2021 Q3 Form 10-Q Financial Statement
#000010714021000032 Filed on September 03, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $488.4M | $431.3M |
YoY Change | 13.23% | 1.85% |
Cost Of Revenue | $166.0M | $144.8M |
YoY Change | 14.61% | 1.19% |
Gross Profit | $322.4M | $286.5M |
YoY Change | 12.54% | 2.18% |
Gross Profit Margin | 66.02% | 66.42% |
Selling, General & Admin | $260.6M | $237.4M |
YoY Change | 9.77% | -5.1% |
% of Gross Profit | 80.82% | 82.86% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $54.57M | $49.51M |
YoY Change | 10.22% | 17.26% |
% of Gross Profit | 16.92% | 17.28% |
Operating Expenses | $281.7M | $254.3M |
YoY Change | 10.79% | 1.65% |
Operating Profit | $40.97M | $30.04M |
YoY Change | 36.38% | 567.53% |
Interest Expense | -$716.0K | $4.614M |
YoY Change | -115.52% | -24.07% |
% of Operating Profit | -1.75% | 15.36% |
Other Income/Expense, Net | $3.553M | $4.391M |
YoY Change | -19.08% | |
Pretax Income | $44.00M | $29.73M |
YoY Change | 47.99% | 649.53% |
Income Tax | $30.17M | $13.40M |
% Of Pretax Income | 68.57% | 45.07% |
Net Earnings | $13.83M | $16.30M |
YoY Change | -15.15% | 352.78% |
Net Earnings / Revenue | 2.83% | 3.78% |
Basic Earnings Per Share | $0.25 | $0.29 |
Diluted Earnings Per Share | $244.4K | $0.29 |
COMMON SHARES | ||
Basic Shares Outstanding | 55.87M | 55.91M |
Diluted Shares Outstanding | 56.60M | 56.19M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $82.98M | $101.4M |
YoY Change | -18.16% | -2.5% |
Cash & Equivalents | $82.98M | $101.4M |
Short-Term Investments | ||
Other Short-Term Assets | $70.74M | $59.20M |
YoY Change | 19.49% | -3.43% |
Inventory | $40.39M | $45.10M |
Prepaid Expenses | ||
Receivables | $284.6M | $282.4M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $478.7M | $488.0M |
YoY Change | -1.91% | -0.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $395.6M | $435.3M |
YoY Change | -9.11% | 48.8% |
Goodwill | $1.302B | |
YoY Change | ||
Intangibles | $995.6M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $114.6M | $102.1M |
YoY Change | 12.22% | 0.05% |
Total Long-Term Assets | $2.884B | $2.581B |
YoY Change | 11.75% | -1.83% |
TOTAL ASSETS | ||
Total Short-Term Assets | $478.7M | $488.0M |
Total Long-Term Assets | $2.884B | $2.581B |
Total Assets | $3.363B | $3.069B |
YoY Change | 9.58% | -1.64% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $62.23M | $52.60M |
YoY Change | 18.31% | -12.64% |
Accrued Expenses | $260.3M | $243.5M |
YoY Change | 6.89% | -1.14% |
Deferred Revenue | $418.5M | $409.0M |
YoY Change | 2.32% | 0.08% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $12.50M | $10.90M |
YoY Change | 14.68% | 74.4% |
Total Short-Term Liabilities | $763.1M | $716.1M |
YoY Change | 6.56% | -2.28% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $952.0M | $835.8M |
YoY Change | 13.91% | 15.39% |
Other Long-Term Liabilities | $380.9M | $419.1M |
YoY Change | -9.12% | 512.15% |
Total Long-Term Liabilities | $952.0M | $1.255B |
YoY Change | -24.14% | 58.29% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $763.1M | $716.1M |
Total Long-Term Liabilities | $952.0M | $1.255B |
Total Liabilities | $2.285B | $2.095B |
YoY Change | 9.05% | 5.39% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.078B | $973.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.363B | $3.069B |
YoY Change | 9.58% | -1.64% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $13.83M | $16.30M |
YoY Change | -15.15% | 352.78% |
Depreciation, Depletion And Amortization | $54.57M | $49.51M |
YoY Change | 10.22% | 17.26% |
Cash From Operating Activities | -$84.77M | -$120.8M |
YoY Change | -29.82% | 28.28% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$18.21M | $19.00M |
YoY Change | -195.82% | -21.49% |
Acquisitions | $3.032M | |
YoY Change | ||
Other Investing Activities | -$5.327M | -$9.300M |
YoY Change | -42.72% | -88.62% |
Cash From Investing Activities | -$23.53M | -$28.30M |
YoY Change | -16.85% | -73.27% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $41.30M | |
YoY Change | ||
Cash From Financing Activities | 99.09M | 43.50M |
YoY Change | 127.79% | -79.61% |
NET CHANGE | ||
Cash From Operating Activities | -84.77M | -120.8M |
Cash From Investing Activities | -23.53M | -28.30M |
Cash From Financing Activities | 99.09M | 43.50M |
Net Change In Cash | -9.217M | -105.6M |
YoY Change | -91.27% | -1048.36% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$84.77M | -$120.8M |
Capital Expenditures | -$18.21M | $19.00M |
Free Cash Flow | -$66.57M | -$139.8M |
YoY Change | -52.38% | 18.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | |
CY2021Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2021Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000107140 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2020Q3 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-1319000 | |
CY2021Q3 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif; font-weight: bold;">Note 1 </span>—<span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif; font-weight: bold;"> Basis of Presentation</span></div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">Throughout this report, when we refer to “Wiley,” the “Company,” “we,” “our,” or “us,” we are referring to John Wiley & Sons, Inc. and all our subsidiaries, except where the context indicates otherwise.</div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">Our Unaudited Condensed Consolidated Financial Statements include all the accounts of the Company and our subsidiaries. We have eliminated all intercompany transactions and balances in consolidation. In the opinion of management, the accompanying Unaudited Condensed Consolidated Financial Statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Unaudited Condensed Consolidated Financial Condition, Results of Operations, Comprehensive Income and Cash Flows for the periods presented. Operating results for the interim period are not necessarily indicative of the results expected for the full year. All amounts are in thousands, except per share amounts, and approximate due to rounding. These financial statements should be read in conjunction with the most recent audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended April 30, 2021 as filed with the SEC on July 6, 2021 (2021 Form 10-K).</div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">Our Unaudited Condensed Consolidated Financial Statements were prepared in accordance with the interim reporting requirements of the SEC. As permitted under those rules, annual footnotes or other financial information that are normally required by US GAAP have been condensed or omitted. The preparation of our Unaudited Condensed Consolidated Financial Statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. <span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif;">Certain prior year amounts have been reclassified to conform to the current year’s presentation.