2017 Q4 Form 10-Q Financial Statement

#000156459018001237 Filed on February 02, 2018

View on sec.gov

Income Statement

Concept 2017 Q4 2016 Q4 2016 Q1
Revenue $1.045B $917.0M $745.0M
YoY Change 13.96% 8.01% 10.04%
Cost Of Revenue $569.0M $496.0M $374.0M
YoY Change 14.72% 10.47% 17.61%
Gross Profit $476.0M $421.0M $371.0M
YoY Change 13.06% 5.25% 3.34%
Gross Profit Margin 45.55% 45.91% 49.8%
Selling, General & Admin $333.0M $276.0M $256.0M
YoY Change 20.65% 0.0% 1.59%
% of Gross Profit 69.96% 65.56% 69.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $65.00M $63.00M $12.00M
YoY Change 3.17% -16.0% -14.29%
% of Gross Profit 13.66% 14.96% 3.23%
Operating Expenses $333.0M $276.0M $256.0M
YoY Change 20.65% 0.0% 1.59%
Operating Profit $90.00M $94.00M $52.00M
YoY Change -4.26% 51.61% 18.18%
Interest Expense -$36.00M -$40.00M -$43.00M
YoY Change -10.0% -11.11% -4.44%
% of Operating Profit -40.0% -42.55% -82.69%
Other Income/Expense, Net $4.000M $19.00M $22.00M
YoY Change -78.95% 137.5% 57.14%
Pretax Income $57.00M $41.00M $27.00M
YoY Change 39.02% 64.0% 107.69%
Income Tax $52.00M $17.00M $15.00M
% Of Pretax Income 91.23% 41.46% 55.56%
Net Earnings $4.000M $22.00M $11.00M
YoY Change -81.82% -18.52% -38.89%
Net Earnings / Revenue 0.38% 2.4% 1.48%
Basic Earnings Per Share
Diluted Earnings Per Share $7.843K $43.14K $21.57K
COMMON SHARES
Basic Shares Outstanding 1.055K
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q4 2016 Q4 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $776.0M $455.0M $316.0M
YoY Change 70.55% 63.67% 44.95%
Cash & Equivalents $776.0M $455.0M $359.0M
Short-Term Investments
Other Short-Term Assets $189.0M $186.0M $199.0M
YoY Change 1.61% -4.62% -3.86%
Inventory $38.00M $36.00M $41.00M
Prepaid Expenses
Receivables $499.0M $384.0M $318.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.502B $1.061B $874.0M
YoY Change 41.56% 15.08% 9.39%
LONG-TERM ASSETS
Property, Plant & Equipment $213.0M $195.0M $210.0M
YoY Change 9.23% -10.14% -7.08%
Goodwill $1.688B
YoY Change
Intangibles $2.162B $2.201B $2.466B
YoY Change -1.77% -13.41% -9.44%
Long-Term Investments
YoY Change
Other Assets $310.0M $271.0M $313.0M
YoY Change 14.39% 158.1% 6.83%
Total Long-Term Assets $4.373B $4.279B $4.611B
YoY Change 2.2% -8.78% -5.26%
TOTAL ASSETS
Total Short-Term Assets $1.502B $1.061B $874.0M
Total Long-Term Assets $4.373B $4.279B $4.611B
Total Assets $5.875B $5.340B $5.485B
YoY Change 10.02% -4.86% -3.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $166.0M $152.0M $176.0M
YoY Change 9.21% -5.59% -2.76%
Accrued Expenses $1.832B $1.531B $1.404B
YoY Change 19.66% 415.49% 5.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $13.00M
YoY Change 0.0%
Total Short-Term Liabilities $2.234B $1.944B $1.821B
YoY Change 14.92% 3.02% 0.33%
LONG-TERM LIABILITIES
Long-Term Debt $2.818B $2.755B $2.899B
YoY Change 2.29% -7.33% -2.78%
Other Long-Term Liabilities $306.0M $233.0M $239.0M
YoY Change 31.33% 2.19% -3.63%
Total Long-Term Liabilities $3.124B $2.988B $3.138B
YoY Change 4.55% -6.65% -2.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.234B $1.944B $1.821B
Total Long-Term Liabilities $3.124B $2.988B $3.138B
Total Liabilities $5.554B $5.200B $5.264B
YoY Change 6.81% -3.53% -2.68%
SHAREHOLDERS EQUITY
Retained Earnings -$650.0M -$747.0M
YoY Change -12.99%
Common Stock $1.128B $1.128B
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $307.0M $124.0M $221.0M
YoY Change
Total Liabilities & Shareholders Equity $5.875B $5.340B $5.485B
YoY Change 10.02% -4.86% -3.19%

