2011 Q2 Form 10-Q Financial Statement

#000144530511002080 Filed on July 21, 2011

View on sec.gov

Income Statement

Concept 2011 Q2 2010 Q2
Revenue $4.730B $4.534B
YoY Change 4.32% 8.76%
Cost Of Revenue $4.061B $3.773B
YoY Change 7.63% 4.37%
Gross Profit $669.0M $761.0M
YoY Change -12.09% 37.36%
Gross Profit Margin 14.14% 16.78%
Selling, General & Admin $425.0M $401.0M
YoY Change 5.99% 2.82%
% of Gross Profit 63.53% 52.69%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $145.0M $139.0M
YoY Change 4.32% -2.8%
% of Gross Profit 21.67% 18.27%
Operating Expenses $425.0M $401.0M
YoY Change 5.99% 1.01%
Operating Profit $223.0M $331.0M
YoY Change -32.63% 110.83%
Interest Expense $55.00M $55.00M
YoY Change 0.0% -178.57%
% of Operating Profit 24.66% 16.62%
Other Income/Expense, Net -$538.0M -$69.00M
YoY Change 679.71%
Pretax Income -$370.0M $207.0M
YoY Change -278.74% 223.44%
Income Tax -$206.0M -$8.000M
% Of Pretax Income -3.86%
Net Earnings -$161.0M $205.0M
YoY Change -178.54% 162.82%
Net Earnings / Revenue -3.4% 4.52%
Basic Earnings Per Share -$2.10 $2.69
Diluted Earnings Per Share -$2.10 $2.64
COMMON SHARES
Basic Shares Outstanding 76.80M shares 76.20 shares
Diluted Shares Outstanding 76.80M shares 77.70 shares

Balance Sheet

Concept 2011 Q2 2010 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $845.0M $850.0M
YoY Change -0.59% 244.13%
Cash & Equivalents $845.0M $850.0M
Short-Term Investments
Other Short-Term Assets $844.0M $953.0M
YoY Change -11.44% -4.12%
Inventory $3.071B $2.676B
Prepaid Expenses $662.0M
Receivables $2.455B $2.382B
Other Receivables $0.00 $0.00
Total Short-Term Assets $7.215B $6.861B
YoY Change 5.16% 13.61%
LONG-TERM ASSETS
Property, Plant & Equipment $3.213B $2.970B
YoY Change 8.18% -1.69%
Goodwill $1.729B
YoY Change
Intangibles $1.780B
YoY Change
Long-Term Investments
YoY Change
Other Assets $344.0M $1.395B
YoY Change -75.34% 22.15%
Total Long-Term Assets $8.699B $7.871B
YoY Change 10.52% 2.22%
TOTAL ASSETS
Total Short-Term Assets $7.215B $6.861B
Total Long-Term Assets $8.699B $7.871B
Total Assets $15.91B $14.73B
YoY Change 8.02% 7.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.827B $3.499B
YoY Change 9.37% 32.09%
Accrued Expenses $1.262B $1.387B
YoY Change -9.01% 8.87%
Deferred Revenue
YoY Change
Short-Term Debt $15.00M $22.00M
YoY Change -31.82% -75.82%
Long-Term Debt Due $363.0M $310.0M
YoY Change 17.1% -16.67%
Total Short-Term Liabilities $6.869B $5.905B
YoY Change 16.33% 17.35%
LONG-TERM LIABILITIES
Long-Term Debt $2.143B $2.195B
YoY Change -2.37% -11.74%
Other Long-Term Liabilities $626.0M $2.841B
YoY Change -77.97% 3.12%
Total Long-Term Liabilities $4.546B $5.036B
YoY Change -9.73% -3.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.869B $5.905B
Total Long-Term Liabilities $4.546B $5.036B
Total Liabilities $11.42B $11.03B
YoY Change 3.46% 6.46%
SHAREHOLDERS EQUITY
Retained Earnings $4.617B
YoY Change
Common Stock $106.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.822B
YoY Change
Treasury Stock Shares 30.00M shares
Shareholders Equity $4.398B $3.699B
YoY Change
Total Liabilities & Shareholders Equity $15.91B $14.73B
YoY Change 8.02% 7.23%

