Financial Snapshot

Revenue
$10.54B
TTM
Gross Margin
81.53%
TTM
Net Earnings
$2.876B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
57.17%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$41.41B
Q3 2024
Book Value
$12.43B
Q3 2024
Cash
Q3 2024
P/E
23.86
Nov 29, 2024 EST
Free Cash Flow
$3.002B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $10.91B $10.97B $10.63B $7.719B $8.201B $8.686B $8.031B $7.499B $7.360B $7.637B $6.860B $7.486B $7.930B $6.638B $5.278B $11.89B $10.24B $9.299B $9.781B $12.46B $16.65B $3.435B $5.303B $6.559B $6.629B $6.019B $8.250B $6.849B $5.655B $4.385B $4.509B $4.770B
YoY Change -0.53% 3.18% 37.67% -5.88% -5.58% 8.16% 7.09% 1.89% -3.63% 11.33% -8.36% -5.6% 19.46% 25.77% -55.61% 16.12% 10.11% -4.93% -21.51% -25.16% 384.75% -35.23% -19.15% -1.06% 10.13% -27.04% 20.46% 21.11% 28.96% -2.75% -5.47% -2.53%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $10.91B $10.97B $10.63B $7.719B $8.201B $8.686B $8.031B $7.499B $7.360B $7.637B $6.860B $7.486B $7.930B $6.638B $5.278B $11.89B $10.24B $9.299B $9.781B $12.46B $16.65B $3.435B $5.303B $6.559B $6.629B $6.019B $8.250B $6.849B $5.655B $4.385B $4.509B $4.770B
Cost Of Revenue $2.035B $3.457B $4.032B $1.613B $2.066B $2.844B $2.300B $1.725B $1.779B $3.016B $3.027B $3.496B $3.934B $3.260B $3.712B $8.776B $7.832B $7.489B $7.885B $10.75B $15.00B $1.988B $2.498B $3.829B $4.730B $4.253B $6.255B $5.064B $4.279B $3.560B $3.776B $4.168B
Gross Profit $8.872B $7.508B $6.595B $6.106B $6.135B $5.842B $5.731B $5.774B $5.581B $4.621B $3.833B $3.990B $3.996B $3.378B $1.566B $3.114B $2.407B $1.810B $1.896B $1.709B $1.647B $1.447B $2.805B $2.730B $1.899B $1.766B $1.995B $1.785B $1.376B $825.0M $733.0M $602.0M
Gross Profit Margin 81.34% 68.47% 62.06% 79.1% 74.81% 67.26% 71.36% 77.0% 75.83% 60.51% 55.87% 53.3% 50.39% 50.89% 29.67% 26.19% 23.51% 19.46% 19.38% 13.71% 9.89% 42.13% 52.89% 41.62% 28.65% 29.34% 24.18% 26.06% 24.33% 18.81% 16.26% 12.62%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $665.0M $636.0M $558.0M $466.0M $558.0M $569.0M $594.0M $722.0M $736.0M $661.0M $512.0M $571.0M $477.0M $504.0M $330.0M $653.0M $622.0M $521.0M $422.0M $475.0M $508.0M $718.0M $785.0M $715.0M $763.0M $816.0M $944.0M $702.0M $533.0M $286.0M $111.0M $98.00M
YoY Change 4.56% 13.98% 19.74% -16.49% -1.93% -4.21% -17.73% -1.9% 11.35% 29.1% -10.33% 19.71% -5.36% 52.73% -49.46% 4.98% 19.39% 23.46% -11.16% -6.5% -29.25% -8.54% 9.79% -6.29% -6.5% -13.56% 34.47% 31.71% 86.36% 157.66% 13.27% -70.48%
