Financial Snapshot

Revenue
$10.50B
TTM
Gross Margin
79.88%
TTM
Net Earnings
$2.224B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
50.09%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$42.10B
Q4 2024
Book Value
$12.44B
Q4 2024
Cash
Q4 2024
P/E
32.13
Apr 15, 2025 EST
Free Cash Flow
$2.296B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $10.50B $10.91B $10.97B $10.63B $7.719B $8.201B $8.686B $8.031B $7.499B $7.360B $7.637B $6.860B $7.486B $7.930B $6.638B $5.278B $11.89B $10.24B $9.299B $9.781B $12.46B $16.65B $3.435B $5.303B $6.559B $6.629B $6.019B $8.250B $6.849B $5.655B $4.385B $4.509B $4.770B $4.894B
YoY Change -3.7% -0.53% 3.18% 37.67% -5.88% -5.58% 8.16% 7.09% 1.89% -3.63% 11.33% -8.36% -5.6% 19.46% 25.77% -55.61% 16.12% 10.11% -4.93% -21.51% -25.16% 384.75% -35.23% -19.15% -1.06% 10.13% -27.04% 20.46% 21.11% 28.96% -2.75% -5.47% -2.53%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $10.50B $10.91B $10.97B $10.63B $7.719B $8.201B $8.686B $8.031B $7.499B $7.360B $7.637B $6.860B $7.486B $7.930B $6.638B $5.278B $11.89B $10.24B $9.299B $9.781B $12.46B $16.65B $3.435B $5.303B $6.559B $6.629B $6.019B $8.250B $6.849B $5.655B $4.385B $4.509B $4.770B $4.894B
Cost Of Revenue $2.118B $2.035B $3.457B $4.032B $1.613B $2.066B $2.844B $2.300B $1.725B $1.779B $3.016B $3.027B $3.496B $3.934B $3.260B $3.712B $8.776B $7.832B $7.489B $7.885B $10.75B $15.00B $1.988B $2.498B $3.829B $4.730B $4.253B $6.255B $5.064B $4.279B $3.560B $3.776B $4.168B $3.938B
Gross Profit $8.385B $8.872B $7.508B $6.595B $6.106B $6.135B $5.842B $5.731B $5.774B $5.581B $4.621B $3.833B $3.990B $3.996B $3.378B $1.566B $3.114B $2.407B $1.810B $1.896B $1.709B $1.647B $1.447B $2.805B $2.730B $1.899B $1.766B $1.995B $1.785B $1.376B $825.0M $733.0M $602.0M $956.0M
Gross Profit Margin 79.83% 81.34% 68.47% 62.06% 79.1% 74.81% 67.26% 71.36% 77.0% 75.83% 60.51% 55.87% 53.3% 50.39% 50.89% 29.67% 26.19% 23.51% 19.46% 19.38% 13.71% 9.89% 42.13% 52.89% 41.62% 28.65% 29.34% 24.18% 26.06% 24.33% 18.81% 16.26% 12.62% 19.53%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $708.0M $665.0M $636.0M $558.0M $466.0M $558.0M $569.0M $594.0M $722.0M $736.0M $661.0M $512.0M $571.0M $477.0M $504.0M $330.0M $653.0M $622.0M $521.0M $422.0M $475.0M $508.0M $718.0M $785.0M $715.0M $763.0M $816.0M $944.0M $702.0M $533.0M $286.0M $111.0M $98.00M $332.0M
YoY Change 6.47% 4.56% 13.98% 19.74% -16.49% -1.93% -4.21% -17.73% -1.9% 11.35% 29.1% -10.33% 19.71% -5.36% 52.73% -49.46% 4.98% 19.39% 23.46% -11.16% -6.5% -29.25% -8.54% 9.79% -6.29% -6.5% -13.56% 34.47% 31.71% 86.36% 157.66% 13.27% -70.48%