Cashflow Statement

Concept 2011 Q2 2010 Q2
OPERATING ACTIVITIES
Net Income -$161.0M $205.0M
YoY Change -178.54% 162.82%
Depreciation, Depletion And Amortization $145.0M $139.0M
YoY Change 4.32% -2.8%
Cash From Operating Activities -$10.00M $99.00M
YoY Change -110.1% -63.06%
INVESTING ACTIVITIES
Capital Expenditures $144.0M $121.0M
YoY Change 19.01% -203.42%
Acquisitions
YoY Change
Other Investing Activities -$14.00M -$5.000M
YoY Change 180.0% -145.45%
Cash From Investing Activities -$158.0M -$126.0M
YoY Change 25.4% 18.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -29.00M -290.0M
YoY Change -90.0% 124.81%
NET CHANGE
Cash From Operating Activities -10.00M 99.00M
Cash From Investing Activities -158.0M -126.0M
Cash From Financing Activities -29.00M -290.0M
Net Change In Cash -197.0M -317.0M
YoY Change -37.85% -1060.61%
FREE CASH FLOW
Cash From Operating Activities -$10.00M $99.00M
Capital Expenditures $144.0M $121.0M
Free Cash Flow -$154.0M -$22.00M
YoY Change 600.0% -105.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77.3 shares
CY2011Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3827000000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3660000000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2278000000 USD
CY2011Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2455000000 USD
CY2011Q2 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
312000000 USD
CY2010Q4 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
426000000 USD
CY2011Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1262000000 USD
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
671000000 USD
CY2010Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6660000000 USD
CY2011Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6989000000 USD
CY2011Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-687000000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-893000000 USD
CY2011Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2184000000 USD
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2156000000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
28000000 USD
CY2011Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
72000000 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
66000000 USD
CY2011Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14000000 USD
CY2010Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1.1 shares
CY2010Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0.8 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2.1 shares
CY2011Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3.4 shares
CY2010Q4 us-gaap Assets
Assets
15584000000 USD
CY2011Q2 us-gaap Assets
Assets
15914000000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1380000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-530000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-523000000 USD
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
49000000 USD
CY2010Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.43
CY2011Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.50
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.93
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.86
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1000000
CY2011Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1000000
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2011Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
106000000 shares
CY2011Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
106000000 shares
CY2011Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
76000000 shares
CY2011Q2 us-gaap Assets Current
AssetsCurrent
7215000000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
7315000000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1368000000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
845000000 USD
CY2010Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
850000000 USD
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
76000000 shares
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
106000000 USD
CY2011Q2 us-gaap Common Stock Value
CommonStockValue
106000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13000000 USD
CY2010Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-39000000 USD
CY2011Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-54000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
214000000 USD
CY2011Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
8000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
17000000 USD
CY2010Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
9000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
224000000 USD
CY2010Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-30000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
30000000 USD
CY2011Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-46000000 USD
CY2011Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
4061000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
7406000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
7839000000 USD
CY2010Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3773000000 USD
us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
5000000 USD
CY2011Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
182000000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
204000000 USD
CY2011Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1633000000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1305000000 USD
CY2011Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1312000000 USD
CY2010Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1519000000 USD
CY2011Q2 us-gaap Defined Benefit Plan Effect Of Plan Amendment On Accumulated Benefit Obligation
DefinedBenefitPlanEffectOfPlanAmendmentOnAccumulatedBenefitObligation
-138000000 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
-62000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
273000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
286000000 USD
CY2010Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
139000000 USD
CY2011Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
145000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
273000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
286000000 USD
CY2011Q2 us-gaap Derivative Assets
DerivativeAssets
123000000 USD
CY2010Q4 us-gaap Derivative Assets
DerivativeAssets
164000000 USD
CY2010Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
135000000 USD
CY2011Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
107000000 USD
CY2011Q2 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
80000000 USD
CY2010Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
125000000 USD
CY2010Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
29000000 USD