% of Gross Profit 7.5% 8.47% 8.46% 7.63% 9.1% 9.74% 10.36% 12.5% 13.19% 14.3% 13.36% 14.31% 11.94% 14.92% 21.07% 20.97% 25.84% 28.78% 22.26% 27.79% 30.84% 49.62% 27.99% 26.19% 40.18% 46.21% 47.32% 39.33% 38.74% 34.67% 15.14% 16.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.071B $2.009B $1.842B $1.721B $1.714B $1.725B $1.736B $1.763B $1.738B $1.176B $815.0M $756.0M $661.0M $1.507B $1.469B $1.310B $1.082B $865.5M $740.0M $668.5M $657.4M $648.8M $526.9M $520.4M $605.5M $613.1M $585.9M $500.3M $452.4M $221.0M $97.00M $97.00M
YoY Change 3.09% 9.07% 7.03% 0.41% -0.64% -0.63% -1.53% 1.44% 47.79% 44.29% 7.8% 14.37% -56.14% 2.59% 12.14% 21.07% 25.01% 16.96% 10.7% 1.69% 1.33% 23.14% 1.25% -14.05% -1.24% 4.64% 17.11% 10.59% 104.71% 127.84% 0.0% 6.59%
% of Gross Profit 23.34% 26.76% 27.93% 28.19% 27.94% 29.53% 30.29% 30.53% 31.14% 25.45% 21.26% 18.95% 16.54% 44.61% 93.81% 42.07% 44.95% 47.82% 39.03% 39.12% 39.91% 44.84% 18.78% 19.06% 31.89% 34.72% 29.37% 28.03% 32.88% 26.79% 13.23% 16.11%
Operating Expenses $665.0M $636.0M $558.0M $466.0M $558.0M $569.0M $594.0M $722.0M $736.0M $661.0M $512.0M $571.0M $477.0M $504.0M $330.0M $428.0M $620.0M $555.0M $479.0M $424.0M $487.0M $959.0M $773.0M $794.0M $733.0M $1.006B $982.0M $682.0M $518.0M $385.0M $208.0M $194.0M
YoY Change 4.56% 13.98% 19.74% -16.49% -1.93% -4.21% -17.73% -1.9% 11.35% 29.1% -10.33% 19.71% -5.36% 52.73% -22.9% -30.97% 11.71% 15.87% 12.97% -12.94% -49.22% 24.06% -2.64% 8.32% -27.14% 2.44% 43.99% 31.66% 34.55% 85.1% 7.22% -57.08%
Operating Profit $4.311B $3.018B $2.631B $2.202B $1.921B $768.0M $927.0M $689.0M $227.0M $1.569B $1.375B $1.612B $1.867B $1.407B $1.106B $2.686B $1.787B $1.255B $1.417B $1.285B $1.160B $488.0M $2.032B $1.936B $1.166B $760.0M $1.013B $1.103B $858.0M $440.0M $525.0M $408.0M
YoY Change 42.84% 14.71% 19.48% 14.63% 150.13% -17.15% 34.54% 203.52% -85.53% 14.11% -14.7% -13.66% 32.69% 27.22% -58.82% 50.31% 42.39% -11.43% 10.27% 10.78% 137.7% -75.98% 4.96% 66.04% 53.42% -24.98% -8.16% 28.55% 95.0% -16.19% 28.68% -19.05%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $1.236B $1.147B $1.179B $1.172B $1.186B $1.112B $1.083B $1.179B $1.044B $747.0M $510.0M -$321.0M -$405.0M -$404.0M -$546.0M -$388.0M -$379.0M -$525.0M -$661.0M -$801.0M -$1.196B -$1.421B -$899.0M -$575.0M -$569.0M -$462.0M -$446.0M -$395.0M -$338.0M -$199.0M -$198.0M -$199.0M
YoY Change 7.76% -2.71% 0.6% -1.18% 6.65% 2.68% -8.14% 12.93% 39.76% 46.47% -258.88% -20.74% 0.25% -26.01% 40.72% 2.37% -27.81% -20.57% -17.48% -33.03% -15.83% 58.06% 56.35% 1.05% 23.16% 3.59% 12.91% 16.86% 69.85% 0.51% -0.5% -9.55%
% of Operating Profit 28.67% 38.01% 44.81% 53.22% 61.74% 144.79% 116.83% 171.12% 459.91% 47.61% 37.09% -19.91% -21.69% -28.71% -49.37% -14.45% -21.21% -41.83% -46.65% -62.33% -103.1% -291.19% -44.24% -29.7% -48.8% -60.79% -44.03% -35.81% -39.39% -45.23% -37.71% -48.77%