% of Gross Profit 8.44% 7.5% 8.47% 8.46% 7.63% 9.1% 9.74% 10.36% 12.5% 13.19% 14.3% 13.36% 14.31% 11.94% 14.92% 21.07% 20.97% 25.84% 28.78% 22.26% 27.79% 30.84% 49.62% 27.99% 26.19% 40.18% 46.21% 47.32% 39.33% 38.74% 34.67% 15.14% 16.28% 34.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.219B $2.071B $2.009B $1.842B $1.721B $1.714B $1.725B $1.736B $1.763B $1.738B $1.176B $815.0M $756.0M $661.0M $1.507B $1.469B $1.310B $1.082B $865.5M $740.0M $668.5M $657.4M $648.8M $526.9M $520.4M $605.5M $613.1M $585.9M $500.3M $452.4M $221.0M $97.00M $97.00M $91.00M
YoY Change 7.15% 3.09% 9.07% 7.03% 0.41% -0.64% -0.63% -1.53% 1.44% 47.79% 44.29% 7.8% 14.37% -56.14% 2.59% 12.14% 21.07% 25.01% 16.96% 10.7% 1.69% 1.33% 23.14% 1.25% -14.05% -1.24% 4.64% 17.11% 10.59% 104.71% 127.84% 0.0% 6.59%
% of Gross Profit 26.46% 23.34% 26.76% 27.93% 28.19% 27.94% 29.53% 30.29% 30.53% 31.14% 25.45% 21.26% 18.95% 16.54% 44.61% 93.81% 42.07% 44.95% 47.82% 39.03% 39.12% 39.91% 44.84% 18.78% 19.06% 31.89% 34.72% 29.37% 28.03% 32.88% 26.79% 13.23% 16.11% 9.52%
Operating Expenses $708.0M $665.0M $636.0M $558.0M $466.0M $558.0M $569.0M $594.0M $722.0M $736.0M $661.0M $512.0M $571.0M $477.0M $504.0M $330.0M $428.0M $620.0M $555.0M $479.0M $424.0M $487.0M $959.0M $773.0M $794.0M $733.0M $1.006B $982.0M $682.0M $518.0M $385.0M $208.0M $194.0M $452.0M
YoY Change 6.47% 4.56% 13.98% 19.74% -16.49% -1.93% -4.21% -17.73% -1.9% 11.35% 29.1% -10.33% 19.71% -5.36% 52.73% -22.9% -30.97% 11.71% 15.87% 12.97% -12.94% -49.22% 24.06% -2.64% 8.32% -27.14% 2.44% 43.99% 31.66% 34.55% 85.1% 7.22% -57.08%
Operating Profit $3.339B $4.311B $3.018B $2.631B $2.202B $1.921B $768.0M $927.0M $689.0M $227.0M $1.569B $1.375B $1.612B $1.867B $1.407B $1.106B $2.686B $1.787B $1.255B $1.417B $1.285B $1.160B $488.0M $2.032B $1.936B $1.166B $760.0M $1.013B $1.103B $858.0M $440.0M $525.0M $408.0M $504.0M
YoY Change -22.55% 42.84% 14.71% 19.48% 14.63% 150.13% -17.15% 34.54% 203.52% -85.53% 14.11% -14.7% -13.66% 32.69% 27.22% -58.82% 50.31% 42.39% -11.43% 10.27% 10.78% 137.7% -75.98% 4.96% 66.04% 53.42% -24.98% -8.16% 28.55% 95.0% -16.19% 28.68% -19.05%
Operating Profit To Gross Profit 39.82% 48.59% 40.2% 39.89% 36.06% 31.31% 13.15% 16.18% 11.93% 4.07% 33.95% 35.87% 40.4% 46.72% 41.65% 70.63% 86.26% 74.24% 69.34% 74.74% 75.19% 70.43% 33.72% 72.44% 70.92% 61.4% 43.04% 50.78% 61.79% 62.35% 53.33% 71.62% 67.77% 52.72%
Operating Profit To Revenue 31.79% 39.53% 27.52% 24.76% 28.53% 23.42% 8.84% 11.54% 9.19% 3.08% 20.54% 20.04% 21.53% 23.54% 21.2% 20.95% 22.59% 17.45% 13.5% 14.49% 10.31% 6.97% 14.21% 38.32% 29.52% 17.59% 12.63% 12.28% 16.1% 15.17% 10.03% 11.64% 8.55% 10.3%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense -$461.0M $1.236B $1.147B $1.179B $1.172B $1.186B $1.112B $1.083B $1.179B $1.044B $747.0M $510.0M -$321.0M -$405.0M -$404.0M -$546.0M -$388.0M -$379.0M -$525.0M -$661.0M -$801.0M -$1.196B -$1.421B -$899.0M -$575.0M -$569.0M -$462.0M -$446.0M -$395.0M -$338.0M -$199.0M -$198.0M -$199.0M -$220.0M
