2022 Q3 Form 10-Q Financial Statement

#000010714022000038 Filed on September 07, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2021 Q3
Revenue $487.6M $545.7M $488.4M
YoY Change -0.17% 1.74% 13.23%
Cost Of Revenue $174.0M $187.0M $166.0M
YoY Change 4.87% 11.29% 14.61%
Gross Profit $313.5M $358.6M $322.4M
YoY Change -2.76% -2.59% 12.54%
Gross Profit Margin 64.31% 65.73% 66.02%
Selling, General & Admin $282.8M $279.3M $260.6M
YoY Change 8.5% -2.63% 9.77%
% of Gross Profit 90.18% 77.88% 80.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $58.28M $44.19M $54.57M
YoY Change 6.8% 0.67% 10.22%
% of Gross Profit 18.59% 12.32% 16.92%
Operating Expenses $282.8M $300.5M $281.7M
YoY Change 0.36% -2.59% 10.79%
Operating Profit -$16.97M $58.17M $40.97M
YoY Change -141.41% 13.6% 36.38%
Interest Expense $6.332M -$6.606M -$716.0K
YoY Change -984.36% 583.14% -115.52%
% of Operating Profit -11.36% -1.75%
Other Income/Expense, Net $526.0K $3.553M
YoY Change -85.2% -19.08%
Pretax Income -$23.39M $51.83M $44.00M
YoY Change -153.15% 3.09% 47.99%
Income Tax -$5.552M $8.679M $30.17M
% Of Pretax Income 16.75% 68.57%
Net Earnings -$17.84M $43.15M $13.83M
YoY Change -228.96% 4.22% -15.15%
Net Earnings / Revenue -3.66% 7.91% 2.83%
Basic Earnings Per Share -$0.32 $0.25
Diluted Earnings Per Share -$0.32 $757.6K $244.4K
COMMON SHARES
Basic Shares Outstanding 55.74M 55.87M
Diluted Shares Outstanding 55.74M 56.60M

Balance Sheet

Concept 2022 Q3 2022 Q2 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $104.5M $100.4M $82.98M
YoY Change 25.92% 7.04% -18.16%
Cash & Equivalents $104.5M $100.4M $82.98M
Short-Term Investments
Other Short-Term Assets $81.41M $81.92M $70.74M
YoY Change 15.09% 4.5% 19.49%
Inventory $33.42M $36.59M $40.39M
Prepaid Expenses
Receivables $281.4M $332.0M $284.6M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $500.8M $550.9M $478.7M
YoY Change 4.61% 4.67% -1.91%
LONG-TERM ASSETS
Property, Plant & Equipment $258.5M $271.6M $395.6M
YoY Change -34.67% -3.79% -9.11%
Goodwill $1.289B $1.302B $1.302B
YoY Change -0.95% -0.17%
Intangibles $895.8M $931.4M $995.6M
YoY Change -10.02% -8.26%
Long-Term Investments
YoY Change
Other Assets $181.8M $194.0M $114.6M
YoY Change 58.71% 80.1% 12.22%
Total Long-Term Assets $2.729B $2.811B $2.884B
YoY Change -5.39% -3.74% 11.75%
TOTAL ASSETS
Total Short-Term Assets $500.8M $550.9M $478.7M
Total Long-Term Assets $2.729B $2.811B $2.884B
Total Assets $3.229B $3.362B $3.363B
YoY Change -3.97% -2.46% 9.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $56.68M $77.44M $62.23M
YoY Change -8.92% -19.16% 18.31%
Accrued Expenses $295.1M $335.1M $260.3M
YoY Change 13.37% 2.58% 6.89%
Deferred Revenue $407.1M $538.1M $418.5M
YoY Change -2.71% -1.34% 2.32%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $21.88M $18.75M $12.50M
YoY Change 75.0% 50.0% 14.68%
Total Short-Term Liabilities $780.7M $969.4M $763.1M
YoY Change 2.31% -1.98% 6.56%
LONG-TERM LIABILITIES
Long-Term Debt $917.2M $768.3M $952.0M
YoY Change -3.65% -5.04% 13.91%
Other Long-Term Liabilities $84.72M $301.7M $380.9M
YoY Change -77.76% 227.52% -9.12%
Total Long-Term Liabilities $1.002B $768.3M $952.0M
YoY Change 5.25% -14.75% -24.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $780.7M $969.4M $763.1M
Total Long-Term Liabilities $1.002B $768.3M $952.0M
Total Liabilities $2.147B $2.219B $2.285B
YoY Change -6.04% -5.76% 9.05%
SHAREHOLDERS EQUITY
Retained Earnings $1.884B $1.921B
YoY Change 3.84%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $820.0M $813.2M
YoY Change 2.23%
Treasury Stock Shares
Shareholders Equity $1.082B $1.142B $1.078B
YoY Change
Total Liabilities & Shareholders Equity $3.229B $3.362B $3.363B
YoY Change -3.97% -2.46% 9.58%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2021 Q3
OPERATING ACTIVITIES
Net Income -$17.84M $43.15M $13.83M
YoY Change -228.96% 4.22% -15.15%
Depreciation, Depletion And Amortization $58.28M $44.19M $54.57M
YoY Change 6.8% 0.67% 10.22%
Cash From Operating Activities -$89.94M $180.6M -$84.77M
YoY Change 6.09% -11.94% -29.82%
INVESTING ACTIVITIES
Capital Expenditures $17.92M -$30.26M -$18.21M
YoY Change -198.45% -0.97% -195.82%
Acquisitions $96.00K $3.032M
YoY Change -96.83%
Other Investing Activities -$3.883M -$11.71M -$5.327M
YoY Change -27.11% 14.77% -42.72%
Cash From Investing Activities -$21.81M -$41.97M -$23.53M
YoY Change -7.33% 2.97% -16.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $10.00M
YoY Change
Debt Paid & Issued, Net $111.8M $41.30M
YoY Change 170.7%
Cash From Financing Activities 118.0M -144.7M 99.09M
YoY Change 19.07% -11.17% 127.79%
NET CHANGE
Cash From Operating Activities -89.94M 180.6M -84.77M
Cash From Investing Activities -21.81M -41.97M -23.53M
Cash From Financing Activities 118.0M -144.7M 99.09M
Net Change In Cash 4.259M -6.094M -9.217M
YoY Change -146.21% -533.12% -91.27%
FREE CASH FLOW
Cash From Operating Activities -$89.94M $180.6M -$84.77M
Capital Expenditures $17.92M -$30.26M -$18.21M
Free Cash Flow -$107.9M $210.9M -$66.57M
YoY Change 62.03% -10.51% -52.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
895808000
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
931429000
CY2022Q3 us-gaap Goodwill
Goodwill
1289242000
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
103196000
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
181838000
CY2022Q2 us-gaap Assets
Assets
3361695000
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1883857000
CY2022Q3 us-gaap Treasury Stock Value
TreasuryStockValue
820002000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1082326000
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
487569000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
488388000
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
174031000
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
23500000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
21200000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
281443000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
331960000
CY2022Q3 us-gaap Inventory Net
InventoryNet
33422000
CY2022Q2 us-gaap Inventory Net
InventoryNet
36585000
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
81410000
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
81924000
CY2022Q3 us-gaap Assets Current
AssetsCurrent
500770000
CY2022Q2 us-gaap Assets Current
AssetsCurrent
550866000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
258454000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
271572000
CY2022Q3 us-gaap Assets
Assets
