|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.107M
2.89%
YoY
|
-$7.879M
0.83%
YoY
|
-$7.814M
20.29%
YoY
|
-$6.496M
148.51%
YoY
|
-$2.614M
107.79%
YoY
|
| Depreciation, Depletion And Amortization |
$84.00K
-21.5%
YoY
|
$107.0K
57.35%
YoY
|
$68.00K
195.65%
YoY
|
$23.00K
109.09%
YoY
|
$11.00K
57.14%
YoY
|
| Cash From Operating Activities |
-$6.598M
-13.33%
YoY
|
-$7.613M
-9.73%
YoY
|
-$8.434M
47.6%
YoY
|
-$5.714M
171.71%
YoY
|
-$2.103M
93.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.00K
-53.49%
YoY
|
$43.00K
-77.84%
YoY
|
$194.0K
304.17%
YoY
|
$48.00K
33.33%
YoY
|
$36.00K
125.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.91M
-436.73%
YoY
|
$3.240M
-179.92%
YoY
|
-$4.054M
20170.0%
YoY
|
-$20.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.93M
-441.88%
YoY
|
$3.197M
-175.26%
YoY
|
-$4.248M
6336.36%
YoY
|
-$66.00K
83.33%
YoY
|
-$36.00K
125.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.353M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.94M
212.76%
YoY
|
$6.695M
114.65%
YoY
|
$3.119M
-79.04%
YoY
|
$14.88M
406.43%
YoY
|
$2.938M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.598M
-13.33%
YoY
|
-$7.613M
-9.73%
YoY
|
-$8.434M
47.6%
YoY
|
-$5.714M
171.71%
YoY
|
-$2.103M
93.11%
YoY
|
| Cash From Investing Activities |
-$10.93M
-441.88%
YoY
|
$3.197M
-175.26%
YoY
|
-$4.248M
6336.36%
YoY
|
-$66.00K
83.33%
YoY
|
-$36.00K
125.0%
YoY
|
| Cash From Financing Activities |
$20.94M
212.76%
YoY
|
$6.695M
114.65%
YoY
|
$3.119M
-79.04%
YoY
|
$14.88M
406.43%
YoY
|
$2.938M
N/A
|
| Net Change In Cash |
$3.411M
49.67%
YoY
|
$2.279M
-123.83%
YoY
|
-$9.563M
-205.1%
YoY
|
$9.099M
1038.8%
YoY
|
$799.0K
-172.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.598M
-13.33%
YoY
|
-$7.613M
-9.73%
YoY
|
-$8.434M
47.6%
YoY
|
-$5.714M
171.71%
YoY
|
-$2.103M
93.11%
YoY
|
| Capital Expenditures |
$20.00K
-53.49%
YoY
|
$43.00K
-77.84%
YoY
|
$194.0K
304.17%
YoY
|
$48.00K
33.33%
YoY
|
$36.00K
125.0%
YoY
|
| Free Cash Flow |
-$6.618M
-13.56%
YoY
|
-$7.656M
-11.27%
YoY
|
-$8.628M
49.74%
YoY
|
-$5.762M
169.38%
YoY
|
-$2.139M
93.57%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.107M
2.89%
YoY
|
-$3.715M
-11.76%
YoY
|
-$7.879M
0.83%
YoY
|
-$4.210M
8.06%
YoY
|
-$7.814M
20.29%
YoY
|
-$3.896M
89.96%
YoY
|
-$6.496M
148.51%
YoY
|
-$2.051M
220.47%
YoY
|
-$2.614M
107.79%
YoY
|
-$640.0K
-15.23%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00K
-32.08%
YoY
|
$48.00K
-11.11%
YoY
|
$53.00K
10.42%
YoY
|
$54.00K
170.0%
YoY
|
$48.00K
140.0%
YoY
|
$20.00K
81.82%
YoY
|
$20.00K
100.0%
YoY
|
$11.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
| Cash From Operating Activities |
-$3.631M
-3.22%
YoY
|
-$2.967M
-23.15%
YoY
|
-$3.752M
-20.41%
YoY
|
-$3.861M
3.79%
YoY
|
-$4.714M
-17.44%
YoY
|
-$3.720M
158.51%
YoY
|
-$5.710M
254.66%
YoY
|
-$1.439M
193.67%
YoY
|
-$1.610M
