Financial Snapshot

Revenue
$21.39B
TTM
Gross Margin
39.33%
TTM
Net Earnings
$2.641B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
89.12%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$7.972B
Q3 2024
Cash
Q3 2024
P/E
34.24
Nov 29, 2024 EST
Free Cash Flow
$2.103B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $20.43B $19.70B $17.93B $15.22B $15.46B $14.91B $14.49B $13.61B $12.96B $14.00B $13.98B $13.65B $13.38B $12.52B $11.79B $13.39B $13.31B $13.36B $13.07B $12.52B $11.65B $11.21B $11.32B $12.49B $13.13B $12.63B $11.97B $11.00B $1.216B $1.044B $888.0M $683.0M $19.00M $11.00M $9.000M $2.000M $2.000M $1.000M
YoY Change 3.7% 9.85% 17.83% -1.53% 3.63% 2.96% 6.44% 5.0% -7.39% 0.09% 2.45% 2.03% 6.9% 6.14% -11.93% 0.59% -0.4% 2.21% 4.46% 7.45% 3.9% -0.98% -9.37% -4.84% 3.97% 5.46% 8.85% 804.52% 16.48% 17.57% 30.01% 3494.74% 72.73% 22.22% 350.0% 0.0% 100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $20.43B $19.70B $17.93B $15.22B $15.46B $14.91B $14.49B $13.61B $12.96B $14.00B $13.98B $13.65B $13.38B $12.52B $11.79B $13.39B $13.31B $13.36B $13.07B $12.52B $11.65B $11.21B $11.32B $12.49B $13.13B $12.63B $11.97B $11.00B $1.216B $1.044B $888.0M $683.0M $19.00M $11.00M $9.000M $2.000M $2.000M $1.000M
Cost Of Revenue $12.61B $12.29B $11.11B $9.341B $9.496B $9.249B $9.021B $8.486B $8.231B $9.002B $9.112B $8.879B $7.254B $6.854B $6.208B $7.392B $7.323B $7.450B $7.496B $7.522B $6.899B $6.272B $6.666B $7.538B $8.269B $7.283B $7.482B $6.564B $672.0M $597.0M $514.0M $424.0M $7.000M $4.000M $3.000M $1.000M $1.000M $1.000M
Gross Profit $7.820B $7.404B $6.820B $5.877B $5.959B $5.665B $5.464B $5.123B $4.730B $4.994B $4.871B $4.770B $6.124B $5.661B $5.583B $5.996B $5.987B $5.913B $5.578B $4.994B $4.749B $4.939B $4.656B $4.954B $4.858B $5.343B $4.490B $4.434B $544.0M $447.0M $374.0M $259.0M $12.00M $7.000M $6.000M $1.000M $1.000M $0.00
Gross Profit Margin 38.28% 37.59% 38.03% 38.62% 38.56% 37.98% 37.72% 37.64% 36.49% 35.68% 34.84% 34.95% 45.78% 45.23% 47.35% 44.79% 44.98% 44.25% 42.66% 39.9% 40.77% 44.05% 41.12% 39.66% 37.01% 42.32% 37.5% 40.31% 44.74% 42.82% 42.12% 37.92% 63.16% 63.64% 66.67% 50.0% 50.0% 0.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $1.926B $1.938B $1.864B $1.728B $1.631B $1.453B $1.468B $1.410B $1.343B $1.481B $1.468B $1.472B $1.551B $1.461B $2.397B $2.551B $2.511B $2.525B $2.411B $1.973B $1.908B $2.069B $1.622B $1.738B $1.920B $1.333B $1.439B $1.316B $170.0M $159.0M $145.0M $131.0M $4.000M $2.000M $1.000M $1.000M $0.00 $0.00