3229308000
CY2022Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
93552000
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
21875000
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
407098000
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
80200000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
19788000
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
101554000
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
917236000
CY2022Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
77511000
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
159717000
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
127055000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
132541000
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
84719000
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
90502000
CY2022Q3 us-gaap Liabilities
Liabilities
2146982000
CY2022Q2 us-gaap Liabilities
Liabilities
2219426000
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
458578000
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
459297000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1921160000
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-523289000
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-508146000
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
18750000
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
538126000
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
117121000
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
969419000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1142269000
CY2021Q3 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
3750000
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
526000
CY2022Q3 us-gaap Interest Expense
InterestExpense
6332000
CY2021Q3 us-gaap Interest Expense
InterestExpense
4639000
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-616000
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
370000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3553000
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23387000
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5552000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30172000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17835000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
13830000
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25311000
CY2022Q3 us-gaap Depreciation
Depreciation
24680000
CY2021Q3 us-gaap Depreciation
Depreciation
24357000
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
7123000
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
6341000
CY2022Q3 us-gaap Other Postretirement Benefit Expense
OtherPostretirementBenefitExpense
8325000
CY2022Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
158097000
CY2021Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
189026000
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-89939000
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-84774000
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5937000
CY2022Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsTax
-61000
CY2021Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsTax
173000
CY2022Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
-444000
CY2021Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
538000
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-616000
CY2022Q3 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
0
CY2021Q3 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
3750000
CY2022Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
10791000
CY2022Q3 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-4694000
CY2021Q3 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-12780000
CY2022Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
19468000
CY2021Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
19307000
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
117989000
CY2021Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
99089000
CY2021Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1586000
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100397000
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
93795000
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
330000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
100727000
CY2022Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
10000000
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-32978000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1082326000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
1091291000
CY2021Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
64000
CY2021Q3 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
7364000
CY2021Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7367000
CY2021Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
0
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10020000
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55736000
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55736000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56599000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17835000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
13830000
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-19780000
CY2022Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
1480000
CY2021Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
443000
CY2022Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
5081000
CY2021Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
1589000
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-15143000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3810000
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-32978000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10020000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17835000
CY2021Q3 us-gaap Other Postretirement Benefit Expense
OtherPostretirementBenefitExpense
6239000
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
370000
CY2021Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-27672000
CY2021Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23532000
CY2021Q3 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
184003000
CY2021Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7367000
CY2021Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
564000
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21806000
CY2022Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
111800000