Other Income/Expense, Net $99.00M $18.00M $6.000M -$43.00M $33.00M $92.00M -$25.00M $85.00M $101.0M $31.00M $0.00 -$2.000M $11.00M -$12.00M $2.000M $0.00 $12.00M $26.00M $27.00M $22.00M $41.00M $24.00M $26.00M $0.00 -$12.00M -$19.00M $1.000M $13.00M -$16.00M $86.00M $174.0M $80.00M
YoY Change 450.0% 200.0% -113.95% -230.3% -64.13% -468.0% -129.41% -15.84% 225.81% -100.0% -118.18% -191.67% -700.0% -100.0% -53.85% -3.7% 22.73% -46.34% 70.83% -7.69% -100.0% -36.84% -2000.0% -92.31% -181.25% -118.6% -50.57% 117.5% 35.59%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $4.405B $2.542B $2.073B $277.0M $1.064B $331.0M $535.0M -$375.0M -$1.713B $3.584B $1.080B $1.289B $1.202B $385.0M $550.0M $2.144B $1.400B $558.0M $774.0M $225.0M -$63.00M -$909.0M $1.159B $1.362B $586.0M $279.0M $678.0M $758.0M $505.0M $328.0M $501.0M $290.0M
YoY Change 73.29% 22.62% 648.38% -73.97% 221.45% -38.13% -242.67% -78.11% -147.8% 231.85% -16.21% 7.24% 212.21% -30.0% -74.35% 53.14% 150.9% -27.91% 244.0% -457.14% -93.07% -178.43% -14.9% 132.42% 110.04% -58.85% -10.55% 50.1% 53.96% -34.53% 72.76% -15.2%
Income Tax $1.005B $425.0M $511.0M $79.00M $335.0M $138.0M -$1.974B -$25.00M -$399.0M $1.249B $401.0M $360.0M $124.0M $114.0M $204.0M $677.0M $490.0M $211.0M $301.0M $131.0M -$5.000M -$290.0M $511.0M $542.0M $231.0M $116.0M $241.0M $266.0M $141.0M $111.0M $187.0M $87.00M
% Of Pretax Income 22.81% 16.72% 24.65% 28.52% 31.48% 41.69% -368.97% 34.85% 37.13% 27.93% 10.32% 29.61% 37.09% 31.58% 35.0% 37.81% 38.89% 58.22% 44.09% 39.79% 39.42% 41.58% 35.55% 35.09% 27.92% 33.84% 37.33% 30.0%
Net Earnings $3.179B $2.049B $1.517B $211.0M $850.0M -$155.0M $2.174B -$424.0M -$571.0M $2.114B $430.0M $859.0M $376.0M -$1.097B $285.0M $1.418B $990.0M $309.0M $314.0M $164.0M -$492.0M -$755.0M -$478.0M $524.0M $221.0M $122.0M $351.0M $460.0M $1.393B $326.0M $359.0M $239.0M
YoY Change 55.15% 35.07% 618.96% -75.18% -648.39% -107.13% -612.74% -25.74% -127.01% 391.63% -49.94% 128.46% -134.28% -484.91% -79.9% 43.23% 220.39% -1.59% 91.46% -133.33% -34.83% 57.95% -191.22% 137.1% 81.15% -65.24% -23.7% -66.98% 327.3% -9.19% 50.21% 1.27%
Net Earnings / Revenue 29.15% 18.69% 14.27% 2.73% 10.36% -1.78% 27.07% -5.65% -7.76% 27.68% 6.27% 11.47% 4.74% -16.53% 5.4% 11.93% 9.67% 3.32% 3.21% 1.32% -2.95% -21.98% -9.01% 7.99% 3.33% 2.03% 4.25% 6.72% 24.63% 7.43% 7.96% 5.01%
Basic Earnings Per Share $2.61 $1.68 $1.25 $0.17 $0.70 -$0.16 $2.63 -$0.57 -$0.76 $2.94 $0.63 $1.39 $0.64 -$1.88 $0.49