CY2011Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
16000000 USD
CY2010Q2 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
10000000 USD
CY2011Q2 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
42000000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
52000000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
18000000 USD
CY2011Q2 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2010Q2 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
-1000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
4000000 USD
CY2011Q2 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-17000000 USD
CY2010Q2 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-87000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-69000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-7000000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-4000000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
44000000 USD
CY2010Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
39000000 USD
CY2011Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
43000000 USD
CY2011Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
41000000 USD
CY2010Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
39000000 USD
CY2011Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2000000 USD
CY2010Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-74000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.10
CY2010Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.69
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.87
CY2011Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2010Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.64
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.78
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
46000000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.07
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78.1 shares
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-44000000 USD
CY2010Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.04
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.03
CY2011Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.56
CY2011Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2010Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2010Q2 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.09
CY2011Q2 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.07
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.08
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.18
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.01
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.08
CY2011Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.07
CY2010Q2 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.12
CY2011Q2 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
-0.21
CY2010Q2 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
-0.42
us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
-0.62
us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
-0.31
CY2011Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
386000000 USD
CY2010Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
467000000 USD
CY2011Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.5
CY2011Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
163000000 USD
CY2010Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
146000000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
1731000000 USD
CY2011Q2 us-gaap Goodwill
Goodwill
1729000000 USD
CY2010Q2 us-gaap Gross Profit
GrossProfit
761000000 USD
us-gaap Gross Profit
GrossProfit
1400000000 USD
us-gaap Gross Profit
GrossProfit
1291000000 USD
CY2011Q2 us-gaap Gross Profit
GrossProfit
669000000 USD
CY2010Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
207000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-215000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-370000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
378000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2010Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2011Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2010Q2 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-87000000 USD
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-116000000 USD
CY2011Q2 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-79000000 USD
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-133000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-230000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-11000000 USD
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-206000000 USD
CY2010Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8000000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-75000000 USD
CY2010Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
72000000 USD
CY2011Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-130000000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
132000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
3000000 USD
CY2010Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
26000000 USD
CY2011Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
31000000 USD
CY2011Q2 us-gaap Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
-28000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
17000000 USD
CY2011Q2 us-gaap Liabilities Current
LiabilitiesCurrent
6869000000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6149000000 USD
us-gaap Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
-39000000 USD
CY2010Q2 us-gaap Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
-19000000 USD
us-gaap Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
-30000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
33000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
331000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-105000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-305000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-47000000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-53000000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-85000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-199000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-577000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-81000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
22000000 USD
us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
-9000000 USD
us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
-205000000 USD
CY2011Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1780000000 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1789000000 USD
CY2010Q2 us-gaap Interest Expense
InterestExpense
55000000 USD
CY2011Q2 us-gaap Interest Expense
InterestExpense
55000000 USD
us-gaap Interest Expense
InterestExpense
109000000 USD
us-gaap Interest Expense
