$WM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$WM

$219.78 +$7.27 (3.42%)

Deep Research with AI Research

Overview

$WM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$25.20B 14.24% YoY	$22.06B 8.01% YoY	$20.43B 3.7% YoY	$19.70B 9.85% YoY	$17.93B 17.83% YoY
Cost Of Revenue	$15.01B 12.17% YoY	$13.38B 6.16% YoY	$12.61B 2.54% YoY	$12.29B 10.65% YoY	$11.11B 18.95% YoY
Gross Profit	$10.19B 17.42% YoY	$8.680B 11.0% YoY	$7.820B 5.62% YoY	$7.404B 8.56% YoY	$6.820B 16.05% YoY
Selling, General & Admin	$2.722B 20.23% YoY	$2.264B 17.55% YoY	$1.926B -0.62% YoY	$1.938B 3.97% YoY	$1.864B 7.87% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$2.863B 26.29% YoY	$2.267B 9.46% YoY	$2.071B 1.62% YoY	$2.038B 1.95% YoY	$1.999B 19.63% YoY
Operating Expenses	$2.722B 20.23% YoY	$2.264B 17.55% YoY	$1.926B -51.56% YoY	$3.976B 113.3% YoY	$1.864B 7.87% YoY
Operating Profit	$4.308B 6.03% YoY	$4.063B 13.65% YoY	$3.575B 4.29% YoY	$3.428B 15.62% YoY	$2.965B 21.82% YoY
Interest Expense	-$912.0M 52.51% YoY	-$598.0M 19.6% YoY	-$500.0M 12.36% YoY	-$445.0M 21.92% YoY	-$365.0M -14.12% YoY
Other Income/Expense, Net	$20.00M -600.0% YoY	-$4.000M -166.67% YoY	$6.000M -400.0% YoY	-$2.000M -140.0% YoY	$5.000M 0.0% YoY
Pretax Income	$3.426B -0.93% YoY	$3.458B 14.47% YoY	$3.021B 3.53% YoY	$2.918B 24.22% YoY	$2.349B 24.09% YoY
Income Tax	$717.0M 0.56% YoY	$713.0M -4.3% YoY	$745.0M 9.88% YoY	$678.0M 27.44% YoY	$532.0M 34.01% YoY
Net Earnings	$2.708B -1.38% YoY	$2.746B 19.18% YoY	$2.304B 2.95% YoY	$2.238B 23.24% YoY	$1.816B 21.39% YoY
Basic Earnings Per Share	$6.72 -1.75% YoY	$6.84 20.21% YoY	$5.69 4.98% YoY	$5.42 25.46% YoY	$4.32 22.03% YoY
Diluted Earnings Per Share	$6.70 -1.62% YoY	$6.81 20.32% YoY	$5.66 -100.0% YoY	$5.393M 125705519.68% YoY	$4.29 21.88% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	402.7M 0.3% YoY	401.5M -0.84% YoY	404.9M -1.91% YoY	412.8M -1.81% YoY	420.4M -0.61% YoY
Diluted Shares Outstanding	404.2M 0.2% YoY	403.4M -0.86% YoY	406.9M -1.95% YoY	415.0M -1.87% YoY	422.9M -0.52% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$6.227B 3.47% YoY	$6.313B 7.13% YoY	$6.443B 14.87% YoY	$6.430B 19.03% YoY	$6.018B 16.65% YoY	$5.893B 12.96% YoY	$5.609B 7.91% YoY	$5.402B 5.53% YoY	$5.159B 5.46% YoY	$5.217B 5.71% YoY	$5.198B 2.42% YoY	$5.119B 1.83% YoY	$4.892B 4.96% YoY	$4.935B 5.49% YoY	$5.075B 8.79% YoY	$5.027B 12.31% YoY	$4.661B 13.35% YoY	$4.678B 15.02% YoY	$4.665B 20.82% YoY
Cost Of Revenue	$3.694B 1.29% YoY	$3.693B 3.94% YoY	$3.833B 12.77% YoY	$3.839B 16.65% YoY	$3.647B 16.15% YoY	$3.553B 12.94% YoY	$3.399B 6.62% YoY	$3.291B 22.71% YoY	$3.140B 1.75% YoY	$3.146B 1.71% YoY	$3.188B 1.01% YoY	$2.682B -14.64% YoY	$3.086B 6.3% YoY	$3.093B 21.68% YoY	$3.156B 8.6% YoY	$3.142B 14.84% YoY	$2.903B 15.47% YoY	$2.542B 19.23% YoY	$2.906B 24.61% YoY