Diluted Earnings Per Share $2.60 $1.67 $1.24 $0.17 $0.70 -$0.16 $2.62 -$0.57 -$0.76 $2.92 $0.62 $1.37 $0.63 -$1.86 $0.49 $2.391M $1.623M $507.4K $518.2K $306.0K -$949.8K -$1.460M -$954.1K $1.167M $494.4K $282.4K $816.3K $1.065M $3.373M $801.0K $888.6K $642.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $2.150B $152.0M $1.680B $142.0M $289.0M $168.0M $899.0M $170.0M $100.0M $240.0M $681.0M $839.0M $889.0M $758.0M $1.867B $1.438B $1.699B $2.269B $1.597B $930.0M $2.316B $1.947B $7.660B $8.877B $2.892B $858.0M $302.0M $367.0M $191.0M $67.00M
YoY Change 1314.47% -90.95% 1083.1% -50.87% 72.02% -81.31% 428.82% 70.0% -58.33% -64.76% -18.83% -5.62% 17.28% -59.4% 29.83% -15.36% -25.12% 42.08% 71.72% -59.84% 18.95% -74.58% -13.71% 206.95% 237.06% 184.11% -17.71% 92.15% 185.07%
Cash & Equivalents $2.150B $152.0M $1.680B $142.0M $289.0M $168.0M $899.0M $170.0M $100.0M $240.0M $681.0M $839.0M $889.0M $758.0M $1.867B $1.438B $1.699B $2.269B $1.597B $930.0M $2.316B $1.650B $1.259B $997.0M $1.082B $503.0M $122.0M $220.0M $124.0M $67.00M
Short-Term Investments $0.00 $297.0M $6.401B $7.880B $1.811B $355.0M $180.0M $147.0M $67.00M $0.00
Other Short-Term Assets $398.0M $573.0M $490.0M $140.0M $162.0M $170.0M $191.0M $216.0M $259.0M $280.0M $134.0M $222.0M $199.0M $1.050B $888.0M $1.829B $2.438B $2.834B $6.214B $3.430B $4.623B $8.156B $1.860B $1.115B $1.265B $406.0M $413.0M $385.0M $730.0M $930.0M
YoY Change -30.54% 16.94% 250.0% -13.58% -4.71% -10.99% -11.57% -16.6% -7.5% 108.96% -39.64% 11.56% -81.05% 18.24% -51.45% -24.98% -13.97% -54.39% 81.17% -25.81% -43.32% 338.49% 66.82% -11.86% 211.58% -1.69% 7.27% -47.26% -21.51%
Inventory $274.0M $320.0M $379.0M $136.0M $125.0M $130.0M $113.0M $138.0M $127.0M $231.0M $194.0M $175.0M $169.0M $225.0M $222.0M $260.0M $209.0M $238.0M $273.0M $261.0M $243.0M $368.0M $544.0M $848.0M $546.0M $498.0M $434.0M $314.0M $303.0M $223.0M
Prepaid Expenses
Receivables $1.691B $2.752B $2.000B $1.011B $1.004B $996.0M $976.0M $938.0M $1.041B $972.0M $600.0M $688.0M $637.0M $497.0M $816.0M $884.0M $1.192B $981.0M $1.614B $1.423B $1.613B $2.415B $2.762B $3.357B $1.861B $1.725B $1.585B $1.325B $899.0M $716.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $167.0M $74.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $130.0M $118.0M $0.00 $0.00
Total Short-Term Assets $4.513B $3.797B $4.549B $1.429B $1.580B $1.464B $2.179B $1.462B $1.527B $1.890B $1.683B $1.924B $1.894B $2.530B $3.793B $4.411B $5.538B $6.322B $9.697B $6.044B $8.795B $12.89B $12.83B $14.20B $6.564B $3.486B $2.864B $2.509B $2.123B $1.936B
YoY Change 18.86% -16.53% 218.33% -9.56% 7.92% -32.81% 49.04% -4.26% -19.21% 12.3% -12.53% 1.58% -25.14% -33.3% -14.01% -20.35% -12.4% -34.8% 60.44% -31.28% -31.75% 0.48% -9.66% 116.29% 88.3% 21.72% 14.15% 18.18% 9.66%