YoY Change -137.3% 7.76% -2.71% 0.6% -1.18% 6.65% 2.68% -8.14% 12.93% 39.76% 46.47% -258.88% -20.74% 0.25% -26.01% 40.72% 2.37% -27.81% -20.57% -17.48% -33.03% -15.83% 58.06% 56.35% 1.05% 23.16% 3.59% 12.91% 16.86% 69.85% 0.51% -0.5% -9.55%
% of Operating Profit -13.81% 28.67% 38.01% 44.81% 53.22% 61.74% 144.79% 116.83% 171.12% 459.91% 47.61% 37.09% -19.91% -21.69% -28.71% -49.37% -14.45% -21.21% -41.83% -46.65% -62.33% -103.1% -291.19% -44.24% -29.7% -48.8% -60.79% -44.03% -35.81% -39.39% -45.23% -37.71% -48.77% -43.65%
Other Income/Expense, Net $108.0M $99.00M $18.00M $6.000M -$43.00M $33.00M $92.00M -$25.00M $85.00M $101.0M $31.00M $0.00 -$2.000M $11.00M -$12.00M $2.000M $0.00 $12.00M $26.00M $27.00M $22.00M $41.00M $24.00M $26.00M $0.00 -$12.00M -$19.00M $1.000M $13.00M -$16.00M $86.00M $174.0M $80.00M $59.00M
YoY Change 9.09% 450.0% 200.0% -113.95% -230.3% -64.13% -468.0% -129.41% -15.84% 225.81% -100.0% -118.18% -191.67% -700.0% -100.0% -53.85% -3.7% 22.73% -46.34% 70.83% -7.69% -100.0% -36.84% -2000.0% -92.31% -181.25% -118.6% -50.57% 117.5% 35.59%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $2.986B $4.405B $2.542B $2.073B $277.0M $1.064B $331.0M $535.0M -$375.0M -$1.713B $3.584B $1.080B $1.289B $1.202B $385.0M $550.0M $2.144B $1.400B $558.0M $774.0M $225.0M -$63.00M -$909.0M $1.159B $1.362B $586.0M $279.0M $678.0M $758.0M $505.0M $328.0M $501.0M $290.0M $342.0M
YoY Change -32.21% 73.29% 22.62% 648.38% -73.97% 221.45% -38.13% -242.67% -78.11% -147.8% 231.85% -16.21% 7.24% 212.21% -30.0% -74.35% 53.14% 150.9% -27.91% 244.0% -457.14% -93.07% -178.43% -14.9% 132.42% 110.04% -58.85% -10.55% 50.1% 53.96% -34.53% 72.76% -15.2%
Income Tax $640.0M $1.005B $425.0M $511.0M $79.00M $335.0M $138.0M -$1.974B -$25.00M -$399.0M $1.249B $401.0M $360.0M $124.0M $114.0M $204.0M $677.0M $490.0M $211.0M $301.0M $131.0M -$5.000M -$290.0M $511.0M $542.0M $231.0M $116.0M $241.0M $266.0M $141.0M $111.0M $187.0M $87.00M $104.0M
% Of Pretax Income 21.43% 22.81% 16.72% 24.65% 28.52% 31.48% 41.69% -368.97% 34.85% 37.13% 27.93% 10.32% 29.61% 37.09% 31.58% 35.0% 37.81% 38.89% 58.22% 44.09% 39.79% 39.42% 41.58% 35.55% 35.09% 27.92% 33.84% 37.33% 30.0% 30.41%
Net Earnings $2.225B $3.179B $2.049B $1.517B $211.0M $850.0M -$155.0M $2.174B -$424.0M -$571.0M $2.114B $430.0M $859.0M $376.0M -$1.097B $285.0M $1.418B $990.0M $309.0M $314.0M $164.0M -$492.0M -$755.0M -$478.0M $524.0M $221.0M $122.0M $351.0M $460.0M $1.393B $326.0M $359.0M $239.0M $236.0M
YoY Change -30.01% 55.15% 35.07% 618.96% -75.18% -648.39% -107.13% -612.74% -25.74% -127.01% 391.63% -49.94% 128.46% -134.28% -484.91% -79.9% 43.23% 220.39% -1.59% 91.46% -133.33% -34.83% 57.95% -191.22% 137.1% 81.15% -65.24% -23.7% -66.98% 327.3% -9.19% 50.21% 1.27%
