2013 Q1 Form 10-Q Financial Statement
#000119312513057575 Filed on February 14, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
Revenue | $675.0M | $769.0M | $731.0M |
YoY Change | 8.35% | -0.77% | 31.47% |
Cost Of Revenue | $327.0M | $407.0M | $368.0M |
YoY Change | 2.83% | -3.1% | 27.78% |
Gross Profit | $348.0M | $362.0M | $363.0M |
YoY Change | 14.1% | 1.97% | 35.45% |
Gross Profit Margin | 51.56% | 47.07% | 49.66% |
Selling, General & Admin | $244.0M | $263.0M | $260.0M |
YoY Change | 4.72% | -1.87% | 39.78% |
% of Gross Profit | 70.11% | 72.65% | 71.63% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $12.00M | $61.00M | $62.00M |
YoY Change | -80.95% | 1.67% | 31.91% |
% of Gross Profit | 3.45% | 16.85% | 17.08% |
Operating Expenses | $244.0M | $263.0M | $322.0M |
YoY Change | 4.72% | -1.87% | 73.12% |
Operating Profit | $57.00M | $51.00M | $41.00M |
YoY Change | 159.09% | 30.77% | 20.59% |
Interest Expense | $49.00M | $53.00M | -$56.00M |
YoY Change | -12.5% | -7.02% | -190.32% |
% of Operating Profit | 85.96% | 103.92% | -136.59% |
Other Income/Expense, Net | -$4.000M | -$5.000M | $2.000M |
YoY Change | -300.0% | 150.0% | |
Pretax Income | $4.000M | -$90.00M | -$13.00M |
YoY Change | -112.5% | 350.0% | -53.57% |
Income Tax | -$11.00M | $4.000M | |
% Of Pretax Income | |||
Net Earnings | $2.000M | -$80.00M | -$18.00M |
YoY Change | -105.56% | 207.69% | -41.94% |
Net Earnings / Revenue | 0.3% | -10.4% | -2.46% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 1.055K shares | 1.000K shares | 1.000K shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q1 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $294.0M | $189.0M | $302.0M |
YoY Change | 8.09% | 12.5% | 96.1% |
Cash & Equivalents | $294.0M | $189.0M | $302.0M |
Short-Term Investments | |||
Other Short-Term Assets | $66.00M | $52.00M | $44.00M |
YoY Change | -71.67% | -78.24% | -2.22% |
Inventory | $25.00M | $27.00M | $28.00M |
Prepaid Expenses | |||
Receivables | $328.0M | $418.0M | $398.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $883.0M | $869.0M | $939.0M |
YoY Change | 5.37% | 1.4% | 17.08% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $138.0M | $147.0M | $152.0M |
YoY Change | -19.77% | -16.95% | -16.48% |
Goodwill | $1.384B | $1.384B | $1.380B |
YoY Change | 0.58% | ||
Intangibles | $2.473B | $2.601B | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $83.00M | $82.00M | $64.00M |
YoY Change | -63.6% | -66.94% | -9.86% |
Total Long-Term Assets | $4.225B | $4.330B | $4.339B |
YoY Change | -5.4% | -4.1% | -5.22% |
TOTAL ASSETS | |||
Total Short-Term Assets | $883.0M | $869.0M | $939.0M |
Total Long-Term Assets | $4.225B | $4.330B | $4.339B |
Total Assets | $5.108B | $5.199B | $5.278B |
YoY Change | -3.7% | -3.22% | -1.9% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $137.0M | $149.0M | $156.0M |
YoY Change | -4.2% | 9.56% | -5.45% |
Accrued Expenses | $198.0M | $215.0M | $253.0M |
YoY Change | -84.71% | -83.44% | 16.59% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $30.00M | $30.00M | |
YoY Change | |||
Total Short-Term Liabilities | $1.588B | $1.641B | $1.606B |
YoY Change | 2.92% | 3.99% | 5.52% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.181B | $2.195B | $2.206B |
YoY Change | -1.4% | -0.86% | -0.5% |
Other Long-Term Liabilities | $141.0M | $141.0M | $147.0M |
YoY Change | 3.68% | 4.44% | -0.68% |
Total Long-Term Liabilities | $2.322B | $2.336B | $2.353B |
YoY Change | -1.11% | -0.55% | -0.51% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.588B | $1.641B | $1.606B |
Total Long-Term Liabilities | $2.322B | $2.336B | $2.353B |
Total Liabilities | $4.253B | $4.335B | $4.334B |
YoY Change | -1.3% | -0.28% | 0.84% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$221.0M | -$223.0M | -$143.0M |
YoY Change | 361.29% | ||
Common Stock | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $836.0M | $847.0M | $927.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.108B | $5.199B | $5.278B |
YoY Change | -3.7% | -3.22% | -1.9% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.000M | -$80.00M | -$18.00M |
YoY Change | -105.56% | 207.69% | -41.94% |
Depreciation, Depletion And Amortization | $12.00M | $61.00M | $62.00M |
YoY Change | -80.95% | 1.67% | 31.91% |
Cash From Operating Activities | $135.0M | -$10.00M | $102.0M |
YoY Change | 11.57% | -140.0% | -259.38% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$9.000M | -$15.00M | -$19.00M |
YoY Change | -30.77% | 15.38% | 5.56% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$5.000M | $0.00 | -$3.000M |
YoY Change | 0.0% | -100.0% | -99.77% |
Cash From Investing Activities | -$14.00M | -$15.00M | -$22.00M |
YoY Change | -22.22% | 36.36% | -98.3% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -11.00M | -86.00M | -1.000M |
YoY Change | 1000.0% | 8500.0% | -100.08% |
NET CHANGE | |||
Cash From Operating Activities | 135.0M | -10.00M | 102.0M |
Cash From Investing Activities | -14.00M | -15.00M | -22.00M |
Cash From Financing Activities | -11.00M | -86.00M | -1.000M |
Net Change In Cash | 110.0M | -111.0M | 79.00M |
YoY Change | 7.84% | -953.85% | -150.32% |
FREE CASH FLOW | |||
Cash From Operating Activities | $135.0M | -$10.00M | $102.0M |
Capital Expenditures | -$9.000M | -$15.00M | -$19.00M |
Free Cash Flow | $144.0M | $5.000M | $121.0M |
YoY Change | 7.46% | -86.84% | -363.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1055 | shares |
CY2012Q1 | wmg |
Number Of Lawsuits
NumberOfLawsuits
|
5 | LawSuits |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
154000000 | |
CY2011Q4 | us-gaap |
Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
|
15000000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
168000000 | |
CY2011Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.105 | pure |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2012Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
44000000 | |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
944000000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-59000000 | |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1606000000 | |
CY2012Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
2601000000 | |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
101000000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-143000000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
5278000000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
302000000 | |
CY2012Q3 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
997000000 | |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
398000000 | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
