|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$318.0M
-198.45%
YoY
|
-$323.0M
-167.15%
YoY
|
$481.0M
-131.67%
YoY
|
-$1.519B
-185.19%
YoY
|
$1.783B
65.86%
YoY
|
| Depreciation, Depletion And Amortization |
$338.0M
1.5%
YoY
|
$333.0M
-7.76%
YoY
|
$361.0M
-24.0%
YoY
|
$475.0M
-3.85%
YoY
|
$494.0M
-13.03%
YoY
|
| Cash From Operating Activities |
$470.0M
-43.71%
YoY
|
$835.0M
-8.44%
YoY
|
$912.0M
-29.63%
YoY
|
$1.296B
-40.44%
YoY
|
$2.176B
45.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$389.0M
-13.75%
YoY
|
$451.0M
-17.85%
YoY
|
$549.0M
-196.32%
YoY
|
-$570.0M
-208.57%
YoY
|
$525.0M
28.05%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.00M
-99.53%
YoY
|
$3.000B
6421.74%
YoY
|
$46.00M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.000M
-125.0%
YoY
|
-$4.000M
-99.87%
YoY
|
-$2.998B
149800.0%
YoY
|
-$2.000M
-71.43%
YoY
|
| Cash From Investing Activities |
-$504.0M
-16.28%
YoY
|
-$602.0M
8.86%
YoY
|
-$553.0M
-84.5%
YoY
|
-$3.568B
440.61%
YoY
|
-$660.0M
178.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$300.0M
-21.88%
YoY
|
$384.0M
0.0%
YoY
|
$384.0M
-1.54%
YoY
|
$390.0M
15.38%
YoY
|
$338.0M
8.68%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$50.00M
1150.0%
YoY
|
$4.000M
-100.44%
YoY
|
-$900.0M
-193.26%
YoY
|
$965.0M
1153.25%
YoY
|
| Debt Paid & Issued, Net |
$1.850B
130.96%
YoY
|
$801.0M
6.8%
YoY
|
$750.0M
150.0%
YoY
|
$300.0M
0.0%
YoY
|
$300.0M
-47.28%
YoY
|
| Cash From Financing Activities |
-$621.0M
30.46%
YoY
|
-$476.0M
-39.9%
YoY
|
-$792.0M
-165.67%
YoY
|
$1.206B
-190.07%
YoY
|
-$1.339B
429.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$470.0M
-43.71%
YoY
|
$835.0M
-8.44%
YoY
|
$912.0M
-29.63%
YoY
|
$1.296B
-40.44%
YoY
|
$2.176B
45.07%
YoY
|
| Cash From Investing Activities |
-$504.0M
-16.28%
YoY
|
-$602.0M
8.86%
YoY
|
-$553.0M
-84.5%
YoY
|
-$3.568B
440.61%
YoY
|
-$660.0M
178.48%
YoY
|
| Cash From Financing Activities |
-$621.0M
30.46%
YoY
|
-$476.0M
-39.9%
YoY
|
-$792.0M
-165.67%
YoY
|
$1.206B
-190.07%
YoY
|
-$1.339B
429.25%
YoY
|
| Net Change In Cash |
-$655.0M
169.55%
YoY
|
-$243.0M
-43.88%
YoY
|
-$433.0M
-59.38%
YoY
|
-$1.066B
-1069.09%
YoY
|
$110.0M
-88.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$470.0M
-43.71%
YoY
|
$835.0M
-8.44%
YoY
|
$912.0M
-29.63%
YoY
|
$1.296B
-40.44%
YoY
|
$2.176B
45.07%
YoY
|
| Capital Expenditures |
$389.0M
-13.75%
YoY
|
