|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.618B
17.66%
YoY
|
$2.225B
-30.01%
YoY
|
$3.179B
55.15%
YoY
|
$2.049B
35.07%
YoY
|
$1.517B
618.96%
YoY
|
| Depreciation, Depletion And Amortization |
$2.347B
5.77%
YoY
|
$2.219B
7.15%
YoY
|
$2.071B
3.09%
YoY
|
$2.009B
9.07%
YoY
|
$1.842B
7.03%
YoY
|
| Cash From Operating Activities |
$5.898B
18.58%
YoY
|
$4.974B
-16.23%
YoY
|
$5.938B
21.46%
YoY
|
$4.889B
23.93%
YoY
|
$3.945B
12.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.893B
90.17%
YoY
|
$2.573B
2.27%
YoY
|
$2.516B
11.67%
YoY
|
$2.253B
81.84%
YoY
|
$1.239B
0.0%
YoY
|
| Acquisitions |
$1.000M
-99.96%
YoY
|
$2.244B
43.11%
YoY
|
$1.568B
68.06%
YoY
|
$933.0M
517.88%
YoY
|
$151.0M
N/A
|
| Other Investing Activities |
-$22.00M
83.33%
YoY
|
-$12.00M
-69.23%
YoY
|
-$39.00M
-880.0%
YoY
|
$5.000M
0.0%
YoY
|
$5.000M
-200.0%
YoY
|
| Cash From Investing Activities |
-$5.489B
12.87%
YoY
|
-$4.863B
24.98%
YoY
|
-$3.891B
15.29%
YoY
|
-$3.375B
130.38%
YoY
|
-$1.465B
-5.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.000M
-190.0%
YoY
|
-$10.00M
-108.06%
YoY
|
$124.0M
129.63%
YoY
|
$54.00M
500.0%
YoY
|
$9.000M
0.0%
YoY
|
| Debt Paid & Issued, Net |
$2.827B
-4.04%
YoY
|
$2.946B
364.67%
YoY
|
$634.0M
-77.96%
YoY
|
$2.876B
221.7%
YoY
|
$894.0M
-76.72%
YoY
|
| Cash From Financing Activities |
-$406.0M
-81.55%
YoY
|
-$2.201B
4391.84%
YoY
|
-$49.00M
-98.39%
YoY
|
-$3.042B
222.93%
YoY
|
-$942.0M
-54.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.898B
18.58%
YoY
|
$4.974B
-16.23%
YoY
|
$5.938B
21.46%
YoY
|
$4.889B
23.93%
YoY
|
$3.945B
12.84%
YoY
|
| Cash From Investing Activities |
-$5.489B
12.87%
YoY
|
-$4.863B
24.98%
YoY
|
-$3.891B
15.29%
YoY
|
-$3.375B
130.38%
YoY
|
-$1.465B
-5.97%
YoY
|
| Cash From Financing Activities |
-$406.0M
-81.55%
YoY
|
-$2.201B
4391.84%
YoY
|
-$49.00M
-98.39%
YoY
|
-$3.042B
222.93%
YoY
|
-$942.0M
-54.82%
YoY
|
| Net Change In Cash |
$3.000M
-100.14%
YoY
|
-$2.090B
-204.6%
YoY
|
$1.998B
-230.76%
YoY
|
-$1.528B
-199.35%
YoY
|
$1.538B
-1146.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.898B
18.58%
YoY
|
$4.974B
-16.23%
YoY
|
$5.938B
21.46%
YoY
|
$4.889B
23.93%
YoY
|
$3.945B
12.84%
YoY
|
| Capital Expenditures |
$4.893B
90.17%
YoY
|
$2.573B
2.27%
YoY
|
$2.516B
11.67%
YoY
|
$2.253B
81.84%
YoY
|
$1.239B
0.0%
YoY
|
| Free Cash Flow |
$1.005B
-58.14%
YoY
|
$2.401B
