2024 Q3 Form 10-Q Financial Statement

#000172268424000017 Filed on July 25, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $396.0M $367.0M
YoY Change -1.49% 1.38%
Cost Of Revenue $151.0M $156.0M
YoY Change -7.93% -4.88%
Gross Profit $245.0M $211.0M
YoY Change 2.94% 6.57%
Gross Profit Margin 61.87% 57.49%
Selling, General & Admin $53.00M $49.00M
YoY Change -3.64% -9.26%
% of Gross Profit 21.63% 23.22%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.00M $17.00M
YoY Change -10.53% -5.56%
% of Gross Profit 6.94% 8.06%
Operating Expenses $70.00M $66.00M
YoY Change -5.41% -9.59%
Operating Profit $171.0M $145.0M
YoY Change 4.91% 16.0%
Interest Expense $34.00M $30.00M
YoY Change 25.93% -225.0%
% of Operating Profit 19.88% 20.69%
Other Income/Expense, Net
YoY Change
Pretax Income $137.0M $112.0M
YoY Change 0.74% 16.67%
Income Tax $35.00M $26.00M
% Of Pretax Income 25.55% 23.21%
Net Earnings $102.0M $86.00M
YoY Change -0.97% 22.86%
Net Earnings / Revenue 25.76% 23.43%
Basic Earnings Per Share $1.30 $1.07
Diluted Earnings Per Share $1.29 $1.07
COMMON SHARES
Basic Shares Outstanding 78.98M shares 80.58M shares
Diluted Shares Outstanding 79.20M shares 80.70M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $72.00M $70.00M
YoY Change -8.86% 11.11%
Cash & Equivalents $72.00M $70.00M
Short-Term Investments
Other Short-Term Assets $47.00M $48.00M
YoY Change -24.19% -67.35%
Inventory
Prepaid Expenses $40.00M $39.00M
Receivables $286.0M $275.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $445.0M $432.0M
YoY Change -4.51% -7.69%
LONG-TERM ASSETS
Property, Plant & Equipment $78.00M $81.00M
YoY Change -14.29% -13.83%
Goodwill $1.525B $1.525B
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $547.0M $549.0M
YoY Change 26.04% 163.94%
Total Long-Term Assets $3.709B $3.719B
YoY Change 2.06% 3.65%
TOTAL ASSETS
Total Short-Term Assets $445.0M $432.0M
Total Long-Term Assets $3.709B $3.719B
Total Assets $4.154B $4.151B
YoY Change 1.32% 2.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $62.00M $67.00M
YoY Change 34.78% 6.35%
Accrued Expenses $252.0M $264.0M
YoY Change -5.97% -2.22%
Deferred Revenue $98.00M $106.0M
YoY Change 18.07% 7.07%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $47.00M $44.00M
YoY Change 27.03% 18.92%
Total Short-Term Liabilities $459.0M $481.0M
YoY Change 5.76% 2.56%
LONG-TERM LIABILITIES
Long-Term Debt $2.487B $2.383B
YoY Change 17.15% 17.91%
Other Long-Term Liabilities $193.0M $174.0M
YoY Change 7.82% -49.12%
Total Long-Term Liabilities $193.0M $174.0M
YoY Change 7.82% -92.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $459.0M $481.0M
Total Long-Term Liabilities $193.0M $174.0M
Total Liabilities $3.571B $3.528B
YoY Change 10.08% 11.08%
SHAREHOLDERS EQUITY
Retained Earnings $600.0M $528.0M
YoY Change 28.48% 34.01%
Common Stock $1.000M $1.000M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.646B $1.549B
YoY Change 33.39% 37.2%
Treasury Stock Shares
Shareholders Equity $583.0M $623.0M
YoY Change
Total Liabilities & Shareholders Equity $4.154B $4.151B
YoY Change 1.32% 2.34%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $102.0M $86.00M
YoY Change -0.97% 22.86%
Depreciation, Depletion And Amortization $17.00M $17.00M
YoY Change -10.53% -5.56%
Cash From Operating Activities $79.00M $1.000M
YoY Change 2.6% -98.8%
INVESTING ACTIVITIES
Capital Expenditures $8.000M $7.000M
YoY Change -20.0% -22.22%
Acquisitions
YoY Change
Other Investing Activities -$1.000M $0.00
YoY Change -95.0% -100.0%
Cash From Investing Activities -$9.000M -$7.000M
YoY Change -70.0% -36.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -68.00M 35.00M
YoY Change 134.48% -122.01%
NET CHANGE
Cash From Operating Activities 79.00M 1.000M
Cash From Investing Activities -9.000M -7.000M
Cash From Financing Activities -68.00M 35.00M
Net Change In Cash 2.000M 29.00M
YoY Change -88.89% -133.33%
FREE CASH FLOW
Cash From Operating Activities $79.00M $1.000M
Capital Expenditures $8.000M $7.000M
Free Cash Flow $71.00M -$6.000M
YoY Change 5.97% -108.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2024Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
us-gaap Net Income Loss
NetIncomeLoss
137000000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85900000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86400000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.59
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.59
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.70
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
61000000 usd
CY2024Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2024Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
962000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
67000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-6000000 usd
CY2023Q1 us-gaap Dividends Common Stock
DividendsCommonStock
31000000 usd
CY2023Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
56000000 usd
CY2023Q1 wh Net Share Settlement Of Incentive Equity Awards
NetShareSettlementOfIncentiveEquityAwards
