2013 Q1 Form 10-Q Financial Statement

#000119312513057575 Filed on February 14, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q4 2012 Q3
Revenue $675.0M $769.0M $731.0M
YoY Change 8.35% -0.77% 31.47%
Cost Of Revenue $327.0M $407.0M $368.0M
YoY Change 2.83% -3.1% 27.78%
Gross Profit $348.0M $362.0M $363.0M
YoY Change 14.1% 1.97% 35.45%
Gross Profit Margin 51.56% 47.07% 49.66%
Selling, General & Admin $244.0M $263.0M $260.0M
YoY Change 4.72% -1.87% 39.78%
% of Gross Profit 70.11% 72.65% 71.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.00M $61.00M $62.00M
YoY Change -80.95% 1.67% 31.91%
% of Gross Profit 3.45% 16.85% 17.08%
Operating Expenses $244.0M $263.0M $322.0M
YoY Change 4.72% -1.87% 73.12%
Operating Profit $57.00M $51.00M $41.00M
YoY Change 159.09% 30.77% 20.59%
Interest Expense $49.00M $53.00M -$56.00M
YoY Change -12.5% -7.02% -190.32%
% of Operating Profit 85.96% 103.92% -136.59%
Other Income/Expense, Net -$4.000M -$5.000M $2.000M
YoY Change -300.0% 150.0%
Pretax Income $4.000M -$90.00M -$13.00M
YoY Change -112.5% 350.0% -53.57%
Income Tax -$11.00M $4.000M
% Of Pretax Income
Net Earnings $2.000M -$80.00M -$18.00M
YoY Change -105.56% 207.69% -41.94%
Net Earnings / Revenue 0.3% -10.4% -2.46%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 1.055K shares 1.000K shares 1.000K shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q1 2012 Q4 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $294.0M $189.0M $302.0M
YoY Change 8.09% 12.5% 96.1%
Cash & Equivalents $294.0M $189.0M $302.0M
Short-Term Investments
Other Short-Term Assets $66.00M $52.00M $44.00M
YoY Change -71.67% -78.24% -2.22%
Inventory $25.00M $27.00M $28.00M
Prepaid Expenses
Receivables $328.0M $418.0M $398.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $883.0M $869.0M $939.0M
YoY Change 5.37% 1.4% 17.08%
LONG-TERM ASSETS
Property, Plant & Equipment $138.0M $147.0M $152.0M
YoY Change -19.77% -16.95% -16.48%
Goodwill $1.384B $1.384B $1.380B
YoY Change 0.58%
Intangibles $2.473B $2.601B
YoY Change
Long-Term Investments
YoY Change
Other Assets $83.00M $82.00M $64.00M
YoY Change -63.6% -66.94% -9.86%
Total Long-Term Assets $4.225B $4.330B $4.339B
YoY Change -5.4% -4.1% -5.22%
TOTAL ASSETS
Total Short-Term Assets $883.0M $869.0M $939.0M
Total Long-Term Assets $4.225B $4.330B $4.339B
Total Assets $5.108B $5.199B $5.278B
YoY Change -3.7% -3.22% -1.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $137.0M $149.0M $156.0M
YoY Change -4.2% 9.56% -5.45%
Accrued Expenses $198.0M $215.0M $253.0M
YoY Change -84.71% -83.44% 16.59%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $30.00M $30.00M
YoY Change
Total Short-Term Liabilities $1.588B $1.641B $1.606B
YoY Change 2.92% 3.99% 5.52%
LONG-TERM LIABILITIES
Long-Term Debt $2.181B $2.195B $2.206B
YoY Change -1.4% -0.86% -0.5%
Other Long-Term Liabilities $141.0M $141.0M $147.0M
YoY Change 3.68% 4.44% -0.68%
Total Long-Term Liabilities $2.322B $2.336B $2.353B
YoY Change -1.11% -0.55% -0.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.588B $1.641B $1.606B
Total Long-Term Liabilities $2.322B $2.336B $2.353B
Total Liabilities $4.253B $4.335B $4.334B
YoY Change -1.3% -0.28% 0.84%
SHAREHOLDERS EQUITY
Retained Earnings -$221.0M -$223.0M -$143.0M
YoY Change 361.29%
Common Stock $0.00 $0.00 $0.00
YoY Change -100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $836.0M $847.0M $927.0M
YoY Change
Total Liabilities & Shareholders Equity $5.108B $5.199B $5.278B
YoY Change -3.7% -3.22% -1.9%

Cashflow Statement

Concept 2013 Q1 2012 Q4 2012 Q3
OPERATING ACTIVITIES
Net Income $2.000M -$80.00M -$18.00M
YoY Change -105.56% 207.69% -41.94%
Depreciation, Depletion And Amortization $12.00M $61.00M $62.00M
YoY Change -80.95% 1.67% 31.91%
Cash From Operating Activities $135.0M -$10.00M $102.0M
YoY Change 11.57% -140.0% -259.38%
INVESTING ACTIVITIES
Capital Expenditures -$9.000M -$15.00M -$19.00M
YoY Change -30.77% 15.38% 5.56%
Acquisitions
YoY Change
Other Investing Activities -$5.000M $0.00 -$3.000M
YoY Change 0.0% -100.0% -99.77%
Cash From Investing Activities -$14.00M -$15.00M -$22.00M
YoY Change -22.22% 36.36% -98.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.00M -86.00M -1.000M
YoY Change 1000.0% 8500.0% -100.08%
NET CHANGE
Cash From Operating Activities 135.0M -10.00M 102.0M
Cash From Investing Activities -14.00M -15.00M -22.00M
Cash From Financing Activities -11.00M -86.00M -1.000M
Net Change In Cash 110.0M -111.0M 79.00M
YoY Change 7.84% -953.85% -150.32%
FREE CASH FLOW
Cash From Operating Activities $135.0M -$10.00M $102.0M
Capital Expenditures -$9.000M -$15.00M -$19.00M
Free Cash Flow $144.0M $5.000M $121.0M
YoY Change 7.46% -86.84% -363.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1055 shares
CY2012Q1 wmg Number Of Lawsuits
NumberOfLawsuits
5 LawSuits
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