YoY Change -0.62% 3.97% 7.87% 5.95% 12.25% -1.02% 4.11% 4.99% -9.32% 0.89% -0.27% -5.09% 6.16% -39.05% -6.04% 1.59% -0.55% 4.73% 22.2% 3.41% -7.78% 27.56% -6.67% -9.48% 44.04% -7.37% 9.35% 674.12% 6.92% 9.66% 10.69% 3175.0% 100.0% 100.0% 0.0%
% of Gross Profit 24.63% 26.18% 27.33% 29.4% 27.37% 25.65% 26.87% 27.52% 28.39% 29.66% 30.14% 30.86% 25.33% 25.81% 42.93% 42.55% 41.94% 42.7% 43.22% 39.51% 40.18% 41.89% 34.84% 35.08% 39.52% 24.95% 32.05% 29.68% 31.25% 35.57% 38.77% 50.58% 33.33% 28.57% 16.67% 100.0% 0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.071B $2.038B $1.999B $1.671B $1.574B $1.477B $1.376B $1.301B $1.245B $1.292B $1.333B $1.297B $1.229B $1.194B $1.166B $1.238B $1.259B $1.334B $1.361B $1.336B $1.265B $1.222B $1.371B $1.429B $1.614B $1.499B $1.392B $1.264B $143.9M $112.9M $52.20M $5.800M $1.600M $1.000M $600.0K $200.0K $200.0K $200.0K
YoY Change 1.62% 1.95% 19.63% 6.16% 6.57% 7.34% 5.76% 4.5% -3.64% -3.08% 2.78% 5.53% 2.93% 2.4% -5.82% -1.67% -5.62% -1.98% 1.87% 5.61% 3.52% -10.87% -4.06% -11.47% 7.71% 7.68% 10.09% 778.53% 27.46% 116.28% 800.0% 262.5% 60.0% 66.67% 200.0% 0.0% 0.0%
% of Gross Profit 26.48% 27.53% 29.31% 28.43% 26.41% 26.07% 25.18% 25.4% 26.32% 25.87% 27.37% 27.19% 20.07% 21.09% 20.88% 20.65% 21.03% 22.56% 24.4% 26.75% 26.64% 24.74% 29.45% 28.85% 33.23% 28.05% 31.0% 28.51% 26.45% 25.26% 13.96% 2.24% 13.33% 14.29% 10.0% 20.0% 20.0%
Operating Expenses $1.926B $3.976B $1.864B $1.728B $1.631B $1.453B $1.468B $1.410B $1.343B $1.481B $1.468B $1.472B $1.551B $1.461B $3.563B $3.789B $3.770B $3.859B $3.772B $3.309B $3.173B $3.291B $2.993B $3.167B $3.535B $2.832B $2.830B $2.581B $314.0M $286.0M $253.0M $209.0M $6.000M $3.000M $2.000M $1.000M $0.00 $0.00
YoY Change -51.56% 113.3% 7.87% 5.95% 12.25% -1.02% 4.11% 4.99% -9.32% 0.89% -0.27% -5.09% 6.16% -59.0% -5.96% 0.5% -2.31% 2.31% 13.99% 4.29% -3.59% 9.96% -5.49% -10.41% 24.82% 0.07% 9.65% 721.97% 9.79% 13.04% 21.05% 3383.33% 100.0% 50.0% 100.0%
Operating Profit $3.575B $3.428B $2.965B $2.434B $2.706B $2.789B $2.636B $2.296B $2.045B $2.299B $1.079B $1.851B $2.028B $2.116B $2.020B $2.207B $2.217B $2.054B $1.806B $1.685B $1.576B $1.648B $1.663B $1.787B $1.323B $2.511B $1.660B $1.853B $230.0M $161.0M $121.0M $50.00M $6.000M $4.000M $4.000M $0.00 $1.000M $0.00
YoY Change 4.29% 15.62% 21.82% -10.05% -2.98% 5.8% 14.81% 12.27% -11.05% 113.07% -41.71% -8.73% -4.16% 4.75% -8.47% -0.45% 7.94% 13.73% 7.18% 6.92% -4.37% -0.9% -6.94% 35.07% -47.31% 51.27% -10.42% 705.65% 42.86% 33.06% 142.0% 733.33% 50.0% 0.0% -100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense -$500.0M -$445.0M -$365.0M -$425.0M -$411.0M -$374.0M -$363.0M -$376.0M -$385.0M -$466.0M $500.0M $509.0M $503.0M $490.0M -$415.0M -$440.0M -$509.0M -$556.0M -$620.0M -$519.0M -$429.0M -$447.0M -$512.0M -$740.0M -$755.0M -$679.0M -$556.0M -$532.0M -$63.00M -$55.00M -$51.00M -$45.00M -$1.000M $0.00 -$1.000M $0.00 $0.00 $0.00