-29.84%
YoY
|
$3.422B
29.82%
YoY
|
$2.636B
-2.59%
YoY
|
$2.706B
19.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$865.0M
25.18%
YoY
|
$733.0M
51.13%
YoY
|
$647.0M
-8.36%
YoY
|
$546.0M
36.16%
YoY
|
$691.0M
9.34%
YoY
|
$485.0M
-57.34%
YoY
|
$706.0M
7.95%
YoY
|
$401.0M
-12.83%
YoY
|
$632.0M
-31.82%
YoY
|
$1.137B
70.21%
YoY
|
$654.0M
9.0%
YoY
|
$460.0M
15.0%
YoY
|
$927.0M
143.95%
YoY
|
$668.0M
7.4%
YoY
|
$600.0M
263.64%
YoY
|
$400.0M
31.58%
YoY
|
$380.0M
-10.8%
YoY
|
$622.0M
436.21%
YoY
|
$165.0M
-46.6%
YoY
|
| Depreciation, Depletion And Amortization |
$584.0M
-0.17%
YoY
|
$593.0M
4.96%
YoY
|
$564.0M
-0.35%
YoY
|
$605.0M
12.04%
YoY
|
$585.0M
6.75%
YoY
|
$565.0M
6.81%
YoY
|
$566.0M
8.64%
YoY
|
$540.0M
4.85%
YoY
|
$548.0M
8.3%
YoY
|
$529.0M
4.75%
YoY
|
$521.0M
4.2%
YoY
|
$515.0M
1.78%
YoY
|
$506.0M
1.61%
YoY
|
$505.0M
11.23%
YoY
|
$500.0M
2.67%
YoY
|
$506.0M
9.29%
YoY
|
$498.0M
13.7%
YoY
|
$454.0M
4.13%
YoY
|
$487.0M
14.32%
YoY
|
| Cash From Operating Activities |
$1.603B
11.86%
YoY
|
$1.576B
29.39%
YoY
|
$1.439B
15.77%
YoY
|
$1.450B
13.37%
YoY
|
$1.433B
16.13%
YoY
|
$1.218B
-32.82%
YoY
|
$1.243B
0.73%
YoY
|
$1.279B
-7.12%
YoY
|
$1.234B
-18.49%
YoY
|
$1.813B
48.73%
YoY
|
$1.234B
-17.18%
YoY
|
$1.377B
25.41%
YoY
|
$1.514B
39.93%
YoY
|
$1.219B
7.02%
YoY
|
$1.490B
78.66%
YoY
|
$1.098B
3.88%
YoY
|
$1.082B
18.25%
YoY
|
$1.139B
2.24%
YoY
|
$834.0M
84.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.359B
34.29%
YoY
|
$1.981B
147.63%
YoY
|
$994.0M
36.54%
YoY
|
$1.012B
67.0%
YoY
|
$1.012B
86.03%
YoY
|
$800.0M
16.11%
YoY
|
$728.0M
3.7%
YoY
|
$606.0M
-2.88%
YoY
|
$544.0M
-0.18%
YoY
|
$689.0M
-15.67%
YoY
|
$702.0M
-182.69%
YoY
|
$624.0M
-295.0%
YoY
|
$545.0M
87.29%
YoY
|
$817.0M
-381.72%
YoY
|
-$849.0M
217.98%
YoY
|
-$320.0M
-25.41%
YoY
|
$291.0M
11.92%
YoY
|
-$290.0M
-5.54%
YoY
|
-$267.0M
-21.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
-99.95%
YoY
|
N/A
|
N/A
|
N/A
|
$1.851B
75.28%
YoY
|
N/A
|
N/A
|
N/A
|
$1.056B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$87.00M
1350.0%
YoY
|
-$306.0M
13.33%
YoY
|
-$14.00M
55.56%
YoY
|
-$12.00M
-14.29%
YoY
|
-$6.000M
0.0%
YoY
|
-$270.0M
-52.71%
YoY
|
-$9.000M
-102.51%
YoY
|
-$14.00M
-44.0%
YoY
|
-$6.000M
-300.0%
YoY
|
-$571.0M
2382.61%
YoY
|
$359.0M
-1155.88%
YoY
|
-$25.00M
-97.43%
YoY
|
$3.000M
-25.0%
YoY
|
-$23.00M
-65.67%
YoY
|
-$34.00M
-75.89%