Property, Plant & Equipment $34.47B $31.05B $29.42B $29.11B $29.41B $27.50B $28.21B $28.43B $29.58B $28.08B $18.21B $15.47B $12.58B $11.75B $18.64B $17.74B $15.98B $14.16B $12.41B $11.89B $11.73B $12.03B $14.39B $14.21B $15.05B $12.59B $11.54B $10.74B $9.327B $4.598B
YoY Change 11.01% 5.55% 1.05% -1.01% 6.92% -2.51% -0.76% -3.89% 5.33% 54.21% 17.73% 22.95% 7.03% -36.96% 5.09% 11.01% 12.88% 14.09% 4.39% 1.3% -2.43% -16.42% 1.29% -5.63% 19.62% 9.08% 7.39% 15.18% 102.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.637B $5.065B $5.127B $5.159B $6.235B $7.821B $6.552B $6.701B $7.336B $8.400B $4.360B $3.987B $1.391B $1.240B $886.0M $971.0M $901.0M $866.0M $888.0M $1.316B $1.464B $3.290B $5.586B $1.369B $1.965B $866.0M $388.0M $217.0M $308.0M $379.0M
YoY Change -8.45% -1.21% -0.62% -17.26% -20.28% 19.37% -2.22% -8.66% -12.67% 92.66% 9.36% 186.63% 12.18% 39.95% -8.75% 7.77% 4.04% -2.48% -32.52% -10.11% -55.5% -41.1% 308.04% -30.33% 126.91% 123.2% 78.8% -29.55% -18.73%
Other Assets $1.414B $1.157B $1.117B $1.022B $859.0M $746.0M $619.0M $581.0M $561.0M $511.0M $599.0M $596.0M $593.0M $9.448B $946.0M $1.872B $1.630B $3.045B $5.434B $3.732B $4.015B $5.727B $4.535B $4.962B $1.392B $1.126B $888.0M $810.0M $1.086B $479.0M
YoY Change 22.21% 3.58% 9.3% 18.98% 15.15% 20.52% 6.54% 3.57% 9.78% -14.69% 0.5% 0.51% -93.72% 898.73% -49.47% 14.85% -46.47% -43.96% 45.61% -7.05% -29.89% 26.28% -8.61% 256.47% 23.62% 26.8% 9.63% -25.41% 126.72%
Total Long-Term Assets $48.11B $44.64B $43.06B $42.74B $44.46B $43.84B $44.17B $45.37B $47.49B $48.57B $25.46B $22.40B $14.61B $22.44B $21.49B $21.60B $19.52B $19.08B $19.75B $17.95B $18.23B $22.10B $25.79B $20.58B $18.41B $15.16B $13.41B $12.08B $10.72B $5.456B
YoY Change 7.79% 3.65% 0.77% -3.88% 1.42% -0.76% -2.64% -4.46% -2.21% 90.76% 13.64% 53.36% -34.91% 4.44% -0.5% 10.61% 2.32% -3.37% 10.01% -1.53% -17.54% -14.29% 25.31% 11.78% 21.44% 13.02% 11.03% 12.69% 96.5%
Total Assets $52.63B $48.43B $47.61B $44.17B $46.04B $45.30B $46.35B $46.84B $49.02B $50.46B $27.14B $24.33B $16.50B $24.97B $25.28B $26.01B $25.06B $25.40B $29.44B $23.99B $27.02B $34.99B $38.61B $34.78B $24.98B $18.65B $16.28B $14.59B $12.84B $7.392B
YoY Change
Accounts Payable $1.379B $2.327B $1.746B $482.0M $552.0M $662.0M $978.0M $623.0M $744.0M $865.0M $960.0M $920.0M $691.0M $432.0M $934.0M $1.052B $1.131B $906.0M $1.361B $1.043B $1.187B $1.878B $2.571B $3.088B $1.972B $1.158B $1.289B $1.095B $864.0M $493.0M