Net Earnings / Revenue 21.18% 29.15% 18.69% 14.27% 2.73% 10.36% -1.78% 27.07% -5.65% -7.76% 27.68% 6.27% 11.47% 4.74% -16.53% 5.4% 11.93% 9.67% 3.32% 3.21% 1.32% -2.95% -21.98% -9.01% 7.99% 3.33% 2.03% 4.25% 6.72% 24.63% 7.43% 7.96% 5.01% 4.82%
Basic Earnings Per Share $1.82 $2.61 $1.68 $1.25 $0.17 $0.70 -$0.16 $2.63 -$0.57 -$0.76 $2.94 $0.63 $1.39 $0.64 -$1.88 $0.49
Diluted Earnings Per Share $1.82 $2.60 $1.67 $1.24 $0.17 $0.70 -$0.16 $2.62 -$0.57 -$0.76 $2.92 $0.62 $1.37 $0.63 -$1.86 $0.49 $2.391M $1.623M $507.4K $518.2K $306.0K -$949.8K -$1.460M -$954.1K $1.167M $494.4K $282.4K $816.3K $1.065M $3.373M $801.0K $888.6K $642.5K $672.4K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $60.00M $2.150B $152.0M $1.680B $142.0M $289.0M $168.0M $899.0M $170.0M $100.0M $240.0M $681.0M $839.0M $889.0M $758.0M $1.867B $1.438B $1.699B $2.269B $1.597B $930.0M $2.316B $1.947B $7.660B $8.877B $2.892B $858.0M $302.0M $367.0M $191.0M $67.00M
YoY Change -97.21% 1314.47% -90.95% 1083.1% -50.87% 72.02% -81.31% 428.82% 70.0% -58.33% -64.76% -18.83% -5.62% 17.28% -59.4% 29.83% -15.36% -25.12% 42.08% 71.72% -59.84% 18.95% -74.58% -13.71% 206.95% 237.06% 184.11% -17.71% 92.15% 185.07%
Cash & Equivalents $60.00M $2.150B $152.0M $1.680B $142.0M $289.0M $168.0M $899.0M $170.0M $100.0M $240.0M $681.0M $839.0M $889.0M $758.0M $1.867B $1.438B $1.699B $2.269B $1.597B $930.0M $2.316B $1.650B $1.259B $997.0M $1.082B $503.0M $122.0M $220.0M $124.0M $67.00M
Short-Term Investments $0.00 $297.0M $6.401B $7.880B $1.811B $355.0M $180.0M $147.0M $67.00M $0.00
Other Short-Term Assets $361.0M $398.0M $573.0M $490.0M $140.0M $162.0M $170.0M $191.0M $216.0M $259.0M $280.0M $134.0M $222.0M $199.0M $1.050B $888.0M $1.829B $2.438B $2.834B $6.214B $3.430B $4.623B $8.156B $1.860B $1.115B $1.265B $406.0M $413.0M $385.0M $730.0M $930.0M
YoY Change -9.3% -30.54% 16.94% 250.0% -13.58% -4.71% -10.99% -11.57% -16.6% -7.5% 108.96% -39.64% 11.56% -81.05% 18.24% -51.45% -24.98% -13.97% -54.39% 81.17% -25.81% -43.32% 338.49% 66.82% -11.86% 211.58% -1.69% 7.27% -47.26% -21.51%
Inventory $279.0M $274.0M $320.0M $379.0M $136.0M $125.0M $130.0M $113.0M $138.0M $127.0M $231.0M $194.0M $175.0M $169.0M $225.0M $222.0M $260.0M $209.0M $238.0M $273.0M $261.0M $243.0M $368.0M $544.0M $848.0M $546.0M $498.0M $434.0M $314.0M $303.0M $223.0M
Prepaid Expenses
Receivables $1.961B $1.691B $2.752B $2.000B $1.011B $1.004B $996.0M $976.0M $938.0M $1.041B $972.0M $600.0M $688.0M $637.0M $497.0M $816.0M $884.0M $1.192B $981.0M $1.614B $1.423B $1.613B $2.415B $2.762B $3.357B $1.861B $1.725B $1.585B $1.325B $899.0M $716.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $167.0M $74.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $130.0M $118.0M $0.00 $0.00