$451.0M
-17.85%
YoY
|
$549.0M
-196.32%
YoY
|
-$570.0M
-208.57%
YoY
|
$525.0M
28.05%
YoY
|
| Free Cash Flow |
$81.00M
-78.91%
YoY
|
$384.0M
5.79%
YoY
|
$363.0M
-80.55%
YoY
|
$1.866B
13.02%
YoY
|
$1.651B
51.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$82.00M
-215.49%
YoY
|
$108.0M
-127.55%
YoY
|
$73.00M
-33.03%
YoY
|
$65.00M
-70.32%
YoY
|
$71.00M
-127.41%
YoY
|
-$392.0M
-179.84%
YoY
|
$109.0M
31.33%
YoY
|
$219.0M
157.65%
YoY
|
-$259.0M
44.69%
YoY
|
$491.0M
-130.59%
YoY
|
$83.00M
-41.96%
YoY
|
$85.00M
-122.91%
YoY
|
-$179.0M
-157.19%
YoY
|
-$1.605B
-638.59%
YoY
|
$143.0M
-69.64%
YoY
|
-$371.0M
-163.86%
YoY
|
$313.0M
-27.71%
YoY
|
$298.0M
-40.28%
YoY
|
$471.0M
20.15%
YoY
|
| Depreciation, Depletion And Amortization |
$99.00M
19.28%
YoY
|
$92.00M
9.52%
YoY
|
$83.00M
5.06%
YoY
|
$80.00M
-1.23%
YoY
|
$83.00M
-6.74%
YoY
|
$84.00M
-15.15%
YoY
|
$79.00M
-5.95%
YoY
|
$81.00M
-8.99%
YoY
|
$89.00M
0.0%
YoY
|
$99.00M
-24.43%
YoY
|
$84.00M
-28.81%
YoY
|
$89.00M
-21.93%
YoY
|
$89.00M
-20.54%
YoY
|
$131.0M
12.93%
YoY
|
$118.0M
-0.84%
YoY
|
$114.0M
-3.39%
YoY
|
$112.0M
-20.57%
YoY
|
$116.0M
-24.68%
YoY
|
$119.0M
-18.49%
YoY
|
| Cash From Operating Activities |
-$827.0M
14.7%
YoY
|
$1.139B
2.89%
YoY
|
$34.00M
-84.11%
YoY
|
$18.00M
-96.65%
YoY
|
-$721.0M
-29.45%
YoY
|
$1.107B
-9.93%
YoY
|
$214.0M
289.09%
YoY
|
$537.0M
406.6%
YoY
|
-$1.022B
114.26%
YoY
|
$1.229B
24.65%
YoY
|
$55.00M
-90.18%
YoY
|
$106.0M
35.9%
YoY
|
-$477.0M
45.43%
YoY
|
$986.0M
11.79%
YoY
|
$560.0M
-13.58%
YoY
|
$78.00M
-83.19%
YoY
|
-$328.0M
-280.22%
YoY
|
$882.0M
-19.3%
YoY
|
$648.0M
-43.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$68.00M
-5.56%
YoY
|
$150.0M
10.29%
YoY
|
$85.00M
-2.3%
YoY
|
$82.00M
-27.43%
YoY
|
$72.00M
-37.39%
YoY
|
$136.0M
-35.55%
YoY
|
$87.00M
-28.1%
YoY
|
$113.0M
-6.61%
YoY
|
$115.0M
19.79%
YoY
|
$211.0M
-189.41%
YoY
|
$121.0M
3.42%
YoY
|
$121.0M
-6.92%
YoY
|
$96.00M
10.34%
YoY
|
-$236.0M
7.76%
YoY
|
$117.0M
-4.1%
YoY
|
$130.0M
17.12%
YoY
|
$87.00M
19.18%
YoY
|
-$219.0M
37.74%
YoY
|
$122.0M
27.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$115.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$53.00M
N/A
|
-$204.0M
-2366.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-100.03%
YoY
|
$0.00
-100.0%
YoY
|
$9.000M
N/A
|
-$14.00M
-118.67%
YoY
|
-$2.999B
-60080.0%
YoY
|
-$74.00M
64.44%
YoY
|
$0.00
-100.0%
YoY
|