CY2022Q3 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
268673000
CY2022Q3 us-gaap Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
0
CY2021Q3 us-gaap Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
3375000
CY2021Q3 us-gaap Interest Paid Net
InterestPaidNet
4183000
CY2022Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
14075000
CY2021Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17910000
CY2022Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
96000
CY2022Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1985000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82982000
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
491000
CY2021Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
574000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
104986000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
83556000
CY2022Q3 us-gaap Interest Paid Net
InterestPaidNet
5511000
CY2021Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6441000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4259000
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
87000
CY2022Q3 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
7138000
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
165956000
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
282751000
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
260589000
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25311000
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21151000
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
504534000
CY2021Q3 us-gaap Costs And Expenses
CostsAndExpenses
447420000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-16965000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
1077905000
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104495000
CY2022Q3 dei Document Type
DocumentType
10-Q
CY2022Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q3 dei Document Period End Date
DocumentPeriodEndDate
2022-07-31
CY2022Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
13830000
CY2022Q3 dei Entity File Number
EntityFileNumber
001-11507
CY2022Q3 dei Entity Registrant Name
EntityRegistrantName
JOHN WILEY & SONS, INC.
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21151000
CY2022Q3 wly Amortization Of Product Development Assets
AmortizationOfProductDevelopmentAssets
8288000
CY2022Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NY
CY2022Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
13-5593032
CY2022Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
111 River Street
CY2021Q3 wly Amortization Of Product Development Assets
AmortizationOfProductDevelopmentAssets
9058000
CY2022Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Hoboken
CY2022Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
CY2022Q3 wly Restructuring Charges Net Of Credits
RestructuringChargesNetOfCredits
22441000
CY2022Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
07030
CY2022Q3 dei City Area Code
CityAreaCode
201
CY2022Q3 dei Local Phone Number
LocalPhoneNumber
748-6000
CY2022Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q3 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2022Q3 dei Entity Small Business
EntitySmallBusiness
false
CY2022Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q3 dei Entity Shell Company
EntityShellCompany
false
CY2021Q3 wly Restructuring Charges Net Of Credits
RestructuringChargesNetOfCredits
-276000
CY2022Q3 wly Additions To Product Development Assets
AdditionsToProductDevelopmentAssets
5825000
CY2021Q3 wly Additions To Product Development Assets
AdditionsToProductDevelopmentAssets
5670000
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104495000
CY2022Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17923000
CY2021Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3032000
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100397000
CY2022Q2 us-gaap Goodwill
Goodwill
1302142000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
111719000
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
193967000
CY2022Q3 wly Payments To Acquire Intangible Assets And Other
PaymentsToAcquireIntangibleAssetsAndOther
-2038000
CY2021Q3 wly Payments To Acquire Intangible Assets And Other
PaymentsToAcquireIntangibleAssetsAndOther
295000
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
56677000
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
77438000
CY2021Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
41300000
CY2022Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10000000
CY2022Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
101596000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
20576000
CY2022Q3 wly Proceeds From Payments For Share Based Payment Arrangement
ProceedsFromPaymentsForShareBasedPaymentArrangement
-4722000
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
95812000
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
780744000
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
768277000
CY2022Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
78622000
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
180065000
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
813224000
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3229308000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3361695000
CY2022Q3 wly Restructuring Charges Net Of Credits
RestructuringChargesNetOfCredits
22441000
CY2021Q3 wly Restructuring Charges Net Of Credits
RestructuringChargesNetOfCredits
-276000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
40968000
CY2021Q3 wly Proceeds From Payments For Share Based Payment Arrangement
ProceedsFromPaymentsForShareBasedPaymentArrangement
-4160000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
94359000
CY2022Q3 dei Amendment Flag
AmendmentFlag
false
CY2022Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-30
CY2022Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000107140
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55869000
CY2022Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2022Q3 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
0
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
44002000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10803000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1142269000
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-4722000
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-4160000
CY2022Q3 us-gaap Basis Of Accounting
BasisOfAccounting
