2012 Q4 Form 10-K Financial Statement
#000119312512500884 Filed on December 13, 2012
Income Statement
Concept | 2012 Q4 | 2012 | 2011 Q3 |
---|---|---|---|
Revenue | $769.0M | $2.780B | $556.0M |
YoY Change | -0.77% | -3.1% | -26.06% |
Cost Of Revenue | $407.0M | $1.459B | $288.0M |
YoY Change | -3.1% | -5.93% | -25.39% |
Gross Profit | $362.0M | $1.321B | $268.0M |
YoY Change | 1.97% | 0.23% | -26.78% |
Gross Profit Margin | 47.07% | 47.52% | 48.2% |
Selling, General & Admin | $263.0M | $1.019B | $186.0M |
YoY Change | -1.87% | 4.51% | -33.81% |
% of Gross Profit | 72.65% | 77.14% | 69.4% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $61.00M | $244.0M | $47.00M |
YoY Change | 1.67% | -5.43% | -27.69% |
% of Gross Profit | 16.85% | 18.47% | 17.54% |
Operating Expenses | $263.0M | $1.019B | $186.0M |
YoY Change | -1.87% | -17.36% | -46.24% |
Operating Profit | $51.00M | $109.0M | $34.00M |
YoY Change | 30.77% | 28.24% | 70.0% |
Interest Expense | $53.00M | $225.0M | $62.00M |
YoY Change | -7.02% | -205.63% | -231.91% |
% of Operating Profit | 103.92% | 206.42% | 182.35% |
Other Income/Expense, Net | -$5.000M | $8.000M | $0.00 |
YoY Change | 150.0% | 60.0% | -100.0% |
Pretax Income | -$90.00M | -$84.00M | -$28.00M |
YoY Change | 350.0% | -52.27% | -3.45% |
Income Tax | -$11.00M | $1.000M | $3.000M |
% Of Pretax Income | |||
Net Earnings | -$80.00M | -$112.0M | -$31.00M |
YoY Change | 207.69% | -45.37% | -32.61% |
Net Earnings / Revenue | -10.4% | -4.03% | -5.58% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 1.000K shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q4 | 2012 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $189.0M | $302.0M | $154.0M |
YoY Change | 12.5% | 96.1% | -64.92% |
Cash & Equivalents | $189.0M | $302.0M | $154.0M |
Short-Term Investments | |||
Other Short-Term Assets | $52.00M | $211.0M | $45.00M |
YoY Change | -78.24% | -9.83% | -82.07% |
Inventory | $27.00M | $28.00M | $29.00M |
Prepaid Expenses | |||
Receivables | $418.0M | $398.0M | $385.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $869.0M | $939.0M | $802.0M |
YoY Change | 1.4% | 17.08% | -30.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $147.0M | $152.0M | $182.0M |
YoY Change | -16.95% | -16.48% | 50.41% |
Goodwill | $1.384B | $1.372B | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $82.00M | $206.0M | $71.00M |
YoY Change | -66.94% | -15.57% | -71.94% |
Total Long-Term Assets | $4.330B | $4.339B | $4.578B |
YoY Change | -4.1% | -5.22% | 72.75% |
TOTAL ASSETS | |||
Total Short-Term Assets | $869.0M | $939.0M | $802.0M |
Total Long-Term Assets | $4.330B | $4.339B | $4.578B |
Total Assets | $5.199B | $5.278B | $5.380B |
YoY Change | -3.22% | -1.9% | 41.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $149.0M | $156.0M | $165.0M |
YoY Change | 9.56% | -5.45% | -19.9% |
Accrued Expenses | $215.0M | $1.344B | $217.0M |
YoY Change | -83.44% | 7.87% | -84.58% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $30.00M | ||
YoY Change | |||
Total Short-Term Liabilities | $1.641B | $1.606B | $1.522B |
YoY Change | 3.99% | 5.52% | -13.18% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.195B | $2.206B | $2.217B |
YoY Change | -0.86% | -0.5% | 13.98% |
Other Long-Term Liabilities | $141.0M | $147.0M | $148.0M |
YoY Change | 4.44% | -0.68% | -4.52% |
Total Long-Term Liabilities | $2.336B | $2.353B | $2.365B |
YoY Change | -0.55% | -0.51% | 12.62% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.641B | $1.606B | $1.522B |
Total Long-Term Liabilities | $2.336B | $2.353B | $2.365B |
Total Liabilities | $4.335B | $4.351B | $4.298B |
YoY Change | -0.28% | 0.83% | 5.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$223.0M | -$31.00M | |
YoY Change | |||
Common Stock | $0.00 | $1.129B | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $847.0M | $927.0M | $1.065B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.199B | $5.278B | $5.380B |
YoY Change | -3.22% | -1.9% | 41.17% |
Cashflow Statement
Concept | 2012 Q4 | 2012 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$80.00M | -$112.0M | -$31.00M |
YoY Change | 207.69% | -45.37% | -32.61% |
Depreciation, Depletion And Amortization | $61.00M | $244.0M | $47.00M |
YoY Change | 1.67% | -5.43% | -27.69% |
Cash From Operating Activities | -$10.00M | $209.0M | -$64.00M |
YoY Change | -140.0% | -501.92% | -228.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$15.00M | -$64.00M | -$18.00M |
YoY Change | 15.38% | -41.82% | 0.0% |
Acquisitions | $8.000M | ||
YoY Change | |||
Other Investing Activities | $0.00 | $6.000M | -$1.278B |
YoY Change | -100.0% | -100.45% | 21200.0% |
Cash From Investing Activities | -$15.00M | -$58.00M | -$1.292B |
YoY Change | 36.36% | -95.99% | 5283.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -86.00M | -3.000M | 1.199B |
YoY Change | 8500.0% | -100.25% | -120000.0% |
NET CHANGE | |||
Cash From Operating Activities | -10.00M | 209.0M | -64.00M |
Cash From Investing Activities | -15.00M | -58.00M | -1.292B |
Cash From Financing Activities | -86.00M | -3.000M | 1.199B |
Net Change In Cash | -111.0M | 148.0M | -157.0M |
YoY Change | -953.85% | -150.17% | -728.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.00M | $209.0M | -$64.00M |
Capital Expenditures | -$15.00M | -$64.00M | -$18.00M |
Free Cash Flow | $5.000M | $273.0M | -$46.00M |
YoY Change | -86.84% | 370.69% | -167.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1000 | shares |
CY2012Q1 | wmg |
Number Of Lawsuits
NumberOfLawsuits
|
5 | LawSuits |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
319000000 | |
CY2009Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
384000000 | |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
439000000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000 | shares |
CY2011Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
45000000 | |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1082000000 | |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-33000000 | |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1522000000 | |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
101000000 | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31000000 | |
CY2011Q3 | us-gaap |
Assets
Assets
|
5380000000 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
154000000 | |
CY2011Q3 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
974000000 | |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
385000000 | |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