YoY Change 12.36% 21.92% -14.12% 3.41% 9.89% 3.03% -3.46% -2.34% -17.38% -193.2% -1.77% 1.19% 2.65% -218.07% -5.68% -13.56% -8.45% -10.32% 19.46% 20.98% -4.03% -12.7% -30.81% -1.99% 11.19% 22.12% 4.51% 744.44% 14.55% 7.84% 13.33% 4400.0% -100.0%
% of Operating Profit -13.99% -12.98% -12.31% -17.46% -15.19% -13.41% -13.77% -16.38% -18.83% -20.27% 46.34% 27.5% 24.8% 23.16% -20.54% -19.94% -22.96% -27.07% -34.33% -30.8% -27.22% -27.12% -30.79% -41.41% -57.07% -27.04% -33.49% -28.71% -27.39% -34.16% -42.15% -90.0% -16.67% 0.0% -25.0% 0.0%
Other Income/Expense, Net $6.000M -$2.000M $5.000M $5.000M -$50.00M $2.000M -$8.000M -$50.00M -$7.000M -$29.00M -$74.00M -$18.00M -$4.000M $5.000M $1.000M $3.000M $4.000M $1.000M $2.000M -$2.000M $12.00M $45.00M $13.00M $23.00M $53.00M $139.0M $127.0M $109.0M $5.000M -$72.00M $1.000M -$2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -400.0% -140.0% 0.0% -110.0% -2600.0% -125.0% -84.0% 614.29% -75.86% -60.81% 311.11% 350.0% -180.0% 400.0% -66.67% -25.0% 300.0% -50.0% -200.0% -116.67% -73.33% 246.15% -43.48% -56.6% -61.87% 9.45% 16.51% 2080.0% -106.94% -7300.0% -150.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $3.021B $2.918B $2.349B $1.893B $2.105B $2.376B $2.191B $1.822B $1.060B $1.751B $494.0M $1.303B $1.520B $1.631B $1.473B $1.797B $1.749B $1.474B $1.092B $1.178B $1.123B $1.242B $784.0M $321.0M -$163.0M -$700.0M -$662.0M $774.0M $141.0M $21.00M $69.00M -$69.00M $4.000M $3.000M $3.000M $0.00 $0.00 $0.00
YoY Change 3.53% 24.22% 24.09% -10.07% -11.41% 8.44% 20.25% 71.89% -39.46% 254.45% -62.09% -14.28% -6.81% 10.73% -18.03% 2.74% 18.66% 34.98% -7.3% 4.9% -9.58% 58.42% 144.24% -296.93% -76.71% 5.74% -185.53% 448.94% 571.43% -69.57% -200.0% -1825.0% 33.33% 0.0%
Income Tax $745.0M $678.0M $532.0M $397.0M $434.0M $453.0M $242.0M $642.0M $308.0M $413.0M $364.0M $443.0M $511.0M $629.0M $413.0M $669.0M $540.0M $325.0M -$90.00M $247.0M $404.0M $422.0M $283.0M $418.0M $232.0M $67.00M $363.0M $487.0M $60.00M $9.000M $29.00M -$28.00M $1.000M $1.000M $1.000M $0.00 $0.00 $0.00
% Of Pretax Income 24.66% 23.24% 22.65% 20.97% 20.62% 19.07% 11.05% 35.24% 29.06% 23.59% 73.68% 34.0% 33.62% 38.57% 28.04% 37.23% 30.87% 22.05% -8.24% 20.97% 35.98% 33.98% 36.1% 130.22% 62.92% 42.55% 42.86% 42.03% 25.0% 33.33% 33.33%