YoY Change -40.74% 33.28% 262.24% -12.68% -16.62% -32.31% 56.98% -16.26% -13.99% -9.9% 4.35% 33.14% 59.95% -53.75% -11.22% -6.98% 24.83% -33.43% 30.49% -12.13% -36.79% -26.95% -16.74% 56.59% 70.29% -10.16% 17.72% 26.74% 75.25%
Accrued Expenses $1.125B $1.129B $901.0M $815.0M $1.118B $858.0M $806.0M $950.0M $1.078B $818.0M $652.0M $628.0M $631.0M $551.0M $836.0M $995.0M $1.083B $1.272B $1.064B $970.0M $956.0M $1.202B $1.271B $1.124B $1.410B $1.462B $1.212B $1.116B $1.237B $413.0M
YoY Change -0.35% 25.31% 10.55% -27.1% 30.3% 6.45% -15.16% -11.87% 31.78% 25.46% 3.82% -0.48% 14.52% -34.09% -15.98% -8.13% -14.86% 19.55% 9.69% 1.46% -20.47% -5.43% 13.08% -20.28% -3.56% 20.63% 8.6% -9.78% 199.52%
Deferred Revenue
YoY Change
Short-Term Debt $725.0M $350.0M $0.00 $0.00 $0.00 $0.00 $0.00 $93.00M $499.0M $798.0M $225.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.000M $996.0M $1.425B $2.037B $1.379B $1.053B $693.0M $270.0M $0.00 $507.0M
YoY Change 107.14% -100.0% -81.36% -37.47% 254.67% -100.0% -99.7% -30.11% -30.04% 47.72% 30.96% 51.95% 156.67% -100.0%
Long-Term Debt Due $2.337B $627.0M $2.025B $893.0M $2.140B $47.00M $501.0M $785.0M $176.0M $4.000M $1.000M $1.000M $353.0M $508.0M $17.00M $18.00M $143.0M $392.0M $123.0M $250.0M $935.0M $1.083B $1.645B $1.634B $194.0M $391.0M $80.00M $95.00M $347.0M $415.0M
YoY Change 272.73% -69.04% 126.76% -58.27% 4453.19% -90.62% -36.18% 346.02% 4300.0% 300.0% 0.0% -99.72% -30.51% 2888.24% -5.56% -87.41% -63.52% 218.7% -50.8% -73.26% -13.67% -34.16% 0.67% 742.27% -50.38% 388.75% -15.79% -72.62% -16.39%
Total Short-Term Liabilities $5.830B $4.890B $4.972B $2.319B $3.968B $1.811B $2.646B $2.949B $2.497B $2.567B $1.983B $1.549B $1.675B $2.574B $2.477B $3.519B $4.431B $4.694B $8.450B $5.146B $6.271B $11.31B $13.38B $15.74B $5.487B $4.439B $3.593B $2.788B $2.500B $1.900B
YoY Change 19.22% -1.65% 114.4% -41.56% 119.11% -31.56% -10.27% 18.1% -2.73% 29.45% 28.02% -7.52% -34.93% 3.92% -29.61% -20.58% -5.6% -44.45% 64.21% -17.94% -44.55% -15.49% -15.0% 186.93% 23.61% 23.55% 28.87% 11.52% 31.58%
Long-Term Debt $23.38B $21.93B $21.65B $21.45B $20.15B $22.37B $20.43B $22.62B $23.81B $20.78B $11.35B $10.74B $8.369B $8.600B $8.259B $7.683B $7.757B $7.622B $7.591B $7.712B $11.04B $11.08B $9.813B $6.831B $9.230B $6.366B $5.352B $4.985B $3.675B $2.029B
YoY Change 6.61% 1.28% 0.93% 6.47% -9.92% 9.46% -9.68% -4.99% 14.59% 83.04% 5.76% 28.27% -2.69% 4.13% 7.5% -0.95% 1.77% 0.41% -1.57% -30.14% -0.33% 12.88% 43.65% -25.99% 44.99% 18.95% 7.36% 35.65% 81.12%
Other Long-Term Liabilities $4.684B $4.684B $4.436B $3.889B $3.778B $3.603B $3.950B $2.978B $2.268B $2.224B $1.356B $1.775B $1.715B $3.441B $1.869B $2.435B $2.072B $3.052B $5.251B $3.610B $3.072B $4.117B $5.524B $3.349B $1.212B $1.350B $947.0M $908.0M $1.272B $1.059B