28000000 | |
CY2012Q3 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
116000000 | |
CY2012Q3 | us-gaap |
Minority Interest
MinorityInterest
|
17000000 | |
CY2012Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
102000000 | |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
63000000 | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
64000000 | |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
375000000 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5278000000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1000000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
1380000000 | |
CY2012Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5000000 | |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
4334000000 | |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2206000000 | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
51000000 | |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
258000000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
152000000 | |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
||
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1000000000 | shares |
CY2012Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
89000000 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
939000000 | |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1129000000 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2206000000 | |
CY2012Q3 | us-gaap |
Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
|
142000000 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
927000000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2499000000 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
147000000 | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
156000000 | |
CY2012Q3 | wmg |
Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
|
||
CY2012Q3 | wmg |
Due To From Parent And Affiliates Noncurrent
DueToFromParentAndAffiliatesNoncurrent
|
||
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
52000000 | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
864000000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-57000000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1641000000 | |
CY2012Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
2555000000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
158000000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-223000000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
5199000000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
189000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
|
881000000 | |
CY2012Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
1027000000 | |
CY2012Q4 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
50 | Country |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
418000000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
27000000 | |
CY2012Q4 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
132000000 | |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
17000000 | |
CY2012Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
102000000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
91000000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
82000000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
358000000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5199000000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1055000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
1384000000 | |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
22000000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
4335000000 | |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2225000000 | |
CY2012Q4 | us-gaap |
Business Acquisition Share Price
BusinessAcquisitionSharePrice
|
8.25 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
51000000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
215000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
750000000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
147000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
30000000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1055000000 | shares |
CY2012Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
40000000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
869000000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1127000000 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2195000000 | |
CY2012Q4 | us-gaap |
Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
|
162000000 | |
CY2012Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.082 | pure |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
847000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2453000000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
141000000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
149000000 | |
CY2012Q4 | wmg |
Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
|
||
CY2012Q4 | wmg |
Line Of Credit Facility Fee
LineOfCreditFacilityFee
|
0.0050 | pure |
CY2012Q4 | wmg |
Due To From Parent And Affiliates Noncurrent
DueToFromParentAndAffiliatesNoncurrent
|
||
CY2012Q4 | wmg |
Annual Percentage Of Original Principal Term Loan Amortization
AnnualPercentageOfOriginalPrincipalTermLoanAmortization
|
0.0500 | pure |
CY2012Q4 | wmg |
First Payment Of Original Principal Due
FirstPaymentOfOriginalPrincipalDue
|
March 31, 2013 | |
CY2011Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000000 | |
CY2011Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60000000 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
||
CY2011Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-26000000 | |
CY2011Q4 | us-gaap |
Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
|
12000000 | |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11000000 | |
CY2011Q4 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1000000 | |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
42000000 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-14000000 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-20000000 | |
CY2011Q4 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1000000 | |
CY2011Q4 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-2000000 | |
CY2011Q4 | us-gaap |
Interest Paid
InterestPaid
|
79000000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14000000 | |
CY2011Q4 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
30000000 | |
CY2011Q4 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
7000000 | |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
39000000 | |
CY2011Q4 | us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