Net Earnings $2.304B $2.238B $1.816B $1.496B $1.670B $1.925B $1.949B $1.182B $753.0M $1.298B $98.00M $817.0M $961.0M $953.0M $994.0M $1.087B $1.163B $1.149B $1.182B $939.0M $630.0M $822.0M $503.0M -$97.00M -$398.0M -$771.0M -$939.0M $24.00M $81.00M $12.00M $40.00M -$41.00M $3.000M $2.000M $2.000M $0.00 $0.00 $0.00
YoY Change 2.95% 23.24% 21.39% -10.42% -13.25% -1.23% 64.89% 56.97% -41.99% 1224.49% -88.0% -14.98% 0.84% -4.12% -8.56% -6.53% 1.22% -2.79% 25.88% 49.05% -23.36% 63.42% -618.56% -75.63% -48.38% -17.89% -4012.5% -70.37% 575.0% -70.0% -197.56% -1466.67% 50.0% 0.0%
Net Earnings / Revenue 11.28% 11.36% 10.13% 9.83% 10.81% 12.91% 13.46% 8.69% 5.81% 9.27% 0.7% 5.99% 7.18% 7.61% 8.43% 8.12% 8.74% 8.6% 9.04% 7.5% 5.41% 7.33% 4.44% -0.78% -3.03% -6.11% -7.84% 0.22% 6.66% 1.15% 4.5% -6.0% 15.79% 18.18% 22.22% 0.0% 0.0% 0.0%
Basic Earnings Per Share $5.69 $5.42 $4.32 $3.54 $3.93 $4.49 $4.44 $2.66 $1.66 $2.80 $0.21 $1.76 $2.05 $1.98
Diluted Earnings Per Share $5.66 $5.393M $4.29 $3.52 $3.91 $4.45 $4.41 $2.65 $1.65 $2.79 $0.21 $1.76 $2.04 $1.98 $2.012M $2.196M $2.228M $2.104M $2.092M $1.616M $1.062M $1.330M $797.1K -$156.2K -$649.3K -$1.320M -$1.683M $43.88K $536.4K $83.92K $327.9K -$465.9K $333.3K $285.7K $285.7K $0.00 $0.00 $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $458.0M $351.0M $118.0M $553.0M $3.561B $61.00M $22.00M $32.00M $39.00M $1.307B $235.0M $194.0M $258.0M $539.0M $1.140B $480.0M $348.0M $614.0M $666.0M $424.0M $217.0M $264.0M $730.0M $94.00M $181.0M $87.00M $249.0M $26.00M $21.00M $30.00M $5.000M $12.00M $4.000M $2.000M $1.000M $3.000M $0.00
YoY Change 30.48% 197.46% -78.66% -84.47% 5737.7% 177.27% -31.25% -17.95% -97.02% 456.17% 21.13% -24.81% -52.13% -52.72% 137.5% 37.93% -43.32% -7.81% 57.08% 95.39% -17.8% -63.84% 676.6% -48.07% 108.05% -65.06% 857.69% 23.81% -30.0% 500.0% -58.33% 200.0% 100.0% 100.0% -66.67%
Cash & Equivalents $458.0M $351.0M $118.0M $553.0M $3.561B $61.00M $22.00M $32.00M $39.00M $1.307B $58.00M $194.0M $258.0M $539.0M $1.140B $480.0M $348.0M $614.0M $666.0M $424.0M $217.0M $264.0M $730.0M $94.00M $181.0M $87.00M $190.0M $26.00M $21.00M $30.00M $5.000M $12.00M $4.000M $2.000M $1.000M $3.000M $0.00
Short-Term Investments $177.0M $59.00M
Other Short-Term Assets $303.0M $448.0M $270.0M $239.0M $223.0M $207.0M $202.0M $122.0M $120.0M $176.0M $276.0M $216.0M $193.0M $157.0M $233.0M $135.0M $137.0M $609.0M $682.0M $356.0M $250.0M $712.0M $642.0M $713.0M $4.025B $1.390B $369.0M $98.00M $53.00M $21.00M $3.000M $1.000M $1.000M $0.00 $0.00 $0.00 $0.00