<div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif; font-weight: bold;">Note 1 </span>—<span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif; font-weight: bold;"> Basis of Presentation</span></div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">Throughout this report, when we refer to “Wiley,” the “Company,” “we,” “our,” or “us,” we are referring to John Wiley &amp; Sons, Inc. and all our subsidiaries, except where the context indicates otherwise.</div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">Our Unaudited Condensed Consolidated Financial Statements include all the accounts of the Company and our subsidiaries. We have eliminated all intercompany transactions and balances in consolidation. In the opinion of management, the accompanying Unaudited Condensed Consolidated Financial Statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Unaudited Condensed Consolidated Financial Condition, Results of Operations, Comprehensive Income and Cash Flows for the periods presented. Operating results for the interim period are not necessarily indicative of the results expected for the full year. All amounts are in thousands, except per share amounts, and approximate due to rounding. These financial statements should be read in conjunction with the most recent audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended April 30, 2022 as filed with the SEC on June 24, 2022 (2022 Form 10-K).</div> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">Our Unaudited Condensed Consolidated Financial Statements were prepared in accordance with the interim reporting requirements of the SEC. As permitted under those rules, annual footnotes or other financial information that are normally required by US GAAP have been condensed or omitted. The preparation of our Unaudited Condensed Consolidated Financial Statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. <span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif;">Certain prior year amounts have been reclassified to conform to the current year’s presentation.</span></div>
CY2022Q3 wly Revenue Excluding Sales Return Reserve Remaining Performance Obligation Amount
RevenueExcludingSalesReturnReserveRemainingPerformanceObligationAmount
377500000
CY2022Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2022Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
20200000
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
487569000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
488388000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
281443000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
331960000
CY2022Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
50517000
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
407098000
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
538126000
CY2022Q3 wly Increase Decrease In Contract With Customer Liability Including Foreign Exchange
IncreaseDecreaseInContractWithCustomerLiabilityIncludingForeignExchange
-131028000
CY2022Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
20171000
CY2022Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
19072000
CY2022Q3 wly Increase Decrease In Contract With Customer Liability Non Current
IncreaseDecreaseInContractWithCustomerLiabilityNonCurrent
1099000
CY2022Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
29600000
CY2022Q2 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
31100000
CY2022Q3 wly Contract With Customer Liability Revenue Recognized Percentage
ContractWithCustomerLiabilityRevenueRecognizedPercentage
0.43
CY2022Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
427300000
CY2022Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
29600000
CY2022Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
10700000
CY2022Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
10900000
CY2022Q3 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
1200000
CY2021Q3 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
1500000
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
103196000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
111719000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
19788000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
20576000
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
127055000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
132541000
CY2022Q3 us-gaap Restructuring Charges
RestructuringCharges
20000000.0
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
188725000
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
41882000
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
5182000
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
5917000
CY2022Q3 us-gaap Variable Lease Cost
VariableLeaseCost
278000
CY2021Q3 us-gaap Variable Lease Cost
VariableLeaseCost
344000
CY2022Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
115000
CY2021Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
20000
CY2022Q3 wly Sublease Income Net Of Reclassification
SubleaseIncomeNetOfReclassification
198000
CY2021Q3 wly Sublease Income Net Of Reclassification
SubleaseIncomeNetOfReclassification
201000
CY2022Q3 us-gaap Lease Cost
LeaseCost
5377000
CY2021Q3 us-gaap Lease Cost
LeaseCost
6080000
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0587
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0583
CY2022Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
7341000
CY2021Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
7974000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
20619000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
25940000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
24556000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
22226000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
17871000
CY2022Q3 wly Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
77513000
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
146843000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
19788000
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
127055000
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
7100000
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
6300000
CY2022Q3 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-16538000
CY2022Q3 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-1395000
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-15143000
CY2021Q3 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-6088000
CY2021Q3 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-2278000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3810000
