2020 Q3 Form 10-Q Financial Statement
#000010714020000049 Filed on September 04, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
Revenue | $431.3M | $423.5M |
YoY Change | 1.85% | 3.07% |
Cost Of Revenue | $144.8M | $143.1M |
YoY Change | 1.19% | 12.02% |
Gross Profit | $286.5M | $280.4M |
YoY Change | 2.18% | -0.95% |
Gross Profit Margin | 66.42% | 66.21% |
Selling, General & Admin | $237.4M | $250.2M |
YoY Change | -5.1% | 4.05% |
% of Gross Profit | 82.86% | 89.22% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $49.51M | $42.22M |
YoY Change | 17.26% | 5.1% |
% of Gross Profit | 17.28% | 15.06% |
Operating Expenses | $254.3M | $250.2M |
YoY Change | 1.65% | -1.42% |
Operating Profit | $30.04M | $4.500M |
YoY Change | 567.53% | -87.53% |
Interest Expense | $4.614M | $6.077M |
YoY Change | -24.07% | 117.35% |
% of Operating Profit | 15.36% | 135.04% |
Other Income/Expense, Net | $4.391M | |
YoY Change | ||
Pretax Income | $29.73M | $3.967M |
YoY Change | 649.53% | -88.36% |
Income Tax | $13.40M | $343.0K |
% Of Pretax Income | 45.07% | 8.65% |
Net Earnings | $16.30M | $3.600M |
YoY Change | 352.78% | -86.31% |
Net Earnings / Revenue | 3.78% | 0.85% |
Basic Earnings Per Share | $0.29 | $0.06 |
Diluted Earnings Per Share | $0.29 | $0.06 |
COMMON SHARES | ||
Basic Shares Outstanding | 55.91M | 56.54M |
Diluted Shares Outstanding | 56.19M | 56.91M |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $101.4M | $104.0M |
YoY Change | -2.5% | -8.05% |
Cash & Equivalents | $101.4M | $104.0M |
Short-Term Investments | ||
Other Short-Term Assets | $59.20M | $61.30M |
YoY Change | -3.43% | -7.82% |
Inventory | $45.10M | $44.81M |
Prepaid Expenses | ||
Receivables | $282.4M | $281.1M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $488.0M | $491.2M |
YoY Change | -0.65% | 0.59% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $435.3M | $292.5M |
YoY Change | 48.8% | 1.54% |
Goodwill | $1.122B | |
YoY Change | ||
Intangibles | $878.3M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $102.1M | $102.1M |
YoY Change | 0.05% | 9.73% |
Total Long-Term Assets | $2.581B | $2.629B |
YoY Change | -1.83% | 15.11% |
TOTAL ASSETS | ||
Total Short-Term Assets | $488.0M | $491.2M |
Total Long-Term Assets | $2.581B | $2.629B |
Total Assets | $3.069B | $3.120B |
YoY Change | -1.64% | 12.55% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $52.60M | $60.21M |
YoY Change | -12.64% | 37.47% |
Accrued Expenses | $243.5M | $246.3M |
YoY Change | -1.14% | 8.89% |
Deferred Revenue | $409.0M | $408.6M |
YoY Change | 0.08% | 4.16% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $10.90M | $6.250M |
YoY Change | 74.4% | |
Total Short-Term Liabilities | $716.1M | $732.8M |
YoY Change | -2.28% | 8.49% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $835.8M | $724.3M |
YoY Change | 15.39% | 42.72% |
Other Long-Term Liabilities | $419.1M | $68.46M |
YoY Change | 512.15% | -75.01% |
Total Long-Term Liabilities | $1.255B | $792.8M |
YoY Change | 58.29% | 1.44% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $716.1M | $732.8M |
Total Long-Term Liabilities | $1.255B | $792.8M |
Total Liabilities | $2.095B | $1.988B |
YoY Change | 5.39% | 24.4% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.915B | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $755.5M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $973.7M | $1.132B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.069B | $3.120B |
YoY Change | -1.64% | 12.55% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $16.30M | $3.600M |
YoY Change | 352.78% | -86.31% |
Depreciation, Depletion And Amortization | $49.51M | $42.22M |
YoY Change | 17.26% | 5.1% |
Cash From Operating Activities | -$120.8M | -$94.17M |
YoY Change | 28.28% | -35.05% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $19.00M | $24.20M |
YoY Change | -21.49% | 32.22% |
Acquisitions | $73.21M | |
YoY Change | ||
Other Investing Activities | -$9.300M | -$81.70M |
YoY Change | -88.62% | 896.34% |
Cash From Investing Activities | -$28.30M | -$105.9M |
YoY Change | -73.27% | 299.29% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $10.00M | |
YoY Change | 25.09% | |
Debt Paid & Issued, Net | $10.40M | |
YoY Change | -65.22% | |
Cash From Financing Activities | 43.50M | 213.3M |
YoY Change | -79.61% | 78.96% |
NET CHANGE | ||
Cash From Operating Activities | -120.8M | -94.17M |
Cash From Investing Activities | -28.30M | -105.9M |
Cash From Financing Activities | 43.50M | 213.3M |
Net Change In Cash | -105.6M | 11.14M |
YoY Change | -1048.36% | -119.65% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$120.8M | -$94.17M |
Capital Expenditures | $19.00M | $24.20M |
Free Cash Flow | -$139.8M | -$118.4M |
YoY Change | 18.1% | -27.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000107140 | |
CY2020Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | |
CY2020Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2020Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2020Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2020Q3 | jwa |
Interest And Other Income Expense
InterestAndOtherIncomeExpense
|
4391000 | |
CY2019Q3 | jwa |
Interest And Other Income Expense
InterestAndOtherIncomeExpense
|
2833000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-1319000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-1137000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
431326000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
423530000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
282412000 | |
CY2020Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
309384000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
26972000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
408954000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
520214000 | |
CY2020Q3 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
39400000 | |
CY2020Q3 | jwa |
Revenue Excluding Sales Return Reserve Remaining Performance Obligation Amount
RevenueExcludingSalesReturnReserveRemainingPerformanceObligationAmount
|
369500000 | |
CY2020Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2020Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
15400000 | |
CY2020Q3 | jwa |
Increase Decrease In Contract With Customer Liability Including Foreign Exchange
IncreaseDecreaseInContractWithCustomerLiabilityIncludingForeignExchange
|
-111260000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
15357000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
14949000 | |
CY2020Q3 | jwa |
Increase Decrease In Contract With Customer Liability Non Current
IncreaseDecreaseInContractWithCustomerLiabilityNonCurrent
|
408000 | |
CY2020Q3 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
39400000 | |
CY2020Q2 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
32800000 | |
CY2020Q3 | jwa |
Contract With Customer Liability Revenue Recognized Percentage
ContractWithCustomerLiabilityRevenueRecognizedPercentage
|
0.38 | |
CY2020Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
424300000 | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
11600000 | |
CY2020Q2 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
11500000 | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
1200000 | |
CY2019Q3 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