29000000 | |
CY2011Q3 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
135000000 | |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
17000000 | |
CY2011Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
102000000 | |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
40000000 | |
CY2011Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
191000000 | |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
71000000 | |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
411000000 | |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5380000000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1000 | shares |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
182000000 | |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
1372000000 | |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
10000000 | |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
4298000000 | |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
54000000 | |
CY2011Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
2000000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1000 | shares |
CY2011Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
55000000 | |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
802000000 | |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1129000000 | |
CY2011Q3 | us-gaap |
Other Commitment
OtherCommitment
|
4000000 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
9000000 | |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2217000000 | |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
217000000 | |
CY2011Q3 | us-gaap |
Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
|
173000000 | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1065000000 | |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2678000000 | |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
148000000 | |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
165000000 | |
CY2011Q3 | wmg |
Shareholders Equity Deficit
ShareholdersEquityDeficit
|
1082000000 | |
CY2011Q3 | wmg |
Artist And Music Composition Current Commitments
ArtistAndMusicCompositionCurrentCommitments
|
239000000 | |
CY2012Q3 | dei |
Entity Public Float
EntityPublicFloat
|
0 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000 | shares |
CY2012Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
44000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Other Noncurrent Liabilities
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities
|
173000000 | |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
944000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
|
1099000000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-59000000 | |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1606000000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
141000000 | |
CY2012Q3 | us-gaap |
Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
|
15000000 | |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
101000000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-143000000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
5278000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
1228000000 | |
CY2012Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
1129000000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
302000000 | |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
|
915000000 | |
CY2012Q3 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
997000000 | |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1250000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Other Assets
BusinessAcquisitionPurchasePriceAllocationOtherAssets
|
117000000 | |
CY2012Q3 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
50 | Country |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
398000000 | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
28000000 | |
CY2012Q3 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
116000000 | |
CY2012Q3 | us-gaap |
Minority Interest
MinorityInterest
|
17000000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
191000000 | |
CY2012Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
102000000 | |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
63000000 | |
CY2012Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
2390000000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
212000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
|
182000000 | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
64000000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
191000000 | |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
375000000 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5278000000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1000 | shares |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
1380000000 | |
CY2012Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Deferred Tax Liabilities Noncurrent
BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent
|
363000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Noncurrent Liabilities Long Term Debt
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilitiesLongTermDebt
|
2049000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
|
-243000000 | |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
4334000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities
|
1544000000 | |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2249000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities Deferred Revenue
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesDeferredRevenue
|
115000000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
181000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Share Price
BusinessAcquisitionSharePrice
|
8.25 | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
51000000 | |
CY2012Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
3000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Noncontrolling Interest
BusinessAcquisitionPurchasePriceAllocationNoncontrollingInterest
|
17000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
|
2879000000 | |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
258000000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
152000000 | |
CY2012Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
11000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
|
331000000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1000 | shares |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1604000000 | |
CY2012Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
