoY
|
$41.51M
N/A
|
$42.16M
N/A
|
$41.06M
N/A
|
$3.607M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.762M
-83.31%
YoY
|
$2.819M
-81.41%
YoY
|
$12.82M
-11.68%
YoY
|
$13.51M
2283.49%
YoY
|
$16.55M
1744.2%
YoY
|
$15.17M
4382.94%
YoY
|
$14.52M
N/A
|
$566.8K
N/A
|
$897.5K
N/A
|
$338.4K
N/A
|
| Total Long-Term Assets |
$27.37M
|
$27.64M
|
$39.96M
|
$40.72M
|
$41.51M
|
$42.16M
|
$41.06M
|
$3.607M
|
$0.00
|
$0.00
|
| Total Assets |
$30.13M
-48.11%
YoY
|
$30.46M
-46.87%
YoY
|
$52.78M
-5.02%
YoY
|
$54.23M
1199.08%
YoY
|
$58.06M
6369.43%
YoY
|
$57.33M
16844.08%
YoY
|
$55.57M
N/A
|
$4.174M
N/A
|
$897.5K
N/A
|
$338.4K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$12.00M
46.18%
YoY
|
$11.69M
84.56%
YoY
|
$10.44M
56.73%
YoY
|
$9.476M
474.38%
YoY
|
$8.211M
632.92%
YoY
|
$6.334M
N/A
|
$6.659M
N/A
|
$1.650M
N/A
|
$1.120M
N/A
|
N/A
|
| Accrued Expenses |
$5.024M
-5.7%
YoY
|
$6.977M
44.16%
YoY
|
$5.976M
41.04%
YoY
|
$6.012M
152.03%
YoY
|
$5.328M
204.3%
YoY
|
$4.840M
N/A
|
$4.237M
N/A
|
$2.386M
N/A
|
$1.751M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$6.568M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.650M
N/A
|
$600.0K
N/A
|
N/A
|
| Long-Term Debt Due |
$8.604M
34.44%
YoY
|
$10.89M
-4.95%
YoY
|
$12.21M
35.44%
YoY
|
$13.18M
N/A
|
$6.400M
N/A
|
$11.46M
3172.88%
YoY
|
$9.014M
N/A
|
N/A
|
N/A
|
$350.0K
N/A
|
| Total Short-Term Liabilities |
$32.20M
-30.34%
YoY
|
$29.78M
-21.73%
YoY
|
$32.74M
-0.88%
YoY
|
$42.40M
500.72%
YoY
|
$46.23M
1094.11%
YoY
|
$38.05M
1217.04%
YoY
|
$33.03M
N/A
|
$7.059M
N/A
|
$3.871M
N/A
|
$2.889M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$12.60M
96.88%
YoY
|
$12.60M
9.99%
YoY
|
$12.60M
10.53%
YoY
|
$10.10M
N/A
|
$6.400M
N/A
|
$11.46M
N/A
|
$11.40M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$391.3K
-59.2%
YoY
|
$527.1K
-51.92%
YoY
|
$660.5K
-42.86%
YoY
|
$816.2K
210.11%
YoY
|
$959.0K
N/A
|
$1.096M
N/A
|
$1.156M
N/A
|
$263.2K
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
$12.60M
71.22%
YoY
|
$12.60M
0.39%
YoY
|
$12.60M
0.35%
YoY
|
$10.10M
3737.39%
YoY
|
$7.359M
N/A
|
$12.55M
N/A
|
$12.56M
N/A
|
$263.2K
N/A
|
$0.00
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$32.20M
-30.34%
YoY
|
$29.78M
-21.73%
YoY
|
$32.74M
-0.88%
YoY
|
$42.40M
500.72%
YoY
|
$46.23M
1094.11%
YoY
|
$38.05M
1217.04%
YoY
|
$33.03M
N/A
|
$7.059M
N/A
|
$3.871M
N/A
|
$2.889M
N/A
|
| Total Long-Term Liabilities |
$12.60M
71.22%
YoY
|
$12.60M
0.39%
YoY
|
$12.60M
0.35%
YoY
|
$10.10M
3737.39%
YoY
|
$7.359M
N/A
|
$12.55M
N/A
|
$12.56M
N/A
|
$263.2K
N/A
|
$0.00
N/A
|
N/A
|
| Total Liabilities |
$45.19M
-15.67%
YoY
|
$42.91M
-15.2%
YoY
|
$46.00M
0.91%
YoY
|
$53.32M
628.21%
YoY
|
$53.58M
1284.21%
YoY
|
$50.60M
1462.25%
YoY
|
$45.59M
N/A
|
$7.322M
N/A
|
$3.871M
N/A
|
$3.239M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$118.8M
181.54%
YoY
|
-$111.0M
1037.95%
YoY
|
-$83.18M
N/A
|
-$48.86M
N/A
|
-$42.19M
N/A
|
-$9.757M
236.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.901M
N/A
|
| Common Stock |
$11.94K
94.27%
YoY
|
$10.13K
98.45%
YoY
|
$8.945K
N/A
|
$6.315K
N/A
|
$6.146K
N/A
|
$5.105K
14.15%
YoY
|
N/A
|
N/A
|
N/A
|
$4.472K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$15.06M
-436.31%
YoY
|
-$12.45M
-284.84%
YoY
|
$6.778M
-32.12%
YoY
|
$905.3K
-128.76%
YoY
|
$4.479M
-250.62%
YoY
|
$6.734M
-332.19%
YoY
|
$9.985M
N/A
|
-$3.148M
N/A
|
-$2.974M
N/A
|
-$2.900M
55146.36%
YoY
|
| Total Liabilities & Shareholders Equity |
$30.13M
-48.11%
YoY
|
$30.46M
-46.87%
YoY
|
$52.78M
-5.02%
YoY
|
$54.23M
1199.08%
YoY
|
$58.06M
6369.43%
YoY
|
$57.33M
16844.08%
YoY
|
$55.57M
N/A
|
$4.174M
N/A
|
$897.5K
N/A
|
$338.4K
N/A
|
Loading...