1000000.0 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
139798000 | |
CY2020Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
142716000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
20647000 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
21810000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
156644000 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
159782000 | |
CY2020Q3 | jwa |
Operating Lease Increase Decrease In Right Of Use Asset
OperatingLeaseIncreaseDecreaseInRightOfUseAsset
|
300000 | |
CY2020Q3 | jwa |
Operating Lease Increase Decrease In Lease Liability
OperatingLeaseIncreaseDecreaseInLeaseLiability
|
300000 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6635000 | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6861000 | |
CY2020Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
521000 | |
CY2019Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1203000 | |
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
88000 | |
CY2019Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
0 | |
CY2020Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
8974000 | |
CY2019Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
7300000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
23531000 | |
CY2020Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
170000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
27903000 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y | |
CY2019Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
523000 | |
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
7074000 | |
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
7541000 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0589 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0582 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
25038000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
23526000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
22233000 | |
CY2020Q3 | jwa |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
114078000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
236309000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
59018000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
177291000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
20647000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
156644000 | |
CY2020Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4300000 | |
CY2019Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4600000 | |
CY2020Q3 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
38994000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
28000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55912000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
56536000 | |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
281000 | |
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
369000 | |
CY2020Q3 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-2385000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
41379000 | |
CY2019Q3 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-28081000 | |
CY2019Q3 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-795000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-27286000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
55916000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
56564000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
4000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56193000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56905000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
431326000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
423530000 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
39957000 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
48799000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30039000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4559000 | |
CY2020Q3 | jwa |
Adjusted Operating Income Loss
AdjustedOperatingIncomeLoss
|
32257000 | |
CY2019Q3 | jwa |
Adjusted Operating Income Loss
AdjustedOperatingIncomeLoss
|
15294000 | |
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
49507000 | |
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42219000 | |
CY2020Q3 | jwa |
Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
|
81764000 | |
CY2019Q3 | jwa |
Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
|
57513000 | |
CY2020Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
4391000 | |
CY2019Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
2833000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16334000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3624000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
4614000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
6077000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13400000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
343000 | |
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
49507000 | |
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42219000 | |
CY2020Q3 | jwa |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
83855000 | |
CY2019Q3 | jwa |
Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
|
52263000 | |
CY2020Q3 | jwa |
Restructuring Charges Net Of Credits
RestructuringChargesNetOfCredits
|
2218000 | |
CY2019Q3 | jwa |
Restructuring Charges Net Of Credits
RestructuringChargesNetOfCredits
|
10735000 | |
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-82000 | |
CY2019Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2652000 | |
CY2020Q3 | jwa |
Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
|
81764000 | |
CY2019Q3 | jwa |
Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
|
57513000 | |
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.451 | |
CY2019Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.086 | |
CY2020Q3 | jwa |
Income Tax Expense Benefit Discrete Items
IncomeTaxExpenseBenefitDiscreteItems
|
500000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
333000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
224000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
4521000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
5834000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
9378000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
10059000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-25000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-19000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1987000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1600000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-2562000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-2420000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
5100000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
4700000 | |
CY2020Q3 | us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
6600000 | |
CY2019Q3 | us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
4300000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
846700000 | |
CY2020Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
600000 | |
CY2020Q3 | us-gaap |
Longterm Debt Percentage Bearing Variable Interest Amount
LongtermDebtPercentageBearingVariableInterestAmount
|
847300000 |