973.33%
YoY
|
-$490.0K
-47.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.00K
85.71%
YoY
|
$7.000K
-80.56%
YoY
|
$7.000K
-93.27%
YoY
|
$36.00K
-60.0%
YoY
|
$104.0K
108.0%
YoY
|
$90.00K
500.0%
YoY
|
$50.00K
66.67%
YoY
|
$15.00K
50.0%
YoY
|
$30.00K
N/A
|
$10.00K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.39M
1261.47%
YoY
|
-$522.0K
-113.04%
YoY
|
-$763.0K
-61.74%
YoY
|
$4.003M
-294.32%
YoY
|
-$1.994M
9870.0%
YoY
|
-$2.060M
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.40M
1250.78%
YoY
|
-$529.0K
-113.34%
YoY
|
-$770.0K
-63.3%
YoY
|
$3.967M
-284.51%
YoY
|
-$2.098M
2897.14%
YoY
|
-$2.150M
14233.33%
YoY
|
-$70.00K
133.33%
YoY
|
-$15.00K
50.0%
YoY
|
-$30.00K
N/A
|
-$10.00K
-50.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.241M
1113.86%
YoY
|
N/A
N/A
|
$267.0K
N/A
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.47M
309.67%
YoY
|
$2.471M
12.99%
YoY
|
$4.508M
170.1%
YoY
|
$2.187M
50.83%
YoY
|
$1.669M
-88.78%
YoY
|
$1.450M
190.0%
YoY
|
$14.88M
148700.0%
YoY
|
$500.0K
-82.94%
YoY
|
$10.00K
N/A
|
$2.930M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.631M
-3.22%
YoY
|
-$2.967M
-23.15%
YoY
|
-$3.752M
-20.41%
YoY
|
-$3.861M
3.79%
YoY
|
-$4.714M
-17.44%
YoY
|
-$3.720M
158.51%
YoY
|
-$5.710M
254.66%
YoY
|
-$1.439M
193.67%
YoY
|
-$1.610M
973.33%
YoY
|
-$490.0K
-47.87%
YoY
|
| Cash From Investing Activities |
-$10.40M
1250.78%
YoY
|
-$529.0K
-113.34%
YoY
|
-$770.0K
-63.3%
YoY
|
$3.967M
-284.51%
YoY
|
-$2.098M
2897.14%
YoY
|
-$2.150M
14233.33%
YoY
|
-$70.00K
133.33%
YoY
|
-$15.00K
50.0%
YoY
|
-$30.00K
N/A
|
-$10.00K
-50.0%
YoY
|
| Cash From Financing Activities |
$18.47M
309.67%
YoY
|
$2.471M
12.99%
YoY
|
$4.508M
170.1%
YoY
|
$2.187M
50.83%
YoY
|
$1.669M
-88.78%
YoY
|
$1.450M
190.0%
YoY
|
$14.88M
148700.0%
YoY
|
$500.0K
-82.94%
YoY
|
$10.00K
N/A
|
$2.930M
N/A
|
| Net Change In Cash |
$4.436M
-31785.71%
YoY
|
-$1.025M
-144.7%
YoY
|
-$14.00K
-99.73%
YoY
|
$2.293M
-151.88%
YoY
|
-$5.143M
-156.52%
YoY
|
-$4.420M
363.31%
YoY
|
$9.100M
-658.28%
YoY
|
-$954.0K
-139.26%
YoY
|
-$1.630M
986.67%
YoY
|
$2.430M
-353.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.631M
-3.22%
YoY
|
-$2.967M
-23.15%
YoY
|
-$3.752M
-20.41%
YoY
|
-$3.861M
3.79%
YoY
|
-$4.714M
-17.44%
YoY
|
-$3.720M
158.51%
YoY
|
-$5.710M
254.66%
YoY
|
-$1.439M
193.67%
YoY
|
-$1.610M
973.33%
YoY
|
-$490.0K
-47.87%
YoY
|
| Capital Expenditures |
$13.00K
85.71%
YoY
|
$7.000K
-80.56%
YoY
|
$7.000K
-93.27%
YoY
|
$36.00K
-60.0%
YoY
|
$104.0K
108.0%
YoY
|
$90.00K
500.0%
YoY
|
$50.00K
66.67%
YoY
|
$15.00K
50.0%
YoY
|
$30.00K
N/A
|
$10.00K
-50.0%
YoY
|
| Free Cash Flow |
-$3.644M
-3.06%
YoY
|
-$2.974M
-23.68%
YoY
|
-$3.759M
-21.98%
YoY
|
-$3.897M
2.28%
YoY
|
-$4.818M
-16.35%
YoY
|
-$3.810M
162.04%
YoY
|
-$5.760M
251.22%
YoY
|
-$1.454M
190.8%
YoY
|
-$1.640M
993.33%
YoY
|
-$500.0K
-47.92%
YoY
|
Loading...