154000000
CY2011Q4 us-gaap Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
15000000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
168000000
CY2011Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.105 pure
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
44000000
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
944000000
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-59000000
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1606000000
CY2012Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2601000000
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
101000000
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-143000000
CY2012Q3 us-gaap Assets
Assets
5278000000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
302000000
CY2012Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
997000000
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
398000000
CY2012Q3 us-gaap Inventory Net
InventoryNet
28000000
CY2012Q3 us-gaap Prepaid Royalties
PrepaidRoyalties
116000000
CY2012Q3 us-gaap Minority Interest
MinorityInterest
17000000
CY2012Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
102000000
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
63000000
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
64000000
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
375000000
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5278000000
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1000000000 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
CY2012Q3 us-gaap Goodwill
Goodwill
1380000000
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5000000
CY2012Q3 us-gaap Liabilities
Liabilities
4334000000
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
2206000000
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
51000000
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
258000000
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
152000000
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1000000000 shares
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
89000000
CY2012Q3 us-gaap Assets Current
AssetsCurrent
939000000
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1129000000
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2206000000
CY2012Q3 us-gaap Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
142000000
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
927000000
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2499000000
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
147000000
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
156000000
CY2012Q3 wmg Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
CY2012Q3 wmg Due To From Parent And Affiliates Noncurrent
DueToFromParentAndAffiliatesNoncurrent
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
52000000
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
864000000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-57000000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1641000000
CY2012Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2555000000
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
158000000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-223000000
CY2012Q4 us-gaap Assets
Assets
5199000000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
189000000
CY2012Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
881000000
CY2012Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1027000000
CY2012Q4 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
50 Country
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
418000000
CY2012Q4 us-gaap Inventory Net
InventoryNet
27000000
CY2012Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
132000000
CY2012Q4 us-gaap Minority Interest
MinorityInterest
17000000
CY2012Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
102000000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
91000000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
82000000
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
358000000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5199000000
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1055000000 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
CY2012Q4 us-gaap Goodwill
Goodwill
1384000000
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22000000
CY2012Q4 us-gaap Liabilities
Liabilities
4335000000
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
2225000000
CY2012Q4 us-gaap Business Acquisition Share Price
BusinessAcquisitionSharePrice
8.25
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
51000000
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
215000000
CY2012Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
750000000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
147000000
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