YoY
|
-$972.0M
6842.86%
YoY
|
$4.000M
300.0%
YoY
|
-$67.00M
-60.36%
YoY
|
-$141.0M
93.15%
YoY
|
| Cash From Investing Activities |
-$884.0M
-24.44%
YoY
|
-$2.287B
113.74%
YoY
|
-$1.008B
36.77%
YoY
|
-$1.024B
65.16%
YoY
|
-$1.170B
-51.97%
YoY
|
-$1.070B
-15.08%
YoY
|
-$737.0M
114.87%
YoY
|
-$620.0M
-4.47%
YoY
|
-$2.436B
48.63%
YoY
|
-$1.260B
50.0%
YoY
|
-$343.0M
-61.16%
YoY
|
-$649.0M
-49.77%
YoY
|
-$1.639B
355.28%
YoY
|
-$840.0M
135.29%
YoY
|
-$883.0M
116.42%
YoY
|
-$1.292B
191.65%
YoY
|
-$360.0M
40.08%
YoY
|
-$357.0M
-25.0%
YoY
|
-$408.0M
-0.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.000M
60.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
-107.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$71.00M
-291.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.00M
1133.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.109B
30.01%
YoY
|
N/A
|
N/A
|
N/A
|
$853.0M
-15.71%
YoY
|
N/A
|
N/A
|
N/A
|
$1.012B
14357.14%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
-99.44%
YoY
|
N/A
|
N/A
|
N/A
|
$1.256B
25020.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.0M
-175.34%
YoY
|
$704.0M
-182.82%
YoY
|
-$1.264B
-728.86%
YoY
|
$377.0M
-129.66%
YoY
|
-$223.0M
-20.64%
YoY
|
-$850.0M
78.2%
YoY
|
$201.0M
-68.2%
YoY
|
-$1.271B
94.34%
YoY
|
-$281.0M
-162.44%
YoY
|
-$477.0M
-56.08%
YoY
|
$632.0M
431.09%
YoY
|
-$654.0M
136.1%
YoY
|
$450.0M
-125.03%
YoY
|
-$1.086B
-258.77%
YoY
|
$119.0M
-108.42%
YoY
|
-$277.0M
-48.61%
YoY
|
-$1.798B
-651.53%
YoY
|
$684.0M
-220.85%
YoY
|
-$1.413B
28.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.603B
11.86%
YoY
|
$1.576B
29.39%
YoY
|
$1.439B
15.77%
YoY
|
$1.450B
13.37%
YoY
|
$1.433B
16.13%
YoY
|
$1.218B
-32.82%
YoY
|
$1.243B
0.73%
YoY
|
$1.279B
-7.12%
YoY
|
$1.234B
-18.49%
YoY
|
$1.813B
48.73%
YoY
|
$1.234B
-17.18%
YoY
|
$1.377B
25.41%
YoY
|
$1.514B
39.93%
YoY
|
$1.219B
7.02%
YoY
|
$1.490B
78.66%
YoY
|
$1.098B
3.88%
YoY
|
$1.082B
18.25%
YoY
|
$1.139B
2.24%
YoY
|
$834.0M
84.51%
YoY
|
| Cash From Investing Activities |
-$884.0M
-24.44%
YoY
|
-$2.287B
113.74%
YoY
|
-$1.008B
36.77%
YoY
|
-$1.024B
65.16%
YoY
|
-$1.170B
-51.97%
YoY
|
-$1.070B
-15.08%
YoY
|
-$737.0M
114.87%
YoY
|
-$620.0M
-4.47%
YoY
|
-$2.436B
48.63%
YoY
|
-$1.260B
50.0%
YoY
|
-$343.0M
-61.16%
YoY
|
-$649.0M
-49.77%
YoY
|
-$1.639B
355.28%
YoY
|
-$840.0M
135.29%
YoY
|
-$883.0M
116.42%