$75.00M
476.92%
YoY
|
$5.000M
-96.58%
YoY
|
-$45.00M
N/A
|
| Cash From Investing Activities |
-$225.0M
212.5%
YoY
|
-$265.0M
94.85%
YoY
|
-$85.00M
150.0%
YoY
|
-$82.00M
-74.13%
YoY
|
-$72.00M
-37.39%
YoY
|
-$136.0M
-35.24%
YoY
|
-$34.00M
-71.9%
YoY
|
-$317.0M
183.04%
YoY
|
-$115.0M
4.55%
YoY
|
-$210.0M
-93.51%
YoY
|
-$121.0M
-36.65%
YoY
|
-$112.0M
-13.85%
YoY
|
-$110.0M
816.67%
YoY
|
-$3.235B
1411.68%
YoY
|
-$191.0M
14.37%
YoY
|
-$130.0M
-40.64%
YoY
|
-$12.00M
-80.0%
YoY
|
-$214.0M
1546.15%
YoY
|
-$167.0M
73.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$58.00M
-40.21%
YoY
|
N/A
|
N/A
|
N/A
|
$97.00M
2.11%
YoY
|
N/A
|
N/A
|
N/A
|
$95.00M
-2.06%
YoY
|
N/A
|
N/A
|
N/A
|
$97.00M
-5.83%
YoY
|
N/A
|
N/A
|
N/A
|
$103.0M
30.38%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$524.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$50.00M
-5100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-99.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$531.0M
346.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0M
20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$985.0M
95.83%
YoY
|
-$1.125B
61.17%
YoY
|
-$79.00M
-71.68%
YoY
|
$80.00M
-125.24%
YoY
|
$503.0M
-38.51%
YoY
|
-$698.0M
18.51%
YoY
|
-$279.0M
200.0%
YoY
|
-$317.0M
340.28%
YoY
|
$818.0M
-2252.63%
YoY
|
-$589.0M
-124.53%
YoY
|
-$93.00M
-46.24%
YoY
|
-$72.00M
-81.59%
YoY
|
-$38.00M
-93.98%
YoY
|
$2.401B
-597.1%
YoY
|
-$173.0M
-66.98%
YoY
|
-$391.0M
298.98%
YoY
|
-$631.0M
169.66%
YoY
|
-$483.0M
-72.93%
YoY
|
-$524.0M
608.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$827.0M
14.7%
YoY
|
$1.139B
2.89%
YoY
|
$34.00M
-84.11%
YoY
|
$18.00M
-96.65%
YoY
|
-$721.0M
-29.45%
YoY
|
$1.107B
-9.93%
YoY
|
$214.0M
289.09%
YoY
|
$537.0M
406.6%
YoY
|
-$1.022B
114.26%
YoY
|
$1.229B
24.65%
YoY
|
$55.00M
-90.18%
YoY
|
$106.0M
35.9%
YoY
|
-$477.0M
45.43%
YoY
|
$986.0M
11.79%
YoY
|
$560.0M
-13.58%
YoY
|
$78.00M
-83.19%
YoY
|
-$328.0M
-280.22%
YoY
|
$882.0M
-19.3%
YoY
|
$648.0M
-43.75%
YoY
|
| Cash From Investing Activities |
-$225.0M
212.5%
YoY
|
-$265.0M
94.85%
YoY
|
-$85.00M
150.0%
YoY
|
-$82.00M
-74.13%
YoY
|
-$72.00M
-37.39%
YoY
|
-$136.0M
-35.24%
YoY
|
-$34.00M
-71.9%
YoY
|
-$317.0M
183.04%
YoY
|
-$115.0M
4.55%
YoY
|
-$210.0M
-93.51%
YoY
|
-$121.0M
-36.65%
YoY
|
-$112.0M
-13.85%
YoY
|
-$110.0M
816.67%
YoY
|
-$3.235B
1411.68%
YoY
|
-$191.0M
14.37%
YoY
|