30000000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1055000000 shares
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
40000000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
869000000
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1127000000
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2195000000
CY2012Q4 us-gaap Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
162000000
CY2012Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.082 pure
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
847000000
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2453000000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
141000000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
149000000
CY2012Q4 wmg Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
CY2012Q4 wmg Line Of Credit Facility Fee
LineOfCreditFacilityFee
0.0050 pure
CY2012Q4 wmg Due To From Parent And Affiliates Noncurrent
DueToFromParentAndAffiliatesNoncurrent
CY2012Q4 wmg Annual Percentage Of Original Principal Term Loan Amortization
AnnualPercentageOfOriginalPrincipalTermLoanAmortization
0.0500 pure
CY2012Q4 wmg First Payment Of Original Principal Due
FirstPaymentOfOriginalPrincipalDue
March 31, 2013
CY2011Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000
CY2011Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
60000000
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
CY2011Q4 us-gaap Profit Loss
ProfitLoss
-26000000
CY2011Q4 us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
12000000
CY2011Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11000000
CY2011Q4 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1000000
CY2011Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
42000000
CY2011Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-14000000
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-20000000
CY2011Q4 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1000000
CY2011Q4 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-2000000
CY2011Q4 us-gaap Interest Paid
InterestPaid
79000000
CY2011Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
14000000
CY2011Q4 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
30000000
CY2011Q4 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
7000000
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
39000000
CY2011Q4 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
66000000
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14000000
CY2011Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2000000
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
-26000000
CY2011Q4 us-gaap Costs And Expenses
CostsAndExpenses
736000000
CY2011Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1000000
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-40000000
CY2011Q4 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-23000000
CY2011Q4 us-gaap Revenues
Revenues
775000000
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
268000000
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6000000
CY2011Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000000
CY2011Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
CY2011Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-25000000
CY2011Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
6000000
CY2011Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
48000000
CY2011Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
20000000
CY2011Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-40000000
CY2011Q4 us-gaap Interest Expense
InterestExpense
57000000
CY2011Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2011Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
25000000
CY2011Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
CY2011Q4 us-gaap Cost Of Revenue
CostOfRevenue
420000000
CY2011Q4 wmg Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
13000000
CY2011Q4 wmg Income Loss From Continuing Operations Before Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDepreciationAndAmortization
99000000
CY2011Q4 wmg Other Comprehensive Income Minimum Pension Liability Net Adjustment Net Of Taxes
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTaxes
CY2011Q4 wmg Non Cash Interest Income Expense
NonCashInterestIncomeExpense
1000000
CY2011Q4 wmg Equity Gain Loss From Net Income Loss Of Subsidiaries
EquityGainLossFromNetIncomeLossOfSubsidiaries
CY2012Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2012Q4 dei Document Type
DocumentType
10-Q
CY2012Q4 dei Document Period End Date
DocumentPeriodEndDate
2012-12-31
CY2012Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001319161
CY2012Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2012Q4 dei Trading Symbol
TradingSymbol
wmg
CY2012Q4 dei Entity Registrant Name
EntityRegistrantName
Warner Music Group Corp.