YoY Change -32.37% 65.93% 12.97% 7.17% 7.73% 2.48% 65.57% 1.67% -31.82% -36.23% 27.78% 11.92% 22.93% -32.62% 72.59% -1.46% -77.5% -10.7% 91.57% 42.4% -64.89% 10.9% -9.96% -82.29% 189.57% 276.69% 276.53% 84.91% 152.38% 600.0% 200.0% 0.0%
Inventory $173.0M $164.0M $135.0M $124.0M $106.0M $102.0M $96.00M $90.00M $92.00M $106.0M $178.0M $174.0M $153.0M $130.0M $110.0M $110.0M $103.0M $101.0M $99.00M $90.00M $82.00M $80.00M $83.00M $75.00M $107.0M $128.0M $153.0M
Prepaid Expenses
Receivables $2.633B $2.752B $2.278B $2.097B $1.949B $1.931B $1.805B $1.700B $1.549B $1.587B $1.699B $1.737B $1.631B $1.510B $1.408B $1.463B $1.674B $1.650B $1.757B $1.717B $1.494B $1.379B $1.355B $1.401B $1.541B $2.246B $1.976B $265.0M $136.0M $49.00M $13.00M $8.000M $3.000M $1.000M $0.00 $0.00 $0.00
Other Receivables $237.0M $0.00 $268.0M $527.0M $370.0M $344.0M $569.0M $432.0M $545.0M $350.0M $111.0M $102.0M $144.0M $146.0M $119.0M $147.0M $218.0M $208.0M $247.0M $232.0M $317.0M $369.0M $314.0M $174.0M $366.0M $140.0M $91.00M $38.00M $16.00M $19.00M $2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.804B $3.551B $3.069B $3.540B $6.209B $2.645B $2.694B $2.376B $2.345B $3.526B $2.499B $2.423B $2.379B $2.482B $3.010B $2.335B $2.480B $3.182B $3.451B $2.819B $2.360B $2.804B $3.124B $2.457B $6.221B $3.991B $2.837B $428.0M $226.0M $119.0M $22.00M $21.00M $8.000M $4.000M $1.000M $3.000M $0.00
YoY Change 7.12% 15.71% -13.31% -42.99% 134.74% -1.82% 13.38% 1.32% -33.49% 41.1% 3.14% 1.85% -4.15% -17.54% 28.91% -5.85% -22.06% -7.79% 22.42% 19.45% -15.83% -10.24% 27.15% -60.5% 55.88% 40.68% 562.85% 89.38% 89.92% 440.91% 4.76% 162.5% 100.0% 300.0% -66.67%
Property, Plant & Equipment $17.42B $15.72B $14.87B $14.61B $13.32B $11.94B $11.56B $10.95B $10.67B $10.66B $12.34B $12.65B $12.24B $11.87B $11.54B $11.40B $11.35B $11.18B $11.22B $11.48B $11.41B $10.61B $10.36B $10.13B $10.30B $11.63B $11.19B $2.198B $1.319B $524.0M $149.0M $66.00M $33.00M $11.00M $5.000M $3.000M $2.000M
YoY Change 10.83% 5.71% 1.75% 9.74% 11.51% 3.31% 5.56% 2.67% 0.08% -13.67% -2.43% 3.34% 3.15% 2.83% 1.22% 0.45% 1.54% -0.37% -2.22% 0.57% 7.53% 2.46% 2.28% -1.73% -11.37% 3.91% 409.05% 66.64% 151.72% 251.68% 125.76% 100.0% 200.0% 120.0% 66.67% 50.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $606.0M $578.0M $432.0M $426.0M $483.0M $406.0M $269.0M $320.0M $360.0M $408.0M $414.0M $667.0M $637.0M $471.0M
YoY Change 4.84% 33.8% 1.41% -11.8% 18.97% 50.93% -15.94% -11.11% -11.76% -1.45% -37.93% 4.71% 35.24%
Other Assets $979.0M $1.947B $800.0M $747.0M $681.0M $655.0M $513.0M $407.0M $536.0M $526.0M $747.0M $668.0M $639.0M $634.0M $733.0M $870.0M $814.0M $826.0M $949.0M $1.157B $1.235B $1.256B $888.0M $789.0M $758.0M $825.0M $1.155B $153.0M $106.0M $42.00M $10.00M $9.000M $4.000M $4.000M $0.00 $0.00 $0.00
