|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$50.65M
-63.39%
YoY
|
$138.3M
317.42%
YoY
|
$33.14M
-107.8%
YoY
|
-$424.9M
262.48%
YoY
|
-$117.2M
-29.05%
YoY
|
| Depreciation, Depletion And Amortization |
$24.49M
-2.99%
YoY
|
$25.25M
-4.54%
YoY
|
$26.45M
15.71%
YoY
|
$22.86M
21.06%
YoY
|
$18.88M
9.77%
YoY
|
| Cash From Operating Activities |
$582.9M
17.18%
YoY
|
$497.4M
100.37%
YoY
|
$248.2M
568.19%
YoY
|
$37.15M
-43.44%
YoY
|
$65.69M
-55.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.36M
5.29%
YoY
|
$19.34M
-70.72%
YoY
|
$66.05M
-6.53%
YoY
|
$70.66M
-287.44%
YoY
|
-$37.70M
99.47%
YoY
|
| Acquisitions |
$23.88M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$881.8M
5366.76%
YoY
|
-$16.13M
-102.55%
YoY
|
$632.8M
3853.29%
YoY
|
$16.01M
-96.14%
YoY
|
$414.6M
-153.05%
YoY
|
| Cash From Investing Activities |
-$902.1M
2443.7%
YoY
|
-$35.47M
-106.26%
YoY
|
$566.7M
-1136.84%
YoY
|
-$54.66M
-114.5%
YoY
|
$376.9M
-147.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$575.0M
23.31%
YoY
|
$466.3M
-633.79%
YoY
|
-$87.36M
-53.82%
YoY
|
-$189.2M
18.18%
YoY
|
-$160.1M
-504.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.00M
-89.43%
YoY
|
-$406.7M
-9.62%
YoY
|
-$450.0M
137.9%
YoY
|
-$189.2M
18.18%
YoY
|
-$160.1M
-128.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$582.9M
17.18%
YoY
|
$497.4M
100.37%
YoY
|
$248.2M
568.19%
YoY
|
$37.15M
-43.44%
YoY
|
$65.69M
-55.62%
YoY
|
| Cash From Investing Activities |
-$902.1M
2443.7%
YoY
|
-$35.47M
-106.26%
YoY
|
$566.7M
-1136.84%
YoY
|
-$54.66M
-114.5%
YoY
|
$376.9M
-147.1%
YoY
|
| Cash From Financing Activities |
-$43.00M
-89.43%
YoY
|
-$406.7M
-9.62%
YoY
|
-$450.0M
137.9%
YoY
|
-$189.2M
18.18%
YoY
|
-$160.1M
-128.95%
YoY
|
| Net Change In Cash |
-$362.3M
-805.98%
YoY
|
$51.32M
-85.94%
YoY
|
$364.9M
-276.58%
YoY
|
-$206.7M
-173.16%
YoY
|
$282.5M
-384.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$582.9M
17.18%
YoY
|
$497.4M
100.37%
YoY
|
$248.2M
568.19%
YoY
|
$37.15M
-43.44%
YoY
|
$65.69M
-55.62%
YoY
|
| Capital Expenditures |
$20.36M
5.29%
YoY
|
$19.34M
-70.72%
YoY
|
$66.05M
-6.53%
YoY
|
$70.66M
-287.44%
YoY
|
-$37.70M
99.47%
YoY
|
| Free Cash Flow |
$562.5M
17.66%
YoY
|
$478.1M
162.4%
YoY
|
$182.2M
-643.68%
YoY
|
-$33.51M
-132.41%
YoY
|
$103.4M
-38.06%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.23M
-183.78%
YoY
|
-$589.0K
-102.2%
YoY
|
$57.70M
46.02%
YoY