-9000000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
9000000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
936000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
70000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4000000 usd
CY2023Q2 us-gaap Dividends Common Stock
DividendsCommonStock
30000000 usd
CY2023Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2000000 shares
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
9000000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
880000000 usd
CY2024Q2 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
95
us-gaap Use Of Estimates
UseOfEstimates
In presenting the Condensed Consolidated Financial Statements, management makes estimates and assumptions that affect the amounts reported and related disclosures. Estimates, by their nature, are based on judgment and available information. Accordingly, actual results could differ from those estimates.
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
270000000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
258000000 usd
wh Revenue Recognition Period Franchise Agreement
RevenueRecognitionPeriodFranchiseAgreement
P13Y
CY2024Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
106000000 usd
CY2024Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
32000000 usd
CY2024Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
15000000 usd
CY2024Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
117000000 usd
CY2024Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
270000000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
367000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
362000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
671000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
674000000 usd
CY2024Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
71000000 usd
CY2023Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
68000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
86000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
70000000 usd
us-gaap Net Income Loss
NetIncomeLoss
102000000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80400000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80700000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
300000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
400000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
500000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
80700000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85700000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81200000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.07
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.27
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.26
CY2024Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.35
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.76
CY2024Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
31000000 usd
CY2023Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
30000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
63000000 usd
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
20700000 shares
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1361000000 usd
CY2023Q4 wh Treasury Stock Average Cost Per Share
TreasuryStockAverageCostPerShare
65.69
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2600000 shares
us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
188000000 usd
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
74.20
CY2024Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
23300000 shares
CY2024Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1549000000 usd
CY2024Q2 wh Treasury Stock Average Cost Per Share
TreasuryStockAverageCostPerShare
66.61
CY2024Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
657000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
60000000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
64000000 usd
wh Accounts Receivable Credit Loss Expense Reversal And Impairment
AccountsReceivableCreditLossExpenseReversalAndImpairment
3000000 usd
wh Accounts Receivable Credit Loss Expense Reversal And Impairment
AccountsReceivableCreditLossExpenseReversalAndImpairment
0 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1000000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
2000000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
62000000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
62000000 usd
CY2024Q2 wh Non Cash Development Advance Note
NonCashDevelopmentAdvanceNote
3000000 usd
CY2024Q2 wh Bad Debt Expense On Development Advances
BadDebtExpenseOnDevelopmentAdvances
0 usd
CY2023Q2 wh Bad Debt Expense On Development Advances
BadDebtExpenseOnDevelopmentAdvances
1000000 usd
wh Bad Debt Expense On Development Advances
BadDebtExpenseOnDevelopmentAdvances
0 usd
wh Bad Debt Expense On Development Advances
BadDebtExpenseOnDevelopmentAdvances
1000000 usd
us-gaap Payments For Loans
PaymentsForLoans
66000000 usd
us-gaap Payments For Loans
PaymentsForLoans