YoY Change -49.72% 143.38% 7.1% 9.69% 3.97% 27.68% 26.04% -24.07% 1.9% -29.59% 11.83% 4.54% 0.79% -13.51% -15.75% 6.88% -1.45% -12.96% -17.98% -6.32% -1.67% 41.44% 12.55% 4.09% -8.12% -28.57% 654.9% 44.34% 152.38% 320.0% 11.11% 125.0% 0.0%
Total Long-Term Assets $29.02B $27.82B $26.03B $25.81B $21.53B $20.01B $19.14B $18.48B $18.02B $17.77B $20.10B $20.67B $20.19B $18.99B $18.14B $17.89B $17.70B $17.42B $17.68B $18.09B $18.02B $17.05B $16.37B $16.11B $16.46B $18.89B $17.32B $3.204B $1.708B $667.0M $217.0M $98.00M $52.00M $14.00M $6.000M $4.000M $2.000M
YoY Change 4.32% 6.87% 0.86% 19.83% 7.64% 4.55% 3.53% 2.56% 1.41% -11.6% -2.76% 2.4% 6.3% 4.68% 1.41% 1.11% 1.59% -1.5% -2.22% 0.36% 5.69% 4.19% 1.6% -2.14% -12.87% 9.08% 440.54% 87.59% 156.07% 207.37% 121.43% 88.46% 271.43% 133.33% 50.0% 100.0%
Total Assets $32.82B $31.37B $29.10B $29.35B $27.74B $22.65B $21.83B $20.86B $20.37B $21.30B $22.60B $23.10B $22.57B $21.48B $21.15B $20.23B $20.18B $20.60B $21.14B $20.91B $20.38B $19.86B $19.49B $18.57B $22.68B $22.88B $20.16B $3.632B $1.934B $786.0M $239.0M $119.0M $60.00M $18.00M $7.000M $7.000M $2.000M
YoY Change
Accounts Payable $1.709B $3.980B $1.375B $1.121B $1.065B $1.037B $1.040B $799.0M $721.0M $740.0M $744.0M $842.0M $838.0M $692.0M $567.0M $716.0M $656.0M $693.0M $719.0M $772.0M $668.0M $526.0M $672.0M $865.0M $1.063B $1.041B $1.007B $119.0M $64.00M $25.00M $8.000M $5.000M $2.000M $1.000M $0.00 $0.00 $0.00
YoY Change -57.06% 189.45% 22.66% 5.26% 2.7% -0.29% 30.16% 10.82% -2.57% -0.54% -11.64% 0.48% 21.1% 22.05% -20.81% 9.15% -5.34% -3.62% -6.87% 15.57% 27.0% -21.73% -22.31% -18.63% 2.11% 3.38% 746.22% 85.94% 156.0% 212.5% 60.0% 150.0% 100.0%
Accrued Expenses $1.605B $1.625B $1.428B $1.342B $1.327B $1.117B $980.0M $1.085B $1.064B $1.180B $1.038B $986.0M $1.129B $1.100B $1.128B $1.034B $1.151B $1.298B $1.533B $1.586B $1.764B $2.106B $2.160B $1.521B $1.513B $2.274B $1.898B $207.0M $67.00M $47.00M $10.00M $6.000M $1.000M $0.00 $0.00 $0.00 $0.00
YoY Change -1.23% 13.8% 6.41% 1.13% 18.8% 13.98% -9.68% 1.97% -9.83% 13.68% 5.27% -12.67% 2.64% -2.48% 9.09% -10.17% -11.33% -15.33% -3.34% -10.09% -16.24% -2.5% 42.01% 0.53% -33.47% 19.81% 816.91% 208.96% 42.55% 370.0% 66.67% 500.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $260.0M $515.0M $230.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -49.51% 123.91%