-$130.0M
-40.64%
YoY
|
-$12.00M
-80.0%
YoY
|
-$214.0M
1546.15%
YoY
|
-$167.0M
73.96%
YoY
|
| Cash From Financing Activities |
$985.0M
95.83%
YoY
|
-$1.125B
61.17%
YoY
|
-$79.00M
-71.68%
YoY
|
$80.00M
-125.24%
YoY
|
$503.0M
-38.51%
YoY
|
-$698.0M
18.51%
YoY
|
-$279.0M
200.0%
YoY
|
-$317.0M
340.28%
YoY
|
$818.0M
-2252.63%
YoY
|
-$589.0M
-124.53%
YoY
|
-$93.00M
-46.24%
YoY
|
-$72.00M
-81.59%
YoY
|
-$38.00M
-93.98%
YoY
|
$2.401B
-597.1%
YoY
|
-$173.0M
-66.98%
YoY
|
-$391.0M
298.98%
YoY
|
-$631.0M
169.66%
YoY
|
-$483.0M
-72.93%
YoY
|
-$524.0M
608.11%
YoY
|
| Net Change In Cash |
-$67.00M
-76.9%
YoY
|
-$251.0M
-191.94%
YoY
|
-$130.0M
31.31%
YoY
|
$16.00M
-116.49%
YoY
|
-$290.0M
-9.09%
YoY
|
$273.0M
-36.51%
YoY
|
-$99.00M
-37.74%
YoY
|
-$97.00M
24.36%
YoY
|
-$319.0M
-46.74%
YoY
|
$430.0M
182.89%
YoY
|
-$159.0M
-181.12%
YoY
|
-$78.00M
-82.39%
YoY
|
-$599.0M
-35.59%
YoY
|
$152.0M
-17.84%
YoY
|
$196.0M
-555.81%
YoY
|
-$443.0M
-401.36%
YoY
|
-$930.0M
447.06%
YoY
|
$185.0M
-126.28%
YoY
|
-$43.00M
-104.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$827.0M
14.7%
YoY
|
$1.139B
2.89%
YoY
|
$34.00M
-84.11%
YoY
|
$18.00M
-96.65%
YoY
|
-$721.0M
-29.45%
YoY
|
$1.107B
-9.93%
YoY
|
$214.0M
289.09%
YoY
|
$537.0M
406.6%
YoY
|
-$1.022B
114.26%
YoY
|
$1.229B
24.65%
YoY
|
$55.00M
-90.18%
YoY
|
$106.0M
35.9%
YoY
|
-$477.0M
45.43%
YoY
|
$986.0M
11.79%
YoY
|
$560.0M
-13.58%
YoY
|
$78.00M
-83.19%
YoY
|
-$328.0M
-280.22%
YoY
|
$882.0M
-19.3%
YoY
|
$648.0M
-43.75%
YoY
|
| Capital Expenditures |
$68.00M
-5.56%
YoY
|
$150.0M
10.29%
YoY
|
$85.00M
-2.3%
YoY
|
$82.00M
-27.43%
YoY
|
$72.00M
-37.39%
YoY
|
$136.0M
-35.55%
YoY
|
$87.00M
-28.1%
YoY
|
$113.0M
-6.61%
YoY
|
$115.0M
19.79%
YoY
|
$211.0M
-189.41%
YoY
|
$121.0M
3.42%
YoY
|
$121.0M
-6.92%
YoY
|
$96.00M
10.34%
YoY
|
-$236.0M
7.76%
YoY
|
$117.0M
-4.1%
YoY
|
$130.0M
17.12%
YoY
|
$87.00M
19.18%
YoY
|
-$219.0M
37.74%
YoY
|
$122.0M
27.08%
YoY
|
| Free Cash Flow |
-$895.0M
12.86%
YoY
|
$989.0M
1.85%
YoY
|
-$51.00M
-140.16%
YoY
|
-$64.00M
-115.09%
YoY
|
-$793.0M
-30.26%
YoY
|
$971.0M
-4.62%
YoY
|
$127.0M
-292.42%
YoY
|
$424.0M
-2926.67%
YoY
|
-$1.137B
98.43%
YoY
|
$1.018B
-16.69%
YoY
|
-$66.00M
-114.9%
YoY
|
-$15.00M
-71.15%
YoY
|
-$573.0M
38.07%
YoY
|
$1.222B
10.99%
YoY
|
$443.0M
-15.78%
YoY
|
-$52.00M
-114.73%
YoY
|
-$415.0M
-480.73%
YoY
|
$1.101B
-12.06%
YoY
|
$526.0M
-50.19%
YoY
|
Loading...