89000000 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
939000000 | |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1129000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
|
28000000 | |
CY2012Q3 | us-gaap |
Other Commitment
OtherCommitment
|
4000000 | |
CY2012Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
6000000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
191000000 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
60000000 | |
CY2012Q3 | us-gaap |
Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Combination
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination
|
30000000 | |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2206000000 | |
CY2012Q3 | us-gaap |
Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
|
142000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Cash And Cash Equivalents
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents
|
140000000 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
927000000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2499000000 | |
CY2012Q3 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
55000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
1372000000 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
147000000 | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
156000000 | |
CY2012Q3 | wmg |
Business Acquisition Purchase Price Allocation Remaining Estimated Merger Consideration
BusinessAcquisitionPurchasePriceAllocationRemainingEstimatedMergerConsideration
|
1129000000 | |
CY2012Q3 | wmg |
Shareholders Equity Deficit
ShareholdersEquityDeficit
|
944000000 | |
CY2012Q3 | wmg |
Business Acquisition Earn Out Payables
BusinessAcquisitionEarnOutPayables
|
6000000 | |
CY2012Q3 | wmg |
Business Acquisition Purchase Price Allocation Artist Advances
BusinessAcquisitionPurchasePriceAllocationArtistAdvances
|
341000000 | |
CY2012Q3 | wmg |
Annual Management Fee Percentage
AnnualManagementFeePercentage
|
0.015 | pure |
CY2012Q3 | wmg |
Maximum Amount Of Recoupment Advance Payments
MaximumAmountOfRecoupmentAdvancePayments
|
800000 | |
CY2012Q3 | wmg |
Contractual Obligation Payments Period
ContractualObligationPaymentsPeriod
|
P10Y | |
CY2012Q3 | wmg |
Business Acquisition Cost Of Acquired Entity Cash Paid To Former Equity Award Holder
BusinessAcquisitionCostOfAcquiredEntityCashPaidToFormerEquityAwardHolder
|
50000000 | |
CY2012Q3 | wmg |
Business Combination Cash Consideration
BusinessCombinationCashConsideration
|
1278000000 | |
CY2012Q3 | wmg |
Business Acquisition Cash Paid
BusinessAcquisitionCashPaid
|
179000000 | |
CY2012Q3 | wmg |
Artist And Music Composition Current Commitments
ArtistAndMusicCompositionCurrentCommitments
|
232000000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
211000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6000000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
59000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-175000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-155000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-13000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-119000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-148000000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-120000000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
59000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
2000000 | ||
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
4000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-15000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-174000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2313000000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-11000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5000000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-34000000 | ||
us-gaap |
Revenues
Revenues
|
2311000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
831000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
18000000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-147000000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
37000000 | ||
us-gaap |
Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
|
43000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
178000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
151000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12000000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1261000000 | ||
wmg |
Incremental Compensation Expense From Modifications
IncrementalCompensationExpenseFromModifications
|
3000000 | ||
wmg |
Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
|
16000000 | ||
wmg |
Cash Payment For Eligible Options Under Tender Offer
CashPaymentForEligibleOptionsUnderTenderOffer
|
8.25 | ||
wmg |
Share Based Compensation Share Non Statutory Stock Options Exercise Price
ShareBasedCompensationShareNonStatutoryStockOptionsExercisePrice
|
8.25 | ||
wmg |
Additional Share Based Payment Expense Related To Plan Amendment
AdditionalShareBasedPaymentExpenseRelatedToPlanAmendment
|
14000000 | ||
wmg |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
-9000000 | ||
CY2010 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000000 | |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
258000000 | |
CY2010 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7000000 | |
CY2010 | us-gaap |
Profit Loss
ProfitLoss
|
-145000000 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-85000000 | |
CY2010 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
30000000 | |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-118000000 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-104000000 | |
CY2010 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
3000000 | |
CY2010 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-9000000 | |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10000000 | |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
55000000 | |
CY2010 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
36000000 | |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
90000000 | |
CY2010 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1000000 | |
CY2010 | us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
-139000000 | |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8000000 | |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-143000000 | |
CY2010 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2898000000 | |
CY2010 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-33000000 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3000000 | |