Long-Term Debt Due $334.0M $414.0M $708.0M $551.0M $218.0M $172.0M $224.0M $187.0M $253.0M $1.090B $726.0M $743.0M $631.0M $233.0M $749.0M $835.0M $329.0M $822.0M $522.0M $384.0M $514.0M $231.0M $515.0M $113.0M $3.099B $598.0M $1.598B $35.00M $54.00M $47.00M $4.000M $1.000M $1.000M $2.000M $0.00 $1.000M $1.000M
YoY Change -19.32% -41.53% 28.49% 152.75% 26.74% -23.21% 19.79% -26.09% -76.79% 50.14% -2.29% 17.75% 170.82% -68.89% -10.3% 153.8% -59.98% 57.47% 35.94% -25.29% 122.51% -55.15% 355.75% -96.35% 418.23% -62.58% 4465.71% -35.19% 14.89% 1075.0% 300.0% 0.0% -50.0% -100.0% 0.0%
Total Short-Term Liabilities $4.226B $4.394B $4.082B $3.553B $3.144B $3.108B $3.262B $2.794B $2.510B $3.485B $3.014B $3.036B $3.068B $2.485B $2.901B $3.036B $2.598B $3.268B $3.257B $3.205B $3.375B $3.277B $3.721B $3.039B $7.489B $4.403B $4.804B $396.0M $196.0M $124.0M $23.00M $14.00M $5.000M $4.000M $0.00 $1.000M $1.000M
YoY Change -3.82% 7.64% 14.89% 13.01% 1.16% -4.72% 16.75% 11.31% -27.98% 15.63% -0.72% -1.04% 23.46% -14.34% -4.45% 16.86% -20.5% 0.34% 1.62% -5.04% 2.99% -11.93% 22.44% -59.42% 70.09% -8.35% 1113.13% 102.04% 58.06% 439.13% 64.29% 180.0% 25.0% -100.0% 0.0%
Long-Term Debt $15.90B $14.57B $12.70B $13.26B $13.28B $9.594B $8.752B $8.893B $8.676B $8.345B $9.500B $9.173B $9.125B $8.674B $8.124B $7.491B $8.008B $7.495B $8.165B $8.182B $7.997B $8.062B $7.709B $8.372B $8.399B $11.14B $7.882B $1.470B $678.0M $364.0M $112.0M $56.00M $23.00M $3.000M $1.000M $1.000M $1.000M
YoY Change 9.09% 14.75% -4.24% -0.16% 38.42% 9.62% -1.59% 2.5% 3.97% -12.16% 3.56% 0.53% 5.2% 6.77% 8.45% -6.46% 6.84% -8.21% -0.21% 2.31% -0.81% 4.58% -7.92% -0.32% -24.57% 41.27% 436.19% 116.81% 86.26% 225.0% 100.0% 143.48% 666.67% 200.0% 0.0% 0.0%
Other Long-Term Liabilities $3.980B $5.539B $3.498B $3.273B $2.842B $2.381B $2.525B $2.370B $2.423B $2.240B $2.245B $2.266B $2.102B $2.064B $2.029B $2.031B $2.056B $1.975B $1.947B $1.885B $1.851B $1.642B $1.528B $1.459B $1.652B $2.389B $1.981B $246.0M $152.0M $134.0M $14.00M $3.000M $1.000M $1.000M $0.00 $0.00 $0.00
YoY Change -28.15% 58.35% 6.87% 15.17% 19.36% -5.7% 6.54% -2.19% 8.17% -0.22% -0.93% 7.8% 1.84% 1.72% -0.1% -1.22% 4.1% 1.44% 3.29% 1.84% 12.73% 7.46% 4.73% -11.68% -30.85% 20.6% 705.28% 61.84% 13.43% 857.14% 366.67% 200.0% 0.0%
Total Long-Term Liabilities $19.88B $20.11B $16.20B $16.53B $16.12B $11.98B $11.28B $11.26B $11.10B $10.59B $11.75B $11.44B $11.23B $10.74B $10.15B $9.522B $10.06B $9.470B $10.11B $10.07B $9.848B $9.704B $9.237B $9.831B $10.05B $13.52B $9.863B $1.716B $830.0M $498.0M $126.0M $59.00M $24.00M $4.000M $1.000M $1.000M $1.000M