YoY
|
-$1.292B
191.65%
YoY
|
-$360.0M
40.08%
YoY
|
-$357.0M
-25.0%
YoY
|
-$408.0M
-0.97%
YoY
|
| Cash From Financing Activities |
$168.0M
-175.34%
YoY
|
$704.0M
-182.82%
YoY
|
-$1.264B
-728.86%
YoY
|
$377.0M
-129.66%
YoY
|
-$223.0M
-20.64%
YoY
|
-$850.0M
78.2%
YoY
|
$201.0M
-68.2%
YoY
|
-$1.271B
94.34%
YoY
|
-$281.0M
-162.44%
YoY
|
-$477.0M
-56.08%
YoY
|
$632.0M
431.09%
YoY
|
-$654.0M
136.1%
YoY
|
$450.0M
-125.03%
YoY
|
-$1.086B
-258.77%
YoY
|
$119.0M
-108.42%
YoY
|
-$277.0M
-48.61%
YoY
|
-$1.798B
-651.53%
YoY
|
$684.0M
-220.85%
YoY
|
-$1.413B
28.11%
YoY
|
| Net Change In Cash |
$887.0M
2117.5%
YoY
|
-$7.000M
-99.0%
YoY
|
-$833.0M
-217.82%
YoY
|
$803.0M
-231.21%
YoY
|
$40.00M
-102.7%
YoY
|
-$702.0M
-1023.68%
YoY
|
$707.0M
-53.58%
YoY
|
-$612.0M
-927.03%
YoY
|
-$1.483B
-556.31%
YoY
|
$76.00M
-110.75%
YoY
|
$1.523B
109.78%
YoY
|
$74.00M
-115.71%
YoY
|
$325.0M
-130.2%
YoY
|
-$707.0M
-148.23%
YoY
|
$726.0M
-173.56%
YoY
|
-$471.0M
-728.0%
YoY
|
-$1.076B
-209.35%
YoY
|
$1.466B
1936.11%
YoY
|
-$987.0M
-7.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.603B
11.86%
YoY
|
$1.576B
29.39%
YoY
|
$1.439B
15.77%
YoY
|
$1.450B
13.37%
YoY
|
$1.433B
16.13%
YoY
|
$1.218B
-32.82%
YoY
|
$1.243B
0.73%
YoY
|
$1.279B
-7.12%
YoY
|
$1.234B
-18.49%
YoY
|
$1.813B
48.73%
YoY
|
$1.234B
-17.18%
YoY
|
$1.377B
25.41%
YoY
|
$1.514B
39.93%
YoY
|
$1.219B
7.02%
YoY
|
$1.490B
78.66%
YoY
|
$1.098B
3.88%
YoY
|
$1.082B
18.25%
YoY
|
$1.139B
2.24%
YoY
|
$834.0M
84.51%
YoY
|
| Capital Expenditures |
$1.359B
34.29%
YoY
|
$1.981B
147.63%
YoY
|
$994.0M
36.54%
YoY
|
$1.012B
67.0%
YoY
|
$1.012B
86.03%
YoY
|
$800.0M
16.11%
YoY
|
$728.0M
3.7%
YoY
|
$606.0M
-2.88%
YoY
|
$544.0M
-0.18%
YoY
|
$689.0M
-15.67%
YoY
|
$702.0M
-182.69%
YoY
|
$624.0M
-295.0%
YoY
|
$545.0M
87.29%
YoY
|
$817.0M
-381.72%
YoY
|
-$849.0M
217.98%
YoY
|
-$320.0M
-25.41%
YoY
|
$291.0M
11.92%
YoY
|
-$290.0M
-5.54%
YoY
|
-$267.0M
-21.24%
YoY
|
| Free Cash Flow |
$244.0M
-42.04%
YoY
|
-$405.0M
-196.89%
YoY
|
$445.0M
-13.59%
YoY
|
$438.0M
-34.92%
YoY
|
$421.0M
-38.99%
YoY
|
$418.0M
-62.81%
YoY
|
$515.0M
-3.2%
YoY
|
$673.0M
-10.62%
YoY
|
$690.0M
-28.79%
YoY
|
$1.124B
179.6%
YoY
|
$532.0M
-77.26%
YoY
|
$753.0M
-46.9%
YoY
|
$969.0M
22.5%
YoY
|
$402.0M
-71.87%
YoY
|
$2.339B
112.44%
YoY
|
$1.418B
-4.58%
YoY
|
$791.0M
20.76%
YoY
|
$1.429B
0.56%
YoY
|
$1.101B
39.19%
YoY
|
Loading...