Gross Profit	$2.533B 6.83% YoY	$2.620B 11.97% YoY	$2.610B 18.1% YoY	$2.591B 22.74% YoY	$2.371B 17.43% YoY	$2.340B 12.99% YoY	$2.210B 9.95% YoY	$2.111B -13.38% YoY	$2.019B 11.79% YoY	$2.071B 12.43% YoY	$2.010B 4.74% YoY	$2.437B 29.28% YoY	$1.806B 2.73% YoY	$1.842B -13.76% YoY	$1.919B 9.1% YoY	$1.885B 8.33% YoY	$1.758B 10.01% YoY	$2.136B 10.39% YoY	$1.759B 15.04% YoY
Selling, General & Admin	$707.0M 2.91% YoY	$674.0M -9.77% YoY	$665.0M 26.67% YoY	$696.0M 38.92% YoY	$687.0M 39.92% YoY	$747.0M 45.61% YoY	$525.0M 11.7% YoY	$501.0M -48.4% YoY	$491.0M 3.15% YoY	$513.0M 5.34% YoY	$470.0M -0.63% YoY	$971.0M 99.38% YoY	$476.0M -3.05% YoY	$487.0M -46.19% YoY	$473.0M 0.85% YoY	$487.0M 9.44% YoY	$491.0M 7.21% YoY	$905.0M 3.08% YoY	$469.0M 12.74% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$735.0M 12.04% YoY	$770.0M 18.1% YoY	$729.0M 30.65% YoY	$708.0M 30.39% YoY	$656.0M 27.63% YoY	$652.0M 23.95% YoY	$558.0M 7.51% YoY	$543.0M 4.22% YoY	$514.0M 1.78% YoY	$526.0M -3.49% YoY	$519.0M 3.18% YoY	$521.0M 2.56% YoY	$505.0M 4.77% YoY	$545.0M 6.86% YoY	$503.0M -2.71% YoY	$508.0M 1.6% YoY	$482.0M 2.12% YoY	$510.0M 16.97% YoY	$517.0M 23.39% YoY
Operating Expenses	$707.0M 2.91% YoY	$1.444B 3.22% YoY	$665.0M 26.67% YoY	$696.0M 38.92% YoY	$687.0M -31.64% YoY	$1.399B 34.65% YoY	$525.0M 11.7% YoY	$501.0M -66.42% YoY	$1.005B 111.13% YoY	$1.039B 0.68% YoY	$470.0M -0.63% YoY	$1.492B 206.37% YoY	$476.0M -3.05% YoY	$1.032B -27.07% YoY	$473.0M 0.85% YoY	$487.0M 9.44% YoY	$491.0M 7.21% YoY	$1.415B 7.69% YoY	$469.0M 12.74% YoY
Operating Profit	$1.113B 9.87% YoY	$1.176B 24.97% YoY	$989.0M -11.62% YoY	$1.151B 14.07% YoY	$1.013B -0.1% YoY	$941.0M -8.82% YoY	$1.119B 9.6% YoY	$1.009B 6.77% YoY	$1.014B 22.91% YoY	$1.032B 27.41% YoY	$1.021B 8.39% YoY	$945.0M 6.18% YoY	$825.0M 7.42% YoY	$810.0M 12.34% YoY	$942.0M 16.87% YoY	$890.0M 12.52% YoY	$768.0M 18.15% YoY	$721.0M 16.1% YoY	$806.0M 18.53% YoY
Interest Expense	-$225.0M -3.02% YoY	-$224.0M 11.44% YoY	-$225.0M 71.76% YoY	-$232.0M 70.59% YoY	-$232.0M 55.7% YoY	-$201.0M 36.73% YoY	-$131.0M 3.15% YoY	-$136.0M -0.73% YoY	-$149.0M 24.17% YoY	-$147.0M 15.75% YoY	-$127.0M 39.56% YoY	-$137.0M 47.31% YoY	-$120.0M 41.18% YoY	-$127.0M 49.41% YoY	-$91.00M 4.6% YoY	-$93.00M -5.1% YoY	-$85.00M -12.37% YoY	-$85.00M -22.02% YoY	-$87.00M -10.31% YoY