|
$33.77M
40.68%
YoY
|
$48.02M
1525.73%
YoY
|
$26.78M
283.91%
YoY
|
$39.52M
17.69%
YoY
|
$24.00M
-331.48%
YoY
|
$2.954M
-107.58%
YoY
|
$6.975M
-114.73%
YoY
|
$33.58M
-130.18%
YoY
|
-$10.37M
-95.44%
YoY
|
-$38.98M
-64.89%
YoY
|
-$47.36M
-384.16%
YoY
|
-$111.2M
-393.06%
YoY
|
-$227.3M
86.61%
YoY
|
-$111.0M
873.85%
YoY
|
$16.67M
-129.34%
YoY
|
$37.96M
-165.78%
YoY
|
-$121.8M
210.71%
YoY
|
| Depreciation, Depletion And Amortization |
$8.950M
15.66%
YoY
|
$7.536M
-0.32%
YoY
|
$7.345M
-6.93%
YoY
|
$7.598M
-4.13%
YoY
|
$7.738M
-5.79%
YoY
|
$7.560M
29.61%
YoY
|
$7.892M
31.84%
YoY
|
$7.925M
23.63%
YoY
|
$8.214M
22.23%
YoY
|
$5.833M
7.5%
YoY
|
$5.986M
6.85%
YoY
|
$6.410M
25.46%
YoY
|
$6.720M
68.59%
YoY
|
$5.426M
-18.28%
YoY
|
$5.602M
31.66%
YoY
|
$5.109M
27.73%
YoY
|
$3.986M
-9.41%
YoY
|
$6.640M
44.35%
YoY
|
$4.255M
6.38%
YoY
|
$4.000M
-4.76%
YoY
|
| Cash From Operating Activities |
$158.3M
18.39%
YoY
|
$128.7M
-0.86%
YoY
|
$150.3M
25.25%
YoY
|
$145.5M
27.81%
YoY
|
$133.7M
47.97%
YoY
|
$129.8M
102.31%
YoY
|
$120.0M
151.31%
YoY
|
$113.8M
147.68%
YoY
|
$90.38M
69.78%
YoY
|
$64.17M
23932.21%
YoY
|
$47.76M
-1877.48%
YoY
|
$45.96M
-436.41%
YoY
|
$53.23M
153.0%
YoY
|
$267.0K
-93.82%
YoY
|
-$2.687M
-112.31%
YoY
|
-$13.66M
-173.85%
YoY
|
$21.04M
-26.17%
YoY
|
$4.323M
-82.36%
YoY
|
$21.82M
-56.36%
YoY
|
$18.50M
-58.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.764M
40.8%
YoY
|
$1.417M
-30.98%
YoY
|
$13.13M
82.46%
YoY
|
$3.050M
-62.46%
YoY
|
$1.963M
-80.35%
YoY
|
$2.053M
-89.4%
YoY
|
$7.195M
-54.32%
YoY
|
$8.125M
-61.18%
YoY
|
$9.990M
-31.8%
YoY
|
$19.36M
-184.63%
YoY
|
$15.75M
-219.17%
YoY
|
$20.93M
-205.06%
YoY
|
$14.65M
-206.91%
YoY
|
-$22.87M
75.55%
YoY
|
-$13.22M
84.39%
YoY
|
-$19.92M
424.32%
YoY
|
-$13.70M
153.74%
YoY
|
-$13.03M
150.58%
YoY
|
-$7.168M
321.65%
YoY
|
-$3.800M
-42.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$638.2M
-846.39%
YoY
|
-$267.8M
-4385.34%
YoY
|
-$991.0K
-99.21%
YoY
|
$25.24M
46.58%
YoY
|
$85.51M
3.98%
YoY
|
$6.249M
-124.06%
YoY
|
-$125.1M
-125.19%
YoY
|
$17.22M
-78.44%
YoY
|
$82.24M
-40.02%
YoY
|
-$25.98M
-142.67%
YoY
|
$496.6M
-484.22%
YoY
|
$79.86M
-251.42%
YoY
|
$137.1M
-8.87%
YoY
|
$60.88M
-50.04%
YoY
|
-$129.3M
62.25%
YoY
|
-$52.74M
-123.77%
YoY
|
$150.5M
-734.85%
YoY
|
$121.9M
-121.86%
YoY
|
-$79.66M
2.39%
YoY
|
$221.9M
-281.44%
YoY
|
| Cash From Investing Activities |
-$641.0M
-867.23%
YoY
|