32000000 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
2000000 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
1000000 usd
wh Paymentsofdevelopmentadvancesnetofrepayments
Paymentsofdevelopmentadvancesnetofrepayments
64000000 usd
wh Paymentsofdevelopmentadvancesnetofrepayments
Paymentsofdevelopmentadvancesnetofrepayments
31000000 usd
CY2024Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
9000000 usd
CY2023Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
37000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
36000000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.232
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.271
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.233
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.267
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
2427000000 usd
CY2024Q2 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0499
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
2201000000 usd
CY2023Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0477
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
44000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
37000000 usd
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2383000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2164000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
44000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
52000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
344000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
23000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive
519000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
1445000000 usd
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2427000000 usd
CY2024Q2 us-gaap Interest Rate Cash Flow Hedge Asset At Fair Value
InterestRateCashFlowHedgeAssetAtFairValue
25000000 usd
CY2023Q4 us-gaap Interest Rate Cash Flow Hedge Asset At Fair Value
InterestRateCashFlowHedgeAssetAtFairValue
13000000 usd
us-gaap Gain Loss On Interest Rate Cash Flow Hedge Ineffectiveness
GainLossOnInterestRateCashFlowHedgeIneffectiveness
0 usd
CY2024Q2 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
21000000 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
30000000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
24000000 usd
us-gaap Interest Expense
InterestExpense
59000000 usd
us-gaap Interest Expense
InterestExpense
46000000 usd
us-gaap Interest Paid Net
InterestPaidNet
58000000 usd
us-gaap Interest Paid Net
InterestPaidNet
48000000 usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3000000 usd
CY2024Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3000000 usd
CY2024Q2 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
0 usd
CY2023Q2 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
-2000000 usd
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
1000000 usd
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
-3000000 usd
CY2024Q2 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
0 usd
us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
0 usd
CY2023Q2 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-1000000 usd
us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-3000000 usd
CY2024Q2 wh Loss Contingency Number Of Lawsuits
LossContingencyNumberOfLawsuits
35 lawsuit
CY2024Q2 us-gaap Litigation Reserve
LitigationReserve
8000000 usd
CY2023Q4 us-gaap Litigation Reserve
LitigationReserve
7000000 usd
CY2024Q2 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
6000000 usd
CY2023Q4 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
4000000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
367000000 usd
CY2024Q2 wh Adjusted Earnings Before Interest Taxes Depreciationand Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
178000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
362000000 usd
CY2023Q2 wh Adjusted Earnings Before Interest Taxes Depreciationand Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
158000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
86000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
70000000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26000000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26000000 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17000000 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
19000000 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
30000000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
24000000 usd
CY2024Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3000000 usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3000000 usd
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10000000 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9000000 usd
CY2024Q2 us-gaap Restructuring Charges
RestructuringCharges
7000000 usd
CY2023Q2 us-gaap Restructuring Charges
RestructuringCharges
0 usd
CY2024Q2 wh Transaction Related Costs
TransactionRelatedCosts
5000000 usd
CY2023Q2 wh Transaction Related Costs
TransactionRelatedCosts
4000000 usd
CY2024Q2 wh Separation Related Charges