Total Short-Term Assets $2.661B $4.513B $3.797B $4.549B $1.429B $1.580B $1.464B $2.179B $1.462B $1.527B $1.890B $1.683B $1.924B $1.894B $2.530B $3.793B $4.411B $5.538B $6.322B $9.697B $6.044B $8.795B $12.89B $12.83B $14.20B $6.564B $3.486B $2.864B $2.509B $2.123B $1.936B
YoY Change -41.04% 18.86% -16.53% 218.33% -9.56% 7.92% -32.81% 49.04% -4.26% -19.21% 12.3% -12.53% 1.58% -25.14% -33.3% -14.01% -20.35% -12.4% -34.8% 60.44% -31.28% -31.75% 0.48% -9.66% 116.29% 88.3% 21.72% 14.15% 18.18% 9.66%
Property, Plant & Equipment $38.85B $34.47B $31.05B $29.42B $29.11B $29.41B $27.50B $28.21B $28.43B $29.58B $28.08B $18.21B $15.47B $12.58B $11.75B $18.64B $17.74B $15.98B $14.16B $12.41B $11.89B $11.73B $12.03B $14.39B $14.21B $15.05B $12.59B $11.54B $10.74B $9.327B $4.598B
YoY Change 12.7% 11.01% 5.55% 1.05% -1.01% 6.92% -2.51% -0.76% -3.89% 5.33% 54.21% 17.73% 22.95% 7.03% -36.96% 5.09% 11.01% 12.88% 14.09% 4.39% 1.3% -2.43% -16.42% 1.29% -5.63% 19.62% 9.08% 7.39% 15.18% 102.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.140B $4.637B $5.065B $5.127B $5.159B $6.235B $7.821B $6.552B $6.701B $7.336B $8.400B $4.360B $3.987B $1.391B $1.240B $886.0M $971.0M $901.0M $866.0M $888.0M $1.316B $1.464B $3.290B $5.586B $1.369B $1.965B $866.0M $388.0M $217.0M $308.0M $379.0M
YoY Change -10.72% -8.45% -1.21% -0.62% -17.26% -20.28% 19.37% -2.22% -8.66% -12.67% 92.66% 9.36% 186.63% 12.18% 39.95% -8.75% 7.77% 4.04% -2.48% -32.52% -10.11% -55.5% -41.1% 308.04% -30.33% 126.91% 123.2% 78.8% -29.55% -18.73%
Other Assets $1.676B $1.414B $1.157B $1.117B $1.022B $859.0M $746.0M $619.0M $581.0M $561.0M $511.0M $599.0M $596.0M $593.0M $9.448B $946.0M $1.872B $1.630B $3.045B $5.434B $3.732B $4.015B $5.727B $4.535B $4.962B $1.392B $1.126B $888.0M $810.0M $1.086B $479.0M
YoY Change 18.53% 22.21% 3.58% 9.3% 18.98% 15.15% 20.52% 6.54% 3.57% 9.78% -14.69% 0.5% 0.51% -93.72% 898.73% -49.47% 14.85% -46.47% -43.96% 45.61% -7.05% -29.89% 26.28% -8.61% 256.47% 23.62% 26.8% 9.63% -25.41% 126.72%
Total Long-Term Assets $51.87B $48.11B $44.64B $43.06B $42.74B $44.46B $43.84B $44.17B $45.37B $47.49B $48.57B $25.46B $22.40B $14.61B $22.44B $21.49B $21.60B $19.52B $19.08B $19.75B $17.95B $18.23B $22.10B $25.79B $20.58B $18.41B $15.16B $13.41B $12.08B $10.72B $5.456B
YoY Change 7.81% 7.79% 3.65% 0.77% -3.88% 1.42% -0.76% -2.64% -4.46% -2.21% 90.76% 13.64% 53.36% -34.91% 4.44% -0.5% 10.61% 2.32% -3.37% 10.01% -1.53% -17.54% -14.29% 25.31% 11.78% 21.44% 13.02% 11.03% 12.69% 96.5%
Total Assets $54.53B $52.63B $48.43B $47.61B $44.17B $46.04B $45.30B $46.35B $46.84B $49.02B $50.46B $27.14B $24.33B $16.50B $24.97B $25.28B $26.01B $25.06B $25.40B $29.44B $23.99B $27.02B $34.99B $38.61B $34.78B $24.98B $18.65B $16.28B $14.59B $12.84B $7.392B
YoY Change
Accounts Payable $1.613B $1.379B $2.327B $1.746B $482.0M $552.0M $662.0M $978.0M $623.0M $744.0M $865.0M $960.0M $920.0M $691.0M $432.0M $934.0M $1.052B $1.131B $906.0M $1.361B $1.043B $1.187B $1.878B $2.571B $3.088B $1.972B $1.158B $1.289B $1.095B $864.0M $493.0M