CY2010 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
2000000 | |
CY2010 | us-gaap |
Revenues
Revenues
|
2988000000 | |
CY2010 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1095000000 | |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
41000000 | |
CY2010 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-7000000 | |
CY2010 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2000000 | |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2000000 | |
CY2010 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
51000000 | |
CY2010 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
219000000 | |
CY2010 | us-gaap |
Interest Expense
InterestExpense
|
190000000 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
150000000 | |
CY2010 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1584000000 | |
CY2010 | wmg |
Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
|
-16000000 | |
CY2010 | wmg |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
-20000000 | |
CY2011 | us-gaap |
Legal Fees
LegalFees
|
500000 | |
CY2011 | us-gaap |
Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
|
-53000000 | |
CY2012 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2012 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2012 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012 | dei |
Document Type
DocumentType
|
10-K | |
CY2012 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | |
CY2012 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001319161 | |
CY2012 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2012 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2012 | dei |
Trading Symbol
TradingSymbol
|
wmg | |
CY2012 | dei |
Entity Registrant Name
EntityRegistrantName
|
Warner Music Group Corp. | |
CY2012 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2012 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2012 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000000 | |
CY2012 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
244000000 | |
CY2012 | us-gaap |
Interest Expense
InterestExpense
|
225000000 | |
CY2012 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Concentration of Credit Risk</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company has ten significant Recorded Music customers that individually represent less than 10% of the Company’s consolidated gross accounts receivable, and approximately 33% in the aggregate. Based on a history of cash collection, the Company does not believe there is any significant collection risk from such customers.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In the Music Publishing business, the Company collects a significant portion of its royalties from copyright collection societies around the world. Collection societies and associations generally are not-for-profit organizations that represent composers, songwriters and music publishers. These organizations seek to protect the rights of their members by licensing, collecting license fees and distributing royalties for the use of the members’ works. Accordingly, the Company does not believe there is any significant collection risk from such societies.</font></p> </div> | |
CY2012 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
8000000 | |
CY2012 | us-gaap |
Profit Loss
ProfitLoss
|
-109000000 | |
CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-58000000 | |
CY2012 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
83000000 | |
CY2011Q3 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
157000000 | |
CY2012 | wmg |
Accounts Receivable Concentration Percentage
AccountsReceivableConcentrationPercentage
|
0.33 | pure |
CY2012 | wmg |
Cash Paid For Refinancing
CashPaidForRefinancing
|
101000000 | |
CY2012 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
16000000 | |
CY2012 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-108000000 | |
CY2012 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
3000000 | |
CY2012 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-2000000 | |
CY2012 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
148000000 | |
CY2012 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1000000 | |
CY2012 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
32000000 | |
CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
109000000 | |
CY2012 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
2000000 | |
CY2012 | us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
22000000 | |
CY2012 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>2. Basis of Presentation</b></font></p> <!-- xbrl,body --> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Basis of Consolidation</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The accompanying financial statements present the consolidated accounts of all entities in which the Company has a controlling voting interest and/or variable interest entities required to be consolidated in accordance with U.S. GAAP. All inter-company balances and transactions have been eliminated. Certain reclassifications have been made to the prior fiscal years’ consolidated financial statements to conform with the current fiscal-year presentation.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation (“ASC 810”) requires the Company first evaluate its investments to determine if any investments qualify as a variable interest entity (“VIE”). A VIE is consolidated if the Company is deemed to be the primary beneficiary of the VIE, which is the party involved with the VIE that has both (i) the power to control the most significant activities of the VIE and (ii) either the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. If an entity is not deemed to be a VIE, the Company consolidates the entity if the Company has a controlling voting interest.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company maintains a 52-53 week fiscal year ending on the last Friday in each reporting period. The fiscal year ended September 30, 2012 ended on September 28, 2012, the twelve months ended September 30, 2011 ended on September 30, 2011, and the fiscal year 2010 ended on September 24, 2010. For convenience purposes, the Company continues to date its financial statements as of September 30.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company has performed a review of all subsequent events through the date the financial statements were issued, and has determined that other than described in Note 18, no additional disclosures are necessary.</font></p> </div> | |