66000000 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-14000000 | |
CY2011Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2000000 | |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-26000000 | |
CY2011Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
736000000 | |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1000000 | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-40000000 | |
CY2011Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-23000000 | |
CY2011Q4 | us-gaap |
Revenues
Revenues
|
775000000 | |
CY2011Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
268000000 | |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6000000 | |
CY2011Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1000000 | |
CY2011Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
||
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-25000000 | |
CY2011Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
6000000 | |
CY2011Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
48000000 | |
CY2011Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
20000000 | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-40000000 | |
CY2011Q4 | us-gaap |
Interest Expense
InterestExpense
|
57000000 | |
CY2011Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
||
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
25000000 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
||
CY2011Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
420000000 | |
CY2011Q4 | wmg |
Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
|
13000000 | |
CY2011Q4 | wmg |
Income Loss From Continuing Operations Before Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDepreciationAndAmortization
|
99000000 | |
CY2011Q4 | wmg |
Other Comprehensive Income Minimum Pension Liability Net Adjustment Net Of Taxes
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTaxes
|
||
CY2011Q4 | wmg |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
1000000 | |
CY2011Q4 | wmg |
Equity Gain Loss From Net Income Loss Of Subsidiaries
EquityGainLossFromNetIncomeLossOfSubsidiaries
|
||
CY2012Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2012Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-12-31 | |
CY2012Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001319161 | |
CY2012Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2012Q4 | dei |
Trading Symbol
TradingSymbol
|
wmg | |
CY2012Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
Warner Music Group Corp. | |
CY2012Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2012Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5000000 | |
CY2012Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
31000000 | |
CY2012Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
61000000 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
1000000 | |
CY2012Q4 | us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
||
CY2012Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-79000000 | |
CY2012Q4 | us-gaap |
Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
|
13000000 | |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15000000 | |
CY2012Q4 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-5000000 | |
CY2012Q4 | us-gaap |
Goodwill Other Changes
GoodwillOtherChanges
|
-4000000 | |
CY2012Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
23000000 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2000000 | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-90000000 | |
CY2012Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1000000 | |
CY2012Q4 | us-gaap |
Interest Paid
InterestPaid
|
100000000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-113000000 | |
CY2012Q4 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
55000000 | |
CY2012Q4 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
8000000 | |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
51000000 | |
CY2012Q4 | us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
32000000 | |
CY2012Q4 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>2. Basis of Presentation</b></font></p> <!-- xbrl,body --> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Interim Financial Statements</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended December 31, 2012 are not necessarily indicative of the results that may be expected for the fiscal year ended September 30, 2013.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The consolidated balance sheet at September 30, 2012 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">For further information, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2012 (File No. 001-32502).</font></p> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Basis of Consolidation</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The accompanying financial statements present the consolidated accounts of all entities in which the Company has a controlling voting interest and/or variable interest entities required to be consolidated in accordance with U.S. GAAP. All inter-company balances and transactions have been eliminated. Certain reclassifications have been made to the prior fiscal years’ consolidated financial statements to conform with the current fiscal-year presentation.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation (“ASC 810”) requires the Company first evaluate its investments to determine if any investments qualify as a variable interest entity (“VIE”). A VIE is consolidated if the Company is deemed to be the primary beneficiary of the VIE, which is the party involved with the VIE that has both (i) the power to control the most significant activities of the VIE and (ii) either the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. If an entity is not deemed to be a VIE, the Company consolidates the entity if the Company has a controlling voting interest.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company maintains a 52-53 week fiscal year ending on the Friday nearest to each reporting date. As such, all references to December 31, 2012 and December 31, 2011 relate to the three-month periods ended December 28, 2012 and December 30, 2011, respectively. For convenience purposes, the Company continues to date its financial statements as of December 31.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company has performed a review of all subsequent events through the date the financial statements were issued, and has determined that other than described in Note 11, no additional disclosures are necessary.