CY2022Q3 wly Adjusted Operating Income Loss
AdjustedOperatingIncomeLoss
10070000
CY2021Q3 wly Adjusted Operating Income Loss
AdjustedOperatingIncomeLoss
40692000
CY2022Q2 wly Indefinite Lived Intangible Assets Excluding Goodwill Net Of Accumulated Impairment
IndefiniteLivedIntangibleAssetsExcludingGoodwillNetOfAccumulatedImpairment
118299000
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
895808000
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
931429000
CY2022Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
55736000
CY2021Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
55869000
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55736000
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55869000
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2021Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
730000
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55736000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56599000
CY2022Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
487569000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
488388000
CY2022Q3 wly Adjusted Operating Income Loss
AdjustedOperatingIncomeLoss
10070000
CY2021Q3 wly Adjusted Operating Income Loss
AdjustedOperatingIncomeLoss
40692000
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58279000
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
54566000
CY2022Q3 wly Accelerated Amortization Of Intangible Assets
AcceleratedAmortizationOfIntangibleAssets
4600000
CY2022Q2 us-gaap Inventory Net
InventoryNet
36585000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-16965000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
40968000
CY2022Q3 wly Restructuring Charges Net Of Credits
RestructuringChargesNetOfCredits
22441000
CY2021Q3 wly Restructuring Charges Net Of Credits
RestructuringChargesNetOfCredits
-276000
CY2022Q3 wly Accelerated Amortization Of Intangible Assets
AcceleratedAmortizationOfIntangibleAssets
4594000
CY2021Q3 wly Accelerated Amortization Of Intangible Assets
AcceleratedAmortizationOfIntangibleAssets
0
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
29110000
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
31270000
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1096000
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1729000
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
270000
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
275000
CY2022Q3 us-gaap Inventory Gross
InventoryGross
30476000
CY2022Q2 us-gaap Inventory Gross
InventoryGross
33274000
CY2022Q3 wly Inventory Reserve For Estimated Sales Returns
InventoryReserveForEstimatedSalesReturns
-7455000
CY2022Q2 wly Inventory Reserve For Estimated Sales Returns
InventoryReserveForEstimatedSalesReturns
-7820000
CY2022Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
4509000
CY2022Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
4509000
CY2022Q3 us-gaap Inventory Net
InventoryNet
33422000
CY2022Q2 us-gaap Goodwill
Goodwill
1302142000
CY2022Q3 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-12900000
CY2022Q3 us-gaap Goodwill
Goodwill
1289242000
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
780004000
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
813130000
CY2022Q3 wly Indefinite Lived Intangible Assets Excluding Goodwill Net Of Accumulated Impairment
IndefiniteLivedIntangibleAssetsExcludingGoodwillNetOfAccumulatedImpairment
115804000
CY2022Q3 wly Accelerated Amortization Of Intangible Assets
AcceleratedAmortizationOfIntangibleAssets
4600000
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.237
CY2021Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.686
CY2022Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
200000
CY2021Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
307000
CY2022Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
6189000
CY2021Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
5223000
CY2022Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
8384000
CY2021Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
10259000
CY2022Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-23000
CY2021Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-22000
CY2022Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1524000
CY2021Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1897000
CY2022Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-494000
CY2021Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-2854000
CY2022Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
3900000
CY2021Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
4500000
CY2022Q3 us-gaap Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
8800000
CY2021Q3 us-gaap Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
9100000
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
21875000
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
18750000
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
917236000
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
768277000
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
939111000
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
787027000
CY2022Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
300000
CY2022Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
300000
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
939100000
CY2022Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
300000
CY2022Q3 us-gaap Longterm Debt Percentage Bearing Variable Interest Amount
LongtermDebtPercentageBearingVariableInterestAmount
939400000

Files In Submission

Name View Source Status
0000107140-22-000038-index-headers.html Edgar Link pending
0000107140-22-000038-index.html Edgar Link pending
0000107140-22-000038.txt Edgar Link pending
0000107140-22-000038-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
exhibit10_1.htm Edgar Link pending
exhibit10_2.htm Edgar Link pending
exhibit10_3.htm Edgar Link pending
exhibit10_4.htm Edgar Link pending
exhibit3_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
image00003.jpg Edgar Link pending
image00004.jpg Edgar Link pending
image00006.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10q_htm.xml Edgar Link completed
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wly-20220731.xsd Edgar Link pending
wly-20220731_cal.xml Edgar Link unprocessable
wly-20220731_def.xml Edgar Link unprocessable
wly-20220731_pre.xml Edgar Link unprocessable
wly-20220731_lab.xml Edgar Link unprocessable