CY2012Q4 dei Amendment Flag
AmendmentFlag
false
CY2012Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5000000
CY2012Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
31000000
CY2012Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
61000000
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
1000000
CY2012Q4 us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
CY2012Q4 us-gaap Profit Loss
ProfitLoss
-79000000
CY2012Q4 us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
13000000
CY2012Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15000000
CY2012Q4 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-5000000
CY2012Q4 us-gaap Goodwill Other Changes
GoodwillOtherChanges
-4000000
CY2012Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
23000000
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2000000
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-90000000
CY2012Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1000000
CY2012Q4 us-gaap Interest Paid
InterestPaid
100000000
CY2012Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-113000000
CY2012Q4 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
55000000
CY2012Q4 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
8000000
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
51000000
CY2012Q4 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
32000000
CY2012Q4 us-gaap Basis Of Accounting
BasisOfAccounting
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>2. Basis of Presentation</b></font></p> <!-- xbrl,body --> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Interim Financial Statements</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. (&#x201C;U.S. GAAP&#x201D;) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended December&#xA0;31, 2012 are not necessarily indicative of the results that may be expected for the fiscal year ended September&#xA0;30, 2013.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The consolidated balance sheet at September&#xA0;30, 2012 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">For further information, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the fiscal year ended September&#xA0;30, 2012 (File No.&#xA0;001-32502).</font></p> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Basis of Consolidation</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The accompanying financial statements present the consolidated accounts of all entities in which the Company has a controlling voting interest and/or variable interest entities required to be consolidated in accordance with U.S. GAAP. All inter-company balances and transactions have been eliminated. Certain reclassifications have been made to the prior fiscal years&#x2019; consolidated financial statements to conform with the current fiscal-year presentation.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Financial Accounting Standards Board (&#x201C;FASB&#x201D;) Accounting Standards Codification (&#x201C;ASC&#x201D;) Topic 810, Consolidation (&#x201C;ASC 810&#x201D;) requires the Company first evaluate its investments to determine if any investments qualify as a variable interest entity (&#x201C;VIE&#x201D;). A VIE is consolidated if the Company is deemed to be the primary beneficiary of the VIE, which is the party involved with the VIE that has both (i)&#xA0;the power to control the most significant activities of the VIE and (ii)&#xA0;either the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. If an entity is not deemed to be a VIE, the Company consolidates the entity if the Company has a controlling voting interest.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company maintains a 52-53 week fiscal year ending on the Friday nearest to each reporting date. As such, all references to December&#xA0;31, 2012 and December&#xA0;31, 2011 relate to the three-month periods ended December&#xA0;28, 2012 and December&#xA0;30, 2011, respectively. For convenience purposes, the Company continues to date its financial statements as of December&#xA0;31.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The Company has performed a review of all subsequent events through the date the financial statements were issued, and has determined that other than described in Note 11, no additional disclosures are necessary.</font></p> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>New Accounting Pronouncements</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">During the first quarter of fiscal 2013, the Company adopted ASU 2011-05, Presentation of Comprehensive Income. ASU 2011-05 requires entities to present items of net income and other comprehensive income either in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive, statements of operations and other comprehensive income. The Company simultaneously adopted ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No.&#xA0;2011-05. ASU 2011-12 defers the requirement to present components of reclassifications of comprehensive income on the statement of comprehensive income, with all other requirements of ASU 2011-05 unaffected. The adoption of these standard updates did not have a significant impact on the Company&#x2019;s financial statements, other than presentation.