InterestExpense
113000000 USD
CY2011Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2599000000 USD
CY2010Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2314000000 USD
CY2011Q2 us-gaap Inventory Gross
InventoryGross
3230000000 USD
CY2010Q4 us-gaap Inventory Gross
InventoryGross
2941000000 USD
CY2010Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
149000000 USD
CY2011Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
159000000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
2792000000 USD
CY2011Q2 us-gaap Inventory Net
InventoryNet
3071000000 USD
CY2011Q2 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
631000000 USD
CY2010Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
627000000 USD
CY2010Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
25000000 USD
CY2011Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
27000000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15584000000 USD
CY2011Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15914000000 USD
CY2011Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4546000000 USD
CY2010Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5115000000 USD
CY2011Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
363000000 USD
CY2010Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
312000000 USD
CY2010Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2716000000 USD
CY2011Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2712000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
20000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-556000000 USD
CY2011Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-538000000 USD
CY2010Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-69000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-81000000 USD
CY2011Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2143000000 USD
CY2010Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2195000000 USD
CY2010Q4 us-gaap Minority Interest
MinorityInterest
94000000 USD
CY2011Q2 us-gaap Minority Interest
MinorityInterest
101000000 USD
CY2010Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
414000000 USD
CY2011Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-380000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-58000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-277000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-276000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
170000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-234000000 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
-161000000 USD
us-gaap Net Income Loss
NetIncomeLoss
8000000 USD
CY2010Q2 us-gaap Net Income Loss
NetIncomeLoss
205000000 USD
us-gaap Net Income Loss
NetIncomeLoss
369000000 USD
CY2010Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10000000 USD
CY2011Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6000000 USD
CY2011Q2 us-gaap Notes Payable Current
NotesPayableCurrent
15000000 USD
CY2010Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2000000 USD
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
223000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
572000000 USD
CY2010Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
331000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
450000000 USD
CY2011Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
344000000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
310000000 USD
CY2011Q2 us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
-6000000 USD
us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
-4000000 USD
CY2010Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
610000000 USD
CY2011Q2 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
465000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
31000000 USD
CY2010Q2 us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
-13000000 USD
us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
-7000000 USD
CY2011Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
86000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
85000000 USD
CY2010Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-13000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-62000000 USD
CY2010Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-69000000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-42000000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-64000000 USD
CY2011Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-30000000 USD
CY2011Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
68000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-229000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
174000000 USD
CY2010Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-150000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
210000000 USD
CY2011Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
704000000 USD
CY2010Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
611000000 USD
CY2011Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
626000000 USD
CY2010Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
791000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
66000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
71000000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
12000000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
7000000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
18000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
259000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
267000000 USD
CY2010Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
121000000 USD
CY2011Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
144000000 USD
CY2010Q4 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.43
CY2011Q2 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.41
CY2011Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
662000000 USD
CY2010Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
673000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
72000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
300000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-4000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-8000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
13000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
2000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
9000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
20000000 USD
CY2009Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
189000000 USD
CY2010Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
217000000 USD
CY2011Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
197000000 USD
CY2010Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
253000000 USD
CY2010Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