</span></div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">In the fourth quarter of fiscal year 2021, a UK entity acquired in connection with the acquisition of mthree, which was acquired <span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif;">on </span><span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif;">January 1, 2020</span><span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif;">, </span>was erroneously dissolved by the Company in accordance with UK Companies Act regulations while still holding assets. This entity, along with its subsidiaries, (the entity) had various net intercompany receivables owed to them from other Wiley companies of approximately $188.8 million as of April 30, 2021 (approximately $189.1 million as of July 31, 2021), which upon a dissolution technically revert to the British Crown (Crown). Wiley has petitioned to Companies House to reinstate the entity without prejudice. The Company believes the likelihood that reinstatement will not occur is remote as it entails an administrative exercise to remedy, not a negotiation.</div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">As a result of these events, the Company evaluated whether it was appropriate to consolidate the assets, liabilities, and operations of the entity as part of its consolidated financial statements as of April 30, 2021 and for the period from the entity being dissolved through April 30, 2021, and also whether there was a liability to the Crown and a related loss associated with the dissolution of the entity under US GAAP in the fiscal year 2021.</div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">The Company evaluated the criteria in <span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif;">Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 810</span>, “Consolidations” to determine if consolidating the entity was appropriate under US GAAP. Based on that evaluation and the administrative nature of the process to restore, the Company concluded that although the entity was dissolved, we maintained control of the assets of the entity and, therefore, appropriately consolidated the assets, liabilities and operations of the entity in our consolidated financial statements as of April 30, 2021. In connection with that conclusion, the Company also concluded that it does not have conditions to require a loss or liability to the Crown to be recorded in fiscal year 2021, other than immaterial fees associated with the restoration process. The Company anticipates the restoration of the entity, with the entirety of its net assets, to be completed by the second quarter of fiscal year 2022.</div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">As of July 31, 2021, there has been no change in the Company’s conclusions or in the expected timing of the restoration of the entity as described above. Accordingly, the Company continued to consolidate the assets, liabilities and operations of the entity in its consolidated financial statements as of July 31, 2021.</div> | |
CY2021Q2 | jwa |
Intercompany Receivables
IntercompanyReceivables
|
188800000 | |
CY2021Q3 | jwa |
Intercompany Receivables
IntercompanyReceivables
|
189100000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
284579000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
488388000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
431326000 | |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
311571000 | |
CY2021Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
26992000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
418459000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
545425000 | |
CY2021Q3 | jwa |
Increase Decrease In Contract With Customer Liability Including Foreign Exchange
IncreaseDecreaseInContractWithCustomerLiabilityIncludingForeignExchange
|
-126966000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
18382000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
19560000 | |
CY2021Q3 | jwa |
Increase Decrease In Contract With Customer Liability Non Current
IncreaseDecreaseInContractWithCustomerLiabilityNonCurrent
|
-1178000 | |
CY2021Q3 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
40700000 | |
CY2021Q2 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
38000000.0 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
18400000 | |
CY2021Q3 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
11800000 | |
CY2021Q2 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
12100000 | |
CY2021Q3 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
1500000 | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
1200000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
122334000 | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
121430000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
21547000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
22440000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
145340000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
145832000 | |
CY2021Q3 | jwa |
Operating Lease Increase Decrease In Lease Liability
OperatingLeaseIncreaseDecreaseInLeaseLiability
|
5000000.0 | |
CY2021Q3 | jwa |
Operating Lease Increase Decrease In Right Of Use Asset
OperatingLeaseIncreaseDecreaseInRightOfUseAsset
|
5000000.0 | |
CY2021Q3 | jwa |
Contract With Customer Liability Revenue Recognized Percentage
ContractWithCustomerLiabilityRevenueRecognizedPercentage
|
0.40 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
436800000 | |
CY2021Q3 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
40700000 | |
CY2021Q3 | jwa |
Revenue Excluding Sales Return Reserve Remaining Performance Obligation Amount
RevenueExcludingSalesReturnReserveRemainingPerformanceObligationAmount
|
377700000 | |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5917000 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6635000 | |
CY2021Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
344000 | |
CY2020Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
521000 | |
CY2021Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
20000 | |
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
88000 | |
CY2021Q3 | jwa |
Sublease Income Net Of Reclassification
SubleaseIncomeNetOfReclassification
|
201000 | |
CY2020Q3 | jwa |
Sublease Income Net Of Reclassification
SubleaseIncomeNetOfReclassification
|
170000 | |
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
6080000 | |
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
7074000 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P9Y | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0583 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0589 | |
CY2021Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
7974000 | |
CY2020Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