CY2012 | us-gaap |
Proceeds From Sale Of Buildings
ProceedsFromSaleOfBuildings
|
12000000 | |
CY2012 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-26000000 | |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-112000000 | |
CY2012 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2671000000 | |
CY2012 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
375000 | |
CY2012 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
16000000 | |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3000000 | |
CY2012 | wmg |
Revolving Credit Facility Retirement
RevolvingCreditFacilityRetirement
|
60000000 | |
CY2012 | wmg |
Debt Redemption Premium Payment
DebtRedemptionPremiumPayment
|
1377000000 | |
CY2012 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
34000000 | |
CY2012 | us-gaap |
Revenues
Revenues
|
2780000000 | |
CY2012 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1019000000 | |
CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000000 | |
CY2012 | us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
7000000 | |
CY2012 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3000000 | |
CY2012 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
39000000 | |
CY2012 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
32000000 | |
CY2012 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
193000000 | |
CY2012 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Use of Estimates</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates.</font></p> </div> | |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
209000000 | |
CY2012 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1459000000 | |
CY2012 | wmg |
Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
|
-47000000 | |
CY2012 | wmg |
Number Of Songwriters And Composers
NumberOfSongwritersAndComposers
|
65000 | pure |
CY2012 | wmg |
Minimum Annual Management Fee
MinimumAnnualManagementFee
|
6000000 | |
CY2012 | wmg |
Number Of Customers That Individually Accounted For Ten Percent Or More Of Companys Accounts Receivable
NumberOfCustomersThatIndividuallyAccountedForTenPercentOrMoreOfCompanysAccountsReceivable
|
10 | Customer |
CY2012 | wmg |
Earn Out Payments Subject To Meeting Revenue Targets Period
EarnOutPaymentsSubjectToMeetingRevenueTargetsPeriod
|
P5Y | |
CY2011Q3 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
747000000 | |
CY2011Q3 | us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
1099000000 | |
CY2012 | wmg |
Term Loan Facility Interest Rate Description
TermLoanFacilityInterestRateDescription
|
(i) the rate for deposits in U.S. dollars in the London interbank market (adjusted for maximum reserves) for the applicable interest period (“Term Loan LIBOR Rate”), plus 4.00% per annum, or (ii) the base rate, which is the highest of (x) the corporate base rate established by the administrative agent from time to time, (y) the overnight federal funds rate plus 0.50% and (z) the one-month Term Loan LIBOR Rate plus 1.0% per annum, plus, in each case, 3.00% per annum. | |
CY2012 | wmg |
Repayments Of Old Senior Secured Notes
RepaymentsOfOldSeniorSecuredNotes
|
1250000000 | |
CY2012 | wmg |
Annual Management Fee
AnnualManagementFee
|
8000000 | |
CY2012 | wmg |
Revolving Credit Facility Fee Rate
RevolvingCreditFacilityFeeRate
|
0.0050 | pure |
CY2012 | wmg |
Payment Of Debt Redemption Accrued Interest
PaymentOfDebtRedemptionAccruedInterest
|
45000000 | |
CY2012 | wmg |
Payments Of Call Premiums Related To Refinancing Of Debt
PaymentsOfCallPremiumsRelatedToRefinancingOfDebt
|
93000000 | |
CY2012 | wmg |
Consent Fee
ConsentFee
|
34000000 | |
CY2012 | wmg |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
2000000 | |
CY2012 | wmg |
Percentage Of Amortization Of Term Loan
PercentageOfAmortizationOfTermLoan
|
0.0500 | pure |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
47000000 | |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-31000000 | |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1292000000 | |
CY2011Q3 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-8000000 | |
CY2011Q3 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
150000000 | |
CY2011Q3 | us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
626000000 | |
CY2011Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
68000000 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-28000000 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-165000000 | |
CY2011Q3 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
3000000 | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
34000000 | |
CY2011Q3 | us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
-73000000 | |
CY2011Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2000000 | |
CY2011Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2000000 | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-31000000 | |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
522000000 | |
CY2011Q3 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
30000000 | |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1199000000 | |
CY2011Q3 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
70000000 | |
CY2011Q3 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
30000000 | |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
556000000 | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
186000000 | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000000 | |
CY2011Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-8000000 | |
CY2011Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
29000000 | |
CY2011Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
11000000 | |
CY2011Q3 | us-gaap |
Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
|
10000000 | |
CY2011Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
38000000 | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
62000000 | |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-64000000 | |
CY2011Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
288000000 | |
CY2011Q3 | wmg |
Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
|
-26000000 | |
CY2011Q3 | wmg |
Repayment Of Senior Secured Notes
RepaymentOfSeniorSecuredNotes
|
258000000 | |
CY2011Q3 | wmg |
Annual Management Fee
AnnualManagementFee
|
1000000 | |
CY2011Q3 | wmg |
Payments For Purchase Of Predecessor
PaymentsForPurchaseOfPredecessor
|
1278000000 | |
CY2011Q3 | wmg |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
-2000000 |