YoY Change 16.97% -40.74% 33.28% 262.24% -12.68% -16.62% -32.31% 56.98% -16.26% -13.99% -9.9% 4.35% 33.14% 59.95% -53.75% -11.22% -6.98% 24.83% -33.43% 30.49% -12.13% -36.79% -26.95% -16.74% 56.59% 70.29% -10.16% 17.72% 26.74% 75.25%
Accrued Expenses $1.105B $1.125B $1.129B $901.0M $815.0M $1.118B $858.0M $806.0M $950.0M $1.078B $818.0M $652.0M $628.0M $631.0M $551.0M $836.0M $995.0M $1.083B $1.272B $1.064B $970.0M $956.0M $1.202B $1.271B $1.124B $1.410B $1.462B $1.212B $1.116B $1.237B $413.0M
YoY Change -1.78% -0.35% 25.31% 10.55% -27.1% 30.3% 6.45% -15.16% -11.87% 31.78% 25.46% 3.82% -0.48% 14.52% -34.09% -15.98% -8.13% -14.86% 19.55% 9.69% 1.46% -20.47% -5.43% 13.08% -20.28% -3.56% 20.63% 8.6% -9.78% 199.52%
Deferred Revenue
YoY Change
Short-Term Debt $455.0M $725.0M $350.0M $0.00 $0.00 $0.00 $0.00 $0.00 $93.00M $499.0M $798.0M $225.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.000M $996.0M $1.425B $2.037B $1.379B $1.053B $693.0M $270.0M $0.00 $507.0M
YoY Change -37.24% 107.14% -100.0% -81.36% -37.47% 254.67% -100.0% -99.7% -30.11% -30.04% 47.72% 30.96% 51.95% 156.67% -100.0%
Long-Term Debt Due $1.720B $2.337B $627.0M $2.025B $893.0M $2.140B $47.00M $501.0M $785.0M $176.0M $4.000M $1.000M $1.000M $353.0M $508.0M $17.00M $18.00M $143.0M $392.0M $123.0M $250.0M $935.0M $1.083B $1.645B $1.634B $194.0M $391.0M $80.00M $95.00M $347.0M $415.0M
YoY Change -26.4% 272.73% -69.04% 126.76% -58.27% 4453.19% -90.62% -36.18% 346.02% 4300.0% 300.0% 0.0% -99.72% -30.51% 2888.24% -5.56% -87.41% -63.52% 218.7% -50.8% -73.26% -13.67% -34.16% 0.67% 742.27% -50.38% 388.75% -15.79% -72.62% -16.39%
Total Short-Term Liabilities $5.312B $5.830B $4.890B $4.972B $2.319B $3.968B $1.811B $2.646B $2.949B $2.497B $2.567B $1.983B $1.549B $1.675B $2.574B $2.477B $3.519B $4.431B $4.694B $8.450B $5.146B $6.271B $11.31B $13.38B $15.74B $5.487B $4.439B $3.593B $2.788B $2.500B $1.900B
YoY Change -8.89% 19.22% -1.65% 114.4% -41.56% 119.11% -31.56% -10.27% 18.1% -2.73% 29.45% 28.02% -7.52% -34.93% 3.92% -29.61% -20.58% -5.6% -44.45% 64.21% -17.94% -44.55% -15.49% -15.0% 186.93% 23.61% 23.55% 28.87% 11.52% 31.58%
Long-Term Debt $24.74B $23.38B $21.93B $21.65B $21.45B $20.15B $22.37B $20.43B $22.62B $23.81B $20.78B $11.35B $10.74B $8.369B $8.600B $8.259B $7.683B $7.757B $7.622B $7.591B $7.712B $11.04B $11.08B $9.813B $6.831B $9.230B $6.366B $5.352B $4.985B $3.675B $2.029B
YoY Change 5.82% 6.61% 1.28% 0.93% 6.47% -9.92% 9.46% -9.68% -4.99% 14.59% 83.04% 5.76% 28.27% -2.69% 4.13% 7.5% -0.95% 1.77% 0.41% -1.57% -30.14% -0.33% 12.88% 43.65% -25.99% 44.99% 18.95% 7.36% 35.65% 81.12%