YoY Change -1.16% 24.17% -2.04% 2.54% 34.63% 6.19% 0.12% 1.48% 4.86% -9.88% 2.68% 1.89% 4.55% 5.76% 6.63% -5.39% 6.27% -6.35% 0.45% 2.22% 1.48% 5.06% -6.04% -2.19% -25.68% 37.12% 474.77% 106.75% 66.67% 295.24% 113.56% 145.83% 500.0% 300.0% 0.0% 0.0%
Total Liabilities $25.92B $24.52B $21.97B $21.89B $20.68B $16.38B $15.81B $15.56B $15.02B $15.43B $16.90B $16.74B $16.50B $15.22B $14.87B $14.33B $14.38B $14.38B $15.01B $14.93B $14.78B $14.55B $14.10B $13.76B $18.28B $18.51B $16.30B $2.158B $1.026B $621.0M $161.0M $80.00M $29.00M $8.000M $1.000M $2.000M $2.000M
YoY Change 5.72% 11.58% 0.37% 5.89% 26.26% 3.57% 1.59% 3.59% -2.65% -8.67% 0.91% 1.48% 8.43% 2.33% 3.8% -0.4% 0.03% -4.24% 0.54% 1.04% 1.59% 3.19% 2.43% -24.7% -1.25% 13.55% 655.38% 110.33% 65.22% 285.71% 101.25% 175.86% 262.5% 700.0% -50.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Basic Shares Outstanding 404.9M 412.8M 420.4M 423.0M 424.6M 429.1M 438.8M 443.5M shares 452.7M shares 462.6M shares 467.7M shares 463.6M shares 469.7M shares 480.2M shares
Diluted Shares Outstanding 406.9M 415.0M 422.9M 425.1M 427.5M 432.2M 441.9M 446.5M shares 455.9M shares 465.6M shares 469.8M shares 464.4M shares 471.4M shares 482.2M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $90.424 Billion

About WASTE MANAGEMENT INC

Waste Management, Inc. is a holding company, which engages in the provision of waste management environmental services. The company is headquartered in Houston, Texas and currently employs 48,000 full-time employees. The firm is a provider of environmental solutions. The Company, through its subsidiaries, provides collection, recycling and disposal services to millions of residential, commercial, industrial and municipal customers throughout the U.S. and Canada. The firm evaluates its Collection and Disposal businesses primarily through two geographic segments: East Tier and West Tier. Its East Tier primarily consists of geographic areas located in the Eastern U.S., the Great Lakes region and substantially all of Canada. West Tier includes geographic areas located in the Western U.S., including the upper Midwest region, and British Columbia, Canada. The company also provides ancillary services. Its Recycling Processing and Sales segment includes the processing and sales of materials collected from residential, commercial and industrial customers. Its WM Renewable Energy segment develops, operates and promotes projects for the beneficial use of landfill gas.

Industry: Refuse Systems Peers: ABM INDUSTRIES INC /DE/ CASELLA WASTE SYSTEMS INC CLEAN HARBORS INC Montrose Environmental Group, Inc. REPUBLIC SERVICES, INC. ROLLINS INC STERICYCLE INC TETRA TECH INC