</font></p> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>New Accounting Pronouncements</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">During the first quarter of fiscal 2013, the Company adopted ASU 2011-05, Presentation of Comprehensive Income. ASU 2011-05 requires entities to present items of net income and other comprehensive income either in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive, statements of operations and other comprehensive income. The Company simultaneously adopted ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. ASU 2011-12 defers the requirement to present components of reclassifications of comprehensive income on the statement of comprehensive income, with all other requirements of ASU 2011-05 unaffected. The adoption of these standard updates did not have a significant impact on the Company’s financial statements, other than presentation.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">During the first quarter of fiscal 2013, the Company adopted ASU 2011-08, Testing Goodwill for Impairment. ASU 2011-08 provides entities with an option to perform a qualitative assessment to determine whether further impairment testing is necessary. The adoption of this standard update did not have an impact on the Company’s financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">During the first quarter of fiscal 2013, the Company adopted ASU 2012-02, Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment, which provides the option to perform a qualitative assessment to determine whether it is more likely than not that the indefinite-lived intangible asset is impaired. The adoption of this standard update did not have an impact on the Company’s financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In December 2011, the FASB issued ASU 2011-11, Disclosures about Offsetting Assets and Liabilities. In January 2013, the FASB issued ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities, to clarify which financial assets and financial liabilities are included within the scope of ASU 2011-11. These ASUs require additional quantitative and qualitative disclosures over financial instruments and derivative instruments that are offset on the balance</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In February 2013, the FASB issued ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This ASU requires entities to disclose, in one place, information about the amounts reclassified out of accumulated other comprehensive income by component. ASU 2013-02 is effective for reporting periods beginning after December 15, 2012. The adoption of this standard is not expected to have a significant impact on the Company’s financial statements, other than disclosure.</font></p> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">sheet or subject to master netting arrangements. Both ASUs are effective for annual and interim reporting periods for fiscal years beginning on or after January 1, 2013. The adoption of these standards is not expected to have a significant impact on the Company’s financial statements, other than presentation.</font></p> </div> | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2000000 | |
CY2012Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1000000 | |
CY2012Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-10000000 | |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-80000000 | |
CY2012Q4 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
||
CY2012Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
718000000 | |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-86000000 | |
CY2012Q4 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
30000000 | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-78000000 | |
CY2012Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-49000000 | |
CY2012Q4 | us-gaap |
Revenues
Revenues
|
769000000 | |
CY2012Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
262000000 | |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-11000000 | |
CY2012Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2000000 | |
CY2012Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000000 | |
CY2012Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-53000000 | |
CY2012Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
7000000 | |
CY2012Q4 | us-gaap |
Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
|
2013-02-06 | |
CY2012Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
48000000 | |
CY2012Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5000000 | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-77000000 | |
CY2012Q4 | us-gaap |
Interest Expense
InterestExpense
|
53000000 | |
CY2012Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-83000000 | |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10000000 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
||
CY2012Q4 | wmg |
Repayment Of Revolving Credit Facility
RepaymentOfRevolvingCreditFacility
|
31000000 | |
CY2012Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
408000000 | |
CY2012Q4 | wmg |
Revolving Credit Facility Maturity Date
RevolvingCreditFacilityMaturityDate
|
November 1, 2017 | |
CY2012Q4 | wmg |
Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
|
35000000 | |
CY2012Q4 | wmg |
Loan Facility Maturity
LoanFacilityMaturity
|
November 1, 2018 | |
CY2012Q4 | wmg |
Income Loss From Continuing Operations Before Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDepreciationAndAmortization
|
112000000 | |
CY2012Q4 | wmg |
Increase Decrease In Accumulated Other Comprehensive Income Loss
IncreaseDecreaseInAccumulatedOtherComprehensiveIncomeLoss
|
2000000 | |
CY2012Q4 | wmg |
Number Of Songwriters And Composers
NumberOfSongwritersAndComposers
|
65000 | pure |
CY2012Q4 | wmg |
Proceeds From Term Loan Facility
ProceedsFromTermLoanFacility
|
594000000 | |
CY2012Q4 | wmg |
Other Comprehensive Income Minimum Pension Liability Net Adjustment Net Of Taxes
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTaxes
|
||
CY2012Q4 | wmg |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
-2000000 | |
CY2012Q4 | wmg |
Equity Gain Loss From Net Income Loss Of Subsidiaries
EquityGainLossFromNetIncomeLossOfSubsidiaries
|
||
CY2012Q4 | wmg |
Early Redemption Fees
EarlyRedemptionFees
|
127000000 | |
CY2012Q4 | wmg |
Repayment Of Term Loan Payable Thereafter
RepaymentOfTermLoanPayableThereafter
|
450000000 | |
CY2012Q4 | wmg |
Annual Repayment Of Term Loan Facility
AnnualRepaymentOfTermLoanFacility
|
30000000 | |
CY2012Q4 | wmg |
Deconsolidation Of Entity Equity Impact
DeconsolidationOfEntityEquityImpact
|
-2000000 | |
CY2012Q4 | wmg |
Date Of Announcement Of Agreement
DateOfAnnouncementOfAgreement
|
2013-02-07 |