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">During the first quarter of fiscal 2013, the Company adopted ASU 2011-08, Testing Goodwill for Impairment. ASU 2011-08 provides entities with an option to perform a qualitative assessment to determine whether further impairment testing is necessary. The adoption of this standard update did not have an impact on the Company&#x2019;s financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">During the first quarter of fiscal 2013, the Company adopted ASU 2012-02, Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment, which provides the option to perform a qualitative assessment to determine whether it is more likely than not that the indefinite-lived intangible asset is impaired. The adoption of this standard update did not have an impact on the Company&#x2019;s financial statements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In December 2011, the FASB issued ASU 2011-11, Disclosures about Offsetting Assets and Liabilities. In January 2013, the FASB issued ASU&#xA0;2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities, to clarify which financial assets and financial liabilities are included within the scope of ASU&#xA0;2011-11. These ASUs require additional quantitative and qualitative disclosures over financial instruments and derivative instruments that are offset on the balance</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In February 2013, the FASB issued ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This ASU requires entities to disclose, in one place, information about the amounts reclassified out of accumulated other comprehensive income by component. ASU&#xA0;2013-02 is effective for reporting periods beginning after December&#xA0;15, 2012. The adoption of this standard is not expected to have a significant impact on the Company&#x2019;s financial statements, other than disclosure.</font></p> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">sheet or subject to master netting arrangements. Both ASUs are effective for annual and interim reporting periods for fiscal years beginning on or after January&#xA0;1, 2013. The adoption of these standards is not expected to have a significant impact on the Company&#x2019;s financial statements, other than presentation.</font></p> </div>
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2000000
CY2012Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1000000
CY2012Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10000000
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
-80000000
CY2012Q4 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
CY2012Q4 us-gaap Costs And Expenses
CostsAndExpenses
718000000
CY2012Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-86000000
CY2012Q4 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
30000000
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-78000000
CY2012Q4 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-49000000
CY2012Q4 us-gaap Revenues
Revenues
769000000
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
262000000
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-11000000
CY2012Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2000000
CY2012Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000
CY2012Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-53000000
CY2012Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
7000000
CY2012Q4 us-gaap Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
2013-02-06
CY2012Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
48000000
CY2012Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5000000
CY2012Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-77000000
CY2012Q4 us-gaap Interest Expense
InterestExpense
53000000
CY2012Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-83000000
CY2012Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10000000
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
CY2012Q4 wmg Repayment Of Revolving Credit Facility
RepaymentOfRevolvingCreditFacility
31000000
CY2012Q4 us-gaap Cost Of Revenue
CostOfRevenue
408000000
CY2012Q4 wmg Revolving Credit Facility Maturity Date
RevolvingCreditFacilityMaturityDate
November 1, 2017
CY2012Q4 wmg Increase Decrease In Advance Royalties
IncreaseDecreaseInAdvanceRoyalties
35000000
CY2012Q4 wmg Loan Facility Maturity
LoanFacilityMaturity
November 1, 2018
CY2012Q4 wmg Income Loss From Continuing Operations Before Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDepreciationAndAmortization
112000000
CY2012Q4 wmg Increase Decrease In Accumulated Other Comprehensive Income Loss
IncreaseDecreaseInAccumulatedOtherComprehensiveIncomeLoss
2000000
CY2012Q4 wmg Number Of Songwriters And Composers
NumberOfSongwritersAndComposers
65000 pure
CY2012Q4 wmg Proceeds From Term Loan Facility
ProceedsFromTermLoanFacility
594000000
CY2012Q4 wmg Other Comprehensive Income Minimum Pension Liability Net Adjustment Net Of Taxes
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTaxes
CY2012Q4 wmg Non Cash Interest Income Expense
NonCashInterestIncomeExpense
-2000000
CY2012Q4 wmg Equity Gain Loss From Net Income Loss Of Subsidiaries
EquityGainLossFromNetIncomeLossOfSubsidiaries
CY2012Q4 wmg Early Redemption Fees
EarlyRedemptionFees
127000000
CY2012Q4 wmg Repayment Of Term Loan Payable Thereafter
RepaymentOfTermLoanPayableThereafter
450000000
CY2012Q4 wmg Annual Repayment Of Term Loan Facility
AnnualRepaymentOfTermLoanFacility
30000000
CY2012Q4 wmg Deconsolidation Of Entity Equity Impact
DeconsolidationOfEntityEquityImpact
-2000000
CY2012Q4 wmg Date Of Announcement Of Agreement
DateOfAnnouncementOfAgreement
2013-02-07

Files In Submission

Name View Source Status
0001193125-13-057575-index-headers.html Edgar Link pending
0001193125-13-057575-index.html Edgar Link pending
0001193125-13-057575.txt Edgar Link pending
0001193125-13-057575-xbrl.zip Edgar Link pending
d450003d10q.htm Edgar Link pending
d450003dex105.htm Edgar Link pending
d450003dex106.htm Edgar Link pending
d450003dex107.htm Edgar Link pending
d450003dex108.htm Edgar Link pending
d450003dex21.htm Edgar Link pending
d450003dex22.htm Edgar Link pending
d450003dex23.htm Edgar Link pending
d450003dex24.htm Edgar Link pending
d450003dex25.htm Edgar Link pending
d450003dex311.htm Edgar Link pending
d450003dex312.htm Edgar Link pending
d450003dex321.htm Edgar Link pending
d450003dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g450003logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wmg-20121231.xml Edgar Link completed
wmg-20121231.xsd Edgar Link pending
wmg-20121231_cal.xml Edgar Link unprocessable
wmg-20121231_def.xml Edgar Link unprocessable
wmg-20121231_lab.xml Edgar Link unprocessable
wmg-20121231_pre.xml Edgar Link unprocessable