Other Income/Expense, Net	$3.000M 50.0% YoY	$4.000M -136.36% YoY	$7.000M 16.67% YoY	$7.000M -800.0% YoY	$2.000M 0.0% YoY	-$11.00M -283.33% YoY	$6.000M -250.0% YoY	-$1.000M -150.0% YoY	$2.000M 0.0% YoY	$6.000M 20.0% YoY	-$4.000M -33.33% YoY	$2.000M -150.0% YoY	$2.000M -33.33% YoY	$5.000M -44.44% YoY	-$6.000M -700.0% YoY	-$4.000M -33.33% YoY	$3.000M 200.0% YoY	$9.000M 200.0% YoY	$1.000M 0.0% YoY
Pretax Income	$891.0M 13.07% YoY	$935.0M 33.57% YoY	$775.0M -22.11% YoY	$928.0M 3.8% YoY	$788.0M -9.32% YoY	$700.0M 8.7% YoY	$995.0M 14.11% YoY	$894.0M 10.51% YoY	$869.0M 24.86% YoY	$644.0M 0.16% YoY	$872.0M 5.31% YoY	$809.0M 4.25% YoY	$696.0M 3.73% YoY	$643.0M 0.16% YoY	$828.0M 17.28% YoY	$776.0M 70.18% YoY	$671.0M 23.12% YoY	$642.0M 17.37% YoY	$706.0M 36.82% YoY
Income Tax	$168.0M 11.26% YoY	$193.0M 89.22% YoY	$172.0M -26.81% YoY	$201.0M -6.07% YoY	$151.0M -6.79% YoY	$102.0M -41.71% YoY	$235.0M 11.9% YoY	$214.0M 9.18% YoY	$162.0M -1.22% YoY	$175.0M 22.38% YoY	$210.0M 11.11% YoY	$196.0M 3.7% YoY	$164.0M 4.46% YoY	$143.0M 5.15% YoY	$189.0M 13.17% YoY	$189.0M 80.0% YoY	$157.0M 26.61% YoY	$136.0M 24.77% YoY	$167.0M 32.54% YoY
Net Earnings	$723.0M 13.5% YoY	$742.0M 24.08% YoY	$603.0M -20.66% YoY	$726.0M 6.76% YoY	$637.0M -10.03% YoY	$598.0M 21.3% YoY	$760.0M 14.63% YoY	$680.0M 10.57% YoY	$708.0M 32.83% YoY	$493.0M -1.2% YoY	$663.0M 3.76% YoY	$615.0M 4.77% YoY	$533.0M 3.9% YoY	$499.0M -1.38% YoY	$639.0M 18.77% YoY	$587.0M 67.24% YoY	$513.0M 21.85% YoY	$506.0M 15.53% YoY	$538.0M 37.95% YoY
Basic Earnings Per Share	$1.79 13.29% YoY	N/A	$1.50 -20.63% YoY	$1.80 5.88% YoY	$1.58 -10.23% YoY	N/A	$1.89 15.24% YoY	$1.70 11.84% YoY	$1.76 34.35% YoY	N/A	$1.64 5.81% YoY	$1.52 7.04% YoY	$1.31 5.65% YoY	N/A	$1.55 21.09% YoY	$1.42 71.08% YoY	$1.24 24.0% YoY	N/A	$1.28 39.13% YoY
Diluted Earnings Per Share	$1.79 13.29% YoY	$1.83 23.65% YoY	$1.49 -20.74% YoY	$1.80 6.51% YoY	$1.58 -9.95% YoY	$1.48 21.54% YoY	$1.88 15.34% YoY	$1.69 12.03% YoY	$1.76 34.97% YoY	$1.22 -100.0% YoY	$1.63 5.84% YoY	$1.51 6.98% YoY	$1.30 5.69% YoY	$1.213M 0.85% YoY	$1.54 20.31% YoY	$1.41 69.88% YoY	$1.23 24.24% YoY	$1.202M 18.35% YoY	$1.28 39.13% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	403.3M 0.3% YoY	402.9M 0.37% YoY	402.8M 0.38% YoY	402.4M 0.33% YoY	402.1M 0.13% YoY	401.4M -0.35% YoY	401.3M -0.92% YoY	401.1M -1.41% YoY	401.6M -1.61% YoY	402.8M -1.88% YoY	405.1M -2.0% YoY	406.8M -1.83% YoY	408.2M -1.82% YoY	410.5M -1.87% YoY	413.3M -1.47% YoY	414.4M -1.71% YoY	415.7M -1.7% YoY	418.3M -1.02% YoY	419.5M -0.76% YoY
Diluted Shares Outstanding	404.4M 0.12% YoY	N/A	404.3M 0.27% YoY	404.3M 0.27% YoY	403.9M 0.1% YoY	N/A	403.2M -0.67% YoY	403.2M -1.1% YoY	403.5M -1.34% YoY	N/A	405.9M -2.03% YoY	407.7M -2.09% YoY	409.0M -2.11% YoY	N/A	414.3M -1.82% YoY	416.4M -1.7% YoY	417.8M -1.53% YoY	N/A	422.0M -0.61% YoY

Loading...