-$269.2M
-6515.82%
YoY
|
-$14.12M
-89.33%
YoY
|
$22.19M
144.02%
YoY
|
$83.55M
15.64%
YoY
|
$4.196M
-109.26%
YoY
|
-$132.3M
-127.51%
YoY
|
$9.092M
-84.57%
YoY
|
$72.25M
-41.01%
YoY
|
-$45.33M
-219.28%
YoY
|
$480.9M
-437.52%
YoY
|
$58.93M
-181.1%
YoY
|
$122.5M
-10.45%
YoY
|
$38.01M
-65.08%
YoY
|
-$142.5M
64.08%
YoY
|
-$72.67M
-133.32%
YoY
|
$136.8M
-569.96%
YoY
|
$108.8M
-119.34%
YoY
|
-$86.83M
9.08%
YoY
|
$218.1M
-269.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$143.4M
-600.67%
YoY
|
-$99.64M
-55.4%
YoY
|
-$177.3M
-18.9%
YoY
|
N/A
N/A
|
$28.64M
59.62%
YoY
|
-$223.4M
357.53%
YoY
|
-$218.7M
-16467.81%
YoY
|
-$57.80M
-74.97%
YoY
|
$17.94M
-9.28%
YoY
|
-$48.82M
-11401.85%
YoY
|
$1.336M
-93.81%
YoY
|
-$231.0M
-3714.9%
YoY
|
$19.78M
-110.51%
YoY
|
$432.0K
-96.21%
YoY
|
$21.58M
107.52%
YoY
|
$6.389M
-41.39%
YoY
|
-$188.2M
-2102.64%
YoY
|
$11.40M
-7.3%
YoY
|
$10.40M
48.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$99.81M
-1591.44%
YoY
|
$333.8M
1065.44%
YoY
|
-$99.64M
-55.4%
YoY
|
-$177.3M
-18.9%
YoY
|
$6.692M
-111.58%
YoY
|
$28.64M
59.33%
YoY
|
-$223.4M
-45.71%
YoY
|
-$218.7M
-16467.81%
YoY
|
-$57.80M
-74.97%
YoY
|
$17.98M
-9.12%
YoY
|
-$411.5M
-95352.55%
YoY
|
$1.336M
-93.81%
YoY
|
-$231.0M
-3714.9%
YoY
|
$19.78M
-110.51%
YoY
|
$432.0K
-96.21%
YoY
|
$21.58M
107.52%
YoY
|
$6.389M
-41.39%
YoY
|
-$188.2M
-136.01%
YoY
|
$11.40M
-7.3%
YoY
|
$10.40M
48.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$158.3M
18.39%
YoY
|
$128.7M
-0.86%
YoY
|
$150.3M
25.25%
YoY
|
$145.5M
27.81%
YoY
|
$133.7M
47.97%
YoY
|
$129.8M
102.31%
YoY
|
$120.0M
151.31%
YoY
|
$113.8M
147.68%
YoY
|
$90.38M
69.78%
YoY
|
$64.17M
23932.21%
YoY
|
$47.76M
-1877.48%
YoY
|
$45.96M
-436.41%
YoY
|
$53.23M
153.0%
YoY
|
$267.0K
-93.82%
YoY
|
-$2.687M
-112.31%
YoY
|
-$13.66M
-173.85%
YoY
|
$21.04M
-26.17%
YoY
|
$4.323M
-82.36%
YoY
|
$21.82M
-56.36%
YoY
|
$18.50M
-58.89%
YoY
|
| Cash From Investing Activities |
-$641.0M
-867.23%
YoY
|
-$269.2M
-6515.82%
YoY
|
-$14.12M
-89.33%
YoY
|
$22.19M
144.02%
YoY
|
$83.55M
15.64%
YoY
|
$4.196M
-109.26%
YoY
|
-$132.3M
-127.51%
YoY
|
$9.092M
-84.57%
YoY
|
$72.25M
-41.01%
YoY
|
-$45.33M
-219.28%
YoY
|
$480.9M
-437.52%
YoY
|
$58.93M
-181.1%
YoY
|
$122.5M
-10.45%
YoY
|
$38.01M
-65.08%
YoY
|
-$142.5M
64.08%
YoY
|
-$72.67M
-133.32%
YoY
|
$136.8M
-569.96%
YoY
|
$108.8M
-119.34%
YoY
|
-$86.83M
9.08%
YoY
|
$218.1M
-269.33%
YoY
|