YoY Change 0.0% 5.59% 14.07% 2.94% 4.86% -8.78% 32.64% 31.31% 1.98% 64.01% -23.61% 3.5% -50.16% 84.11% -23.24% 17.52% -32.11% -41.88% 45.46% 17.51% -25.38% -25.47% 64.94% 176.32% -10.22% 42.56% 4.3% -28.62% 20.11%
Total Long-Term Liabilities $28.06B $26.61B $26.09B $25.34B $23.93B $25.97B $24.38B $25.60B $26.08B $23.00B $12.71B $12.51B $10.08B $12.04B $10.13B $10.12B $9.829B $10.67B $12.84B $11.32B $14.11B $15.19B $15.34B $10.18B $10.44B $7.716B $6.299B $5.893B $4.947B $3.088B
YoY Change 5.45% 2.01% 2.94% 5.91% -7.87% 6.5% -4.76% -1.83% 13.37% 81.01% 1.59% 24.06% -16.25% 18.89% 0.1% 2.94% -7.92% -16.88% 13.43% -19.77% -7.12% -0.93% 50.66% -2.51% 35.33% 22.5% 6.89% 19.12% 60.2%
Total Liabilities $40.23B $36.95B $36.19B $32.40B $32.68B $30.64B $36.70B $42.19B $42.87B $41.68B $22.28B $19.58B $15.21B $18.17B $16.83B $17.57B $18.69B $19.33B $24.02B $19.04B $22.92B $29.94B $32.57B $28.89B $19.39B $14.39B $12.05B $10.58B $9.015B $5.264B
YoY Change 8.87% 2.1% 11.71% -0.86% 6.64% -16.5% -13.03% -1.59% 2.86% 87.08% 13.81% 28.73% -16.31% 7.94% -4.17% -5.99% -3.33% -19.51% 26.15% -16.94% -23.45% -8.07% 12.76% 48.97% 34.75% 19.47% 13.9% 17.3% 71.26%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $68.63 Billion

About WILLIAMS COMPANIES, INC.

The Williams Cos., Inc. operates as an energy infrastructure company, which explores, produces, transports, sells and processes natural gas and petroleum products. The company is headquartered in Tulsa, Oklahoma and currently employs 5,601 full-time employees. Its segments include Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services. Transmission & Gulf of Mexico segment comprises of its interstate natural gas pipelines, Transco and Northwest Pipeline, as well as natural gas gathering and processing and crude oil production handling and transportation assets in the Gulf Coast region. The Northeast G&P segment comprises of its midstream gathering, processing and fractionation businesses in the Marcellus Shale region, and the Utica Shale region of eastern Ohio. West segment comprises of its gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, the Eagle Ford Shale region of South Texas, the Haynesville Shale region, and the Mid-Continent region. The Gas & NGL Marketing Services segment includes its natural gas liquids (NGL) and natural gas marketing services.

Industry: Natural Gas Transmission Peers: Cheniere Energy, Inc. Cheniere Energy Partners, L.P. Energy Transfer LP ENTERPRISE PRODUCTS PARTNERS L.P. KINDER MORGAN, INC. Magellan Midstream Partners, L.P. MPLX LP ONEOK INC /NEW/ Targa Resources Corp.