SeparationRelatedCharges
-12000000 usd
CY2023Q2 wh Separation Related Charges
SeparationRelatedCharges
-2000000 usd
CY2024Q2 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
0 usd
CY2023Q2 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-1000000 usd
CY2024Q2 wh Adjusted Earnings Before Interest Taxes Depreciationand Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
178000000 usd
CY2023Q2 wh Adjusted Earnings Before Interest Taxes Depreciationand Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
158000000 usd
us-gaap Net Income Loss
NetIncomeLoss
102000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
37000000 usd
us-gaap Interest Expense
InterestExpense
59000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3000000 usd
wh Transaction Related Costs
TransactionRelatedCosts
46000000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
12000000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Restructuring Charges
RestructuringCharges
9000000 usd
us-gaap Restructuring Charges
RestructuringCharges
0 usd
wh Separation Related Charges
SeparationRelatedCharges
-11000000 usd
wh Separation Related Charges
SeparationRelatedCharges
0 usd
us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
0 usd
us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-3000000 usd
wh Adjusted Earnings Before Interest Taxes Depreciationand Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
318000000 usd
wh Adjusted Earnings Before Interest Taxes Depreciationand Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
305000000 usd
CY2024Q2 wh Transaction Related Costs
TransactionRelatedCosts
5000000 usd
wh Transaction Related Costs
TransactionRelatedCosts
46000000 usd
wh Payment Of Transaction Related Costs
PaymentOfTransactionRelatedCosts
4000000 usd
CY2023Q2 wh Payment Of Transaction Related Costs
PaymentOfTransactionRelatedCosts
4000000 usd
CY2023Q4 wh Accrued Transaction Related
AccruedTransactionRelated
7000000 usd
wh Transaction Related Costs
TransactionRelatedCosts
46000000 usd
wh Transaction Related Payments
TransactionRelatedPayments
50000000 usd
wh Accrued Transaction Related Settled Without Cash
AccruedTransactionRelatedSettledWithoutCash
-2000000 usd
CY2024Q2 wh Accrued Transaction Related
AccruedTransactionRelated
1000000 usd
CY2024Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
12000000 usd
CY2024Q2 us-gaap Restructuring Charges
RestructuringCharges
7000000 usd
us-gaap Restructuring Charges
RestructuringCharges
9000000 usd
us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
56 employee
CY2023Q4 us-gaap Restructuring Reserve
RestructuringReserve
0 usd
us-gaap Restructuring Charges
RestructuringCharges
9000000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
3000000 usd
us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
2000000 usd
CY2024Q2 us-gaap Restructuring Reserve
RestructuringReserve
4000000 usd
CY2024Q2 wh Separation Related Charges
SeparationRelatedCharges
-12000000 usd
wh Separation Related Charges
SeparationRelatedCharges
-11000000 usd
CY2023Q2 wh Separation Related Charges
SeparationRelatedCharges
-2000000 usd
CY2023Q1 wh Separation Related Charges
SeparationRelatedCharges
2000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
19000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-2000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
10000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
8000000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
27000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-1000000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
25000000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
38000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-8000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-6000000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
32000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
2000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4000000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
36000000 usd
CY2024Q2 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
95
CY2024Q2 us-gaap Restructuring Charges
RestructuringCharges
7000000 usd
us-gaap Restructuring Charges
RestructuringCharges
9000000 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001722684-24-000017-index-headers.html Edgar Link pending
0001722684-24-000017-index.html Edgar Link pending
0001722684-24-000017.txt Edgar Link pending
0001722684-24-000017-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wh-20240630.htm Edgar Link pending
wh-20240630.xsd Edgar Link pending
wh-20240630_g1.jpg Edgar Link pending
wh-ex102_2024630xq2.htm Edgar Link pending
wh-ex151_2024630xq2.htm Edgar Link pending
wh-ex311_2024630xq2.htm Edgar Link pending
wh-ex312_2024630xq2.htm Edgar Link pending
wh-ex32_2024630xq2.htm Edgar Link pending
wh-20240630_cal.xml Edgar Link unprocessable
wh-20240630_def.xml Edgar Link unprocessable
wh-20240630_lab.xml Edgar Link unprocessable
wh-20240630_pre.xml Edgar Link unprocessable
wh-20240630_htm.xml Edgar Link completed