| Cash From Financing Activities |
-$99.81M
-1591.44%
YoY
|
$333.8M
1065.44%
YoY
|
-$99.64M
-55.4%
YoY
|
-$177.3M
-18.9%
YoY
|
$6.692M
-111.58%
YoY
|
$28.64M
59.33%
YoY
|
-$223.4M
-45.71%
YoY
|
-$218.7M
-16467.81%
YoY
|
-$57.80M
-74.97%
YoY
|
$17.98M
-9.12%
YoY
|
-$411.5M
-95352.55%
YoY
|
$1.336M
-93.81%
YoY
|
-$231.0M
-3714.9%
YoY
|
$19.78M
-110.51%
YoY
|
$432.0K
-96.21%
YoY
|
$21.58M
107.52%
YoY
|
$6.389M
-41.39%
YoY
|
-$188.2M
-136.01%
YoY
|
$11.40M
-7.3%
YoY
|
$10.40M
48.57%
YoY
|
| Net Change In Cash |
-$582.5M
-360.06%
YoY
|
$193.3M
18.83%
YoY
|
$36.58M
-115.52%
YoY
|
-$9.669M
-89.9%
YoY
|
$224.0M
113.66%
YoY
|
$162.7M
341.9%
YoY
|
-$235.7M
-301.2%
YoY
|
-$95.75M
-190.13%
YoY
|
$104.8M
-289.72%
YoY
|
$36.81M
-36.6%
YoY
|
$117.1M
-180.93%
YoY
|
$106.2M
-264.07%
YoY
|
-$55.25M
-133.65%
YoY
|
$58.05M
-177.32%
YoY
|
-$144.7M
169.98%
YoY
|
-$64.75M
-126.21%
YoY
|
$164.2M
1494.06%
YoY
|
-$75.09M
384.43%
YoY
|
-$53.61M
209.86%
YoY
|
$247.0M
-421.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$158.3M
18.39%
YoY
|
$128.7M
-0.86%
YoY
|
$150.3M
25.25%
YoY
|
$145.5M
27.81%
YoY
|
$133.7M
47.97%
YoY
|
$129.8M
102.31%
YoY
|
$120.0M
151.31%
YoY
|
$113.8M
147.68%
YoY
|
$90.38M
69.78%
YoY
|
$64.17M
23932.21%
YoY
|
$47.76M
-1877.48%
YoY
|
$45.96M
-436.41%
YoY
|
$53.23M
153.0%
YoY
|
$267.0K
-93.82%
YoY
|
-$2.687M
-112.31%
YoY
|
-$13.66M
-173.85%
YoY
|
$21.04M
-26.17%
YoY
|
$4.323M
-82.36%
YoY
|
$21.82M
-56.36%
YoY
|
$18.50M
-58.89%
YoY
|
| Capital Expenditures |
$2.764M
40.8%
YoY
|
$1.417M
-30.98%
YoY
|
$13.13M
82.46%
YoY
|
$3.050M
-62.46%
YoY
|
$1.963M
-80.35%
YoY
|
$2.053M
-89.4%
YoY
|
$7.195M
-54.32%
YoY
|
$8.125M
-61.18%
YoY
|
$9.990M
-31.8%
YoY
|
$19.36M
-184.63%
YoY
|
$15.75M
-219.17%
YoY
|
$20.93M
-205.06%
YoY
|
$14.65M
-206.91%
YoY
|
-$22.87M
75.55%
YoY
|
-$13.22M
84.39%
YoY
|
-$19.92M
424.32%
YoY
|
-$13.70M
153.74%
YoY
|
-$13.03M
150.58%
YoY
|
-$7.168M
321.65%
YoY
|
-$3.800M
-42.42%
YoY
|
| Free Cash Flow |
$155.6M
18.06%
YoY
|
$127.3M
-0.37%
YoY
|
$137.2M
21.6%
YoY
|
$142.4M
34.75%
YoY
|
$131.8M
63.92%
YoY
|
$127.8M
185.14%
YoY
|
$112.8M
252.5%
YoY
|
$105.7M
322.35%
YoY
|
$80.39M
108.35%
YoY
|
$44.81M
93.63%
YoY
|
$32.01M
203.99%
YoY
|
$25.03M
299.7%
YoY
|
$38.59M
11.06%
YoY
|
$23.14M
33.35%
YoY
|
$10.53M
-63.68%
YoY
|
$6.262M
-71.92%
YoY
|
$34.74M
2.49%
YoY
|
$17.35M
-41.57%
YoY
|
$28.99M
-43.93%
YoY
|
$22.30M
-56.78%
YoY
|
Loading...