Other Long-Term Liabilities $5.268B $4.684B $4.684B $4.436B $3.889B $3.778B $3.603B $3.950B $2.978B $2.268B $2.224B $1.356B $1.775B $1.715B $3.441B $1.869B $2.435B $2.072B $3.052B $5.251B $3.610B $3.072B $4.117B $5.524B $3.349B $1.212B $1.350B $947.0M $908.0M $1.272B $1.059B
YoY Change 12.47% 0.0% 5.59% 14.07% 2.94% 4.86% -8.78% 32.64% 31.31% 1.98% 64.01% -23.61% 3.5% -50.16% 84.11% -23.24% 17.52% -32.11% -41.88% 45.46% 17.51% -25.38% -25.47% 64.94% 176.32% -10.22% 42.56% 4.3% -28.62% 20.11%
Total Long-Term Liabilities $30.00B $28.06B $26.61B $26.09B $25.34B $23.93B $25.97B $24.38B $25.60B $26.08B $23.00B $12.71B $12.51B $10.08B $12.04B $10.13B $10.12B $9.829B $10.67B $12.84B $11.32B $14.11B $15.19B $15.34B $10.18B $10.44B $7.716B $6.299B $5.893B $4.947B $3.088B
YoY Change 6.93% 5.45% 2.01% 2.94% 5.91% -7.87% 6.5% -4.76% -1.83% 13.37% 81.01% 1.59% 24.06% -16.25% 18.89% 0.1% 2.94% -7.92% -16.88% 13.43% -19.77% -7.12% -0.93% 50.66% -2.51% 35.33% 22.5% 6.89% 19.12% 60.2%
Total Liabilities $42.10B $40.23B $36.95B $36.19B $32.40B $32.68B $30.64B $36.70B $42.19B $42.87B $41.68B $22.28B $19.58B $15.21B $18.17B $16.83B $17.57B $18.69B $19.33B $24.02B $19.04B $22.92B $29.94B $32.57B $28.89B $19.39B $14.39B $12.05B $10.58B $9.015B $5.264B
YoY Change 4.65% 8.87% 2.1% 11.71% -0.86% 6.64% -16.5% -13.03% -1.59% 2.86% 87.08% 13.81% 28.73% -16.31% 7.94% -4.17% -5.99% -3.33% -19.51% 26.15% -16.94% -23.45% -8.07% 12.76% 48.97% 34.75% 19.47% 13.9% 17.3% 71.26%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $71.459 Billion

About Williams Companies Inc

The Williams Cos., Inc. operates as an energy infrastructure company, which explores, produces, transports, sells and processes natural gas and petroleum products. The company is headquartered in Tulsa, Oklahoma and currently employs 5,829 full-time employees. Its segments include Transmission & Gulf of America, Northeast G&P, West, and Gas & NGL Marketing Services. The Transmission & Gulf of America segment comprises the Transco, NWP, and MountainWest interstate natural gas pipelines, and their related natural gas storage facilities, as well as natural gas gathering and processing and crude oil production handling and transportation assets in the Gulf Coast region. Northeast G&P comprises midstream gathering, processing, and fractionation businesses in the Marcellus Shale region. The West segment comprises gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, and the Eagle Ford Shale region of south Texas, among others. The Gas & NGL Marketing Services segment includes natural gas liquids (NGL) and natural gas marketing and trading operations.

Industry: Natural Gas Transmission Peers: Cheniere Energy Inc Cheniere Energy Partners LP Energy Transfer LP Enterprise Products Partners LP Kinder Morgan Inc Magellan Midstream Partners, L.P. MPLX LP ONEOK Inc Targa Resources Corp