8974000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55912000 | |
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
730000 | |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
281000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56599000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
217593000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
50706000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
166887000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
21547000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
145340000 | |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6300000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
22263000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
27323000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
26010000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
24630000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
21991000 | |
CY2021Q3 | jwa |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
95376000 | |
CY2020Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4300000 | |
CY2021Q3 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-6088000 | |
CY2021Q3 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-2278000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-3810000 | |
CY2020Q3 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
38994000 | |
CY2020Q3 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-2385000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
41379000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
55869000 | |
CY2021Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
2443000 | |
CY2021Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
28645000 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
331000 | |
CY2021Q3 | us-gaap |
Inventory Gross
InventoryGross
|
31788000 | |
CY2021Q2 | us-gaap |
Inventory Gross
InventoryGross
|
34095000 | |
CY2021Q3 | jwa |
Inventory Reserve For Estimated Sales Returns
InventoryReserveForEstimatedSalesReturns
|
-11047000 | |
CY2021Q2 | jwa |
Inventory Reserve For Estimated Sales Returns
InventoryReserveForEstimatedSalesReturns
|
-10886000 | |
CY2021Q2 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
2443000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
40392000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
31704000 | |
CY2021Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2767000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2060000 | |
CY2021Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
376000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
55916000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
0 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
4000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55869000 | |
CY2021Q2 | jwa |
Indefinite Lived Intangible Assets Excluding Goodwill Net Of Accumulated Impairment
IndefiniteLivedIntangibleAssetsExcludingGoodwillNetOfAccumulatedImpairment
|
130041000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
995613000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1015302000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
42538000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
1304340000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
1301599000 | |
CY2021Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
110000000.0 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
867156000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
885261000 | |
CY2021Q3 | jwa |
Indefinite Lived Intangible Assets Excluding Goodwill Net Of Accumulated Impairment
IndefiniteLivedIntangibleAssetsExcludingGoodwillNetOfAccumulatedImpairment
|
128457000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56193000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
488388000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
431326000 | |
CY2021Q3 | jwa |
Adjusted Contribution To Profit Loss
AdjustedContributionToProfitLoss
|
40692000 | |
CY2020Q3 | jwa |
Adjusted Contribution To Profit Loss
AdjustedContributionToProfitLoss
|
32257000 | |
CY2021Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
54566000 | |
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
49507000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40968000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30039000 | |
CY2021Q3 | jwa |
Restructuring Charges Net Of Credits
RestructuringChargesNetOfCredits
|
-276000 | |
CY2020Q3 | jwa |
Restructuring Charges Net Of Credits
RestructuringChargesNetOfCredits
|
2218000 | |
CY2021Q3 | jwa |
Adjusted Contribution To Profit Loss
AdjustedContributionToProfitLoss
|
40692000 | |
CY2020Q3 | jwa |
Adjusted Contribution To Profit Loss
AdjustedContributionToProfitLoss
|
32257000 | |
CY2021Q3 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-2741000 | |
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.686 | |
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.451 | |
CY2021Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
307000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
333000 | |
CY2021Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
5223000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
4521000 | |
CY2021Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
10259000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
9378000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
809088000 | |
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
821588000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
500000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12500000 | |
CY2021Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12500000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
952020000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
964520000 | |
CY2021Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
500000 | |
CY2021Q3 | us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
9100000 | |
CY2020Q3 | us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
6600000 | |
CY2021Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-22000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-25000 | |
CY2021Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1897000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1987000 | |
CY2021Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-2854000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-2562000 | |
CY2021Q3 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
4500000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
5100000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
964500000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
500000 | |
CY2021Q3 | us-gaap |
Longterm Debt Percentage Bearing Variable Interest Amount
LongtermDebtPercentageBearingVariableInterestAmount
|
965000000.0 | |
CY2020Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 |