217000000 USD
CY2011Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
154000000 USD
CY2011Q2 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
43000000 USD
CY2010Q2 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
36000000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
-186000000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
-182000000 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
0 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-6000000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
246000000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
172000000 USD
CY2010Q2 us-gaap Profit Loss
ProfitLoss
215000000 USD
CY2011Q2 us-gaap Profit Loss
ProfitLoss
-164000000 USD
us-gaap Profit Loss
ProfitLoss
14000000 USD
us-gaap Profit Loss
ProfitLoss
389000000 USD
CY2011Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3213000000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3134000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
306000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
372000000 USD
CY2010Q2 us-gaap Restructuring Charges
RestructuringCharges
22000000 USD
us-gaap Restructuring Charges
RestructuringCharges
22000000 USD
CY2011Q2 us-gaap Restructuring Charges
RestructuringCharges
14000000 USD
us-gaap Restructuring Charges
RestructuringCharges
42000000 USD
CY2011Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4617000000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4680000000 USD
CY2011Q2 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2010Q2 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2010Q2 us-gaap Sales Revenue Net
SalesRevenueNet
4534000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
8806000000 USD
CY2011Q2 us-gaap Sales Revenue Net
SalesRevenueNet
4730000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
9130000000 USD
CY2010Q4 us-gaap Segment Reporting Information Net Assets
SegmentReportingInformationNetAssets
15584000000 USD
CY2011Q2 us-gaap Segment Reporting Information Net Assets
SegmentReportingInformationNetAssets
15914000000 USD
CY2011Q2 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
4730000000 USD
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
8806000000 USD
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
9130000000 USD
CY2010Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
401000000 USD
CY2011Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
425000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
772000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
805000000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
4226000000 USD
CY2011Q2 us-gaap Stockholders Equity
StockholdersEquity
4398000000 USD
CY2011Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4499000000 USD
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4320000000 USD
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
30000000 shares
CY2011Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
30000000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1000000 shares
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1823000000 USD
CY2011Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1822000000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1.5 shares
CY2011Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2010Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1.5 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1.4 shares
CY2010Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77.7 shares
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
76.8 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
76.7 shares
CY2010Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
76.2 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75.8 shares
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
76.8 shares
whr Earnings Before Equity Earnings
EarningsBeforeEquityEarnings
389000000 USD
CY2010Q2 whr Earnings Before Equity Earnings
EarningsBeforeEquityEarnings
215000000 USD
CY2011Q2 whr Earnings Before Equity Earnings
EarningsBeforeEquityEarnings
-164000000 USD
whr Earnings Before Equity Earnings
EarningsBeforeEquityEarnings
15000000 USD
CY2010 whr Embraco Percent Of Global Net Sales
EmbracoPercentOfGlobalNetSales
0.08
whr Increase Decrease In Accrued Advertising And Promotions
IncreaseDecreaseInAccruedAdvertisingAndPromotions
-112000000 USD
whr Increase Decrease In Accrued Advertising And Promotions
IncreaseDecreaseInAccruedAdvertisingAndPromotions
-121000000 USD
whr Increase Decrease In Product Recall
IncreaseDecreaseInProductRecall
64000000 USD
whr Increase Decrease In Product Recall
IncreaseDecreaseInProductRecall
-13000000 USD
CY2011Q2 whr Operatingprofitlossbysegment
Operatingprofitlossbysegment
223000000 USD
CY2010Q2 whr Operatingprofitlossbysegment
Operatingprofitlossbysegment
331000000 USD
whr Operatingprofitlossbysegment
Operatingprofitlossbysegment
450000000 USD
whr Operatingprofitlossbysegment
Operatingprofitlossbysegment
572000000 USD
CY2011Q2 whr Repurchase Of Notes Purchase Price Percentage Of Principal Amount
RepurchaseOfNotesPurchasePricePercentageOfPrincipalAmount
1.01
CY2010Q2 whr Restructuringandrelatedincurredcostsbysegment
Restructuringandrelatedincurredcostsbysegment
22000000 USD
CY2011Q2 whr Restructuringandrelatedincurredcostsbysegment
Restructuringandrelatedincurredcostsbysegment
14000000 USD
whr Restructuringandrelatedincurredcostsbysegment
Restructuringandrelatedincurredcostsbysegment
22000000 USD
whr Restructuringandrelatedincurredcostsbysegment
Restructuringandrelatedincurredcostsbysegment
42000000 USD
whr Settlement Of Brazilian Collection Dispute
SettlementOfBrazilianCollectionDispute
56000000 USD
whr Settlement Of Brazilian Collection Dispute
SettlementOfBrazilianCollectionDispute
444000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000106640
CY2011Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
76398669000000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
WHIRLPOOL CORP /DE/

Files In Submission

Name View Source Status
0001445305-11-002080-index-headers.html Edgar Link pending
0001445305-11-002080-index.html Edgar Link pending
0001445305-11-002080.txt Edgar Link pending
0001445305-11-002080-xbrl.zip Edgar Link pending
coverpageimageaffiliates.jpg Edgar Link pending
exb311-6302011x10xq.htm Edgar Link pending
exb312-6302011x10xq.htm Edgar Link pending
exb321-6302011x10xq.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
whirlpoollogo.jpg Edgar Link pending
whr-20110630.xml Edgar Link completed
whr-20110630.xsd Edgar Link pending
whr-20110630_cal.xml Edgar Link unprocessable
whr-20110630_def.xml Edgar Link unprocessable
whr-20110630_lab.xml Edgar Link unprocessable
whr-20110630_pre.xml Edgar Link unprocessable
whr6302011-10xq.htm Edgar Link pending