|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$101.3M
1377.12%
YoY
|
-$6.856M
136.77%
YoY
|
-$2.896M
54535.55%
YoY
|
| Depreciation, Depletion And Amortization |
$158.8K
134.86%
YoY
|
$67.62K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$10.86M
786.13%
YoY
|
-$1.225M
250.86%
YoY
|
-$349.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$881.5K
133.63%
YoY
|
$377.3K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$846.4K
N/A
|
N/A
|
| Cash From Investing Activities |
-$881.5K
-287.93%
YoY
|
$469.1K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.75M
503.0%
YoY
|
$1.783M
408.67%
YoY
|
$350.5K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$10.86M
786.13%
YoY
|
-$1.225M
250.86%
YoY
|
-$349.1K
N/A
|
| Cash From Investing Activities |
-$881.5K
-287.93%
YoY
|
$469.1K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$10.75M
503.0%
YoY
|
$1.783M
408.67%
YoY
|
$350.5K
N/A
|
| Net Change In Cash |
-$985.8K
-195.99%
YoY
|
$1.027M
75191.2%
YoY
|
$1.364K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.86M
786.13%
YoY
|
-$1.225M
250.86%
YoY
|
-$349.1K
N/A
|
| Capital Expenditures |
$881.5K
133.63%
YoY
|
$377.3K
N/A
|
N/A
|
| Free Cash Flow |
-$11.74M
632.48%
YoY
|
-$1.602M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.743M
-76.13%
YoY
|
-$27.85M
542.99%
YoY
|
-$34.32M
1738.15%
YoY
|
-$6.672M
1061.84%
YoY
|
-$32.43M
38916.03%
YoY
|
-$4.332M
302.51%
YoY
|
-$1.867M
N/A
|
-$574.3K
N/A
|
-$83.12K
N/A
|
-$1.076M
N/A
|
| Depreciation, Depletion And Amortization |
$27.86K
-30.01%
YoY
|
$802.6K
23.99%
YoY
|
$39.73K
-91.26%
YoY
|
$39.73K
210.4%
YoY
|
$39.81K
N/A
|
$647.3K
N/A
|
$454.6K
N/A
|
$12.80K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.413M
153.3%
YoY
|
-$6.293M
136.62%
YoY
|
-$1.135M
-185.64%
YoY
|
-$2.079M
-2772.24%
YoY
|
-$1.347M
-4418.75%
YoY
|
-$2.660M
N/A
|
$1.326M
N/A
|
$77.80K
N/A
|
$31.20K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$205.1K
-24.9%
YoY
|
$255.4K
127.22%
YoY
|
$221.1K
1.89%
YoY
|
$131.9K
175.94%
YoY
|
$273.1K
N/A
|
$112.4K
N/A
|
$217.0K
N/A
|
$47.80K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$950.9K
N/A
|
-$98.90K
N/A
|
-$5.600K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$205.1K
-24.91%
YoY
|
-$255.4K
-130.46%
YoY
|
-$221.1K
-30.01%
YoY
|
-$131.9K
147.0%
YoY
|
-$273.1K
N/A
|
$838.4K
N/A
|
-$315.9K
N/A
|
-$53.40K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.627M
16.68%
YoY
|
$2.363M
14.89%
YoY
|
$5.165M
-1921.9%
YoY
|
$114.3K
-145.72%
YoY
|
$3.109M
1095.7%
YoY
|
$2.056M
N/A
|
-$283.5K
N/A
|
-$250.0K
N/A
|
$260.0K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.413M
153.3%
YoY
|
-$6.293M
136.62%
YoY
|
-$1.135M
-185.64%
YoY
|
-$2.079M
-2772.24%
YoY
|
-$1.347M
-4418.75%
YoY
|
-$2.660M
N/A
|
$1.326M
N/A
|
$77.80K
N/A
|
$31.20K
N/A
|
N/A
|
| Cash From Investing Activities |
-$205.1K
-24.91%
YoY
|
-$255.4K
-130.46%
YoY
|
-$221.1K
-30.01%
YoY
|
-$131.9K
147.0%
YoY
|
-$273.1K
N/A
|
$838.4K
N/A
|
-$315.9K
N/A
|
-$53.40K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$3.627M
16.68%
YoY
|
$2.363M
14.89%
YoY
|
$5.165M
-1921.9%
YoY
|
$114.3K
-145.72%
YoY
|
$3.109M
1095.7%
YoY
|
$2.056M
N/A
|
-$283.5K
N/A
|
-$250.0K
N/A
|
$260.0K
N/A
|
N/A
|
| Net Change In Cash |
$9.159K
-99.38%
YoY
|
-$4.186M
-1879.8%
YoY
|
$3.809M
424.47%
YoY
|
-$2.097M
829.34%
YoY
|
$1.488M
411.07%
YoY
|
$235.2K
N/A
|
$726.2K
N/A
|
-$225.6K
N/A
|
$291.2K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.413M
153.3%
YoY
|
-$6.293M
136.62%
YoY
|
-$1.135M
-185.64%
YoY
|
-$2.079M
-2772.24%
YoY
|
-$1.347M
-4418.75%
YoY
|
-$2.660M
N/A
|
$1.326M
N/A
|
$77.80K
N/A
|
$31.20K
N/A
|
N/A
|
| Capital Expenditures |
$205.1K
-24.9%
YoY
|
$255.4K
127.22%
YoY
|
$221.1K
1.89%
YoY
|
$131.9K
175.94%
YoY
|
$273.1K
N/A
|
$112.4K
N/A
|
$217.0K
N/A
|
$47.80K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.618M
123.27%
YoY
|
-$6.549M
136.24%
YoY
|
-$1.356M
-222.35%
YoY
|
-$2.211M
-7469.67%
YoY
|
-$1.621M
N/A
|
-$2.772M
N/A
|
$1.109M
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
Loading...