Cashflow Statement

Concept 2017 Q4 2016 Q4 2016 Q1
OPERATING ACTIVITIES
Net Income $4.000M $22.00M $11.00M
YoY Change -81.82% -18.52% -38.89%
Depreciation, Depletion And Amortization $65.00M $63.00M $12.00M
YoY Change 3.17% -16.0% -14.29%
Cash From Operating Activities $136.0M $156.0M $111.0M
YoY Change -12.82% 155.74% 3.74%
INVESTING ACTIVITIES
Capital Expenditures -$17.00M -$9.000M -$18.00M
YoY Change 88.89% -47.06% -5.26%
Acquisitions $1.000M $3.000M
YoY Change -66.67% 200.0%
Other Investing Activities $11.00M -$3.000M $41.00M
YoY Change -466.67% 200.0% -1466.67%
Cash From Investing Activities -$6.000M -$12.00M $23.00M
YoY Change -50.0% -33.33% -204.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.000M -38.00M -94.00M
YoY Change -92.11% 533.33% 1466.67%
NET CHANGE
Cash From Operating Activities 136.0M 156.0M 111.0M
Cash From Investing Activities -6.000M -12.00M 23.00M
Cash From Financing Activities -3.000M -38.00M -94.00M
Net Change In Cash 129.0M 106.0M 40.00M
YoY Change 21.7% 186.49% -49.37%
FREE CASH FLOW
Cash From Operating Activities $136.0M $156.0M $111.0M
Capital Expenditures -$17.00M -$9.000M -$18.00M
Free Cash Flow $153.0M $165.0M $129.0M
YoY Change -7.27% 111.54% 2.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
35000000
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
26000000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2234000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2045000000
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2090000000
CY2017Q4 us-gaap Goodwill
Goodwill
1688000000
CY2017Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
117000000
CY2017Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
117000000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
44000000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1502000000
CY2017Q4 us-gaap Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
175000000
CY2017Q3 us-gaap Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
172000000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
213000000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
213000000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
47000000
CY2016Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
276000000
CY2017Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1000000
CY2016Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-32000000
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
57000000
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
41000000
CY2017Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
5000000
CY2016Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
24000000
CY2017Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
9000000
CY2017Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1000000
CY2017Q4 us-gaap Liabilities
Liabilities
5554000000
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
333000000
CY2017Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
53000000
CY2017Q4 us-gaap Costs And Expenses
CostsAndExpenses
955000000
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
90000000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
1275000000
CY2017Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
97000000
CY2017Q3 us-gaap Goodwill
Goodwill
1685000000
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
61000000
CY2016Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
51000000
CY2016Q4 us-gaap Costs And Expenses
CostsAndExpenses
823000000
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
94000000
CY2016Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-40000000
CY2016Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19000000
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17000000
CY2016Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000
CY2017Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10000000
CY2017Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
65000000
CY2017Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
15000000
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
22000000
CY2016Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-37000000
CY2017Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14000000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1055
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1055
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2818000000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2100000000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
196000000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
0
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
0
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1128000000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1128000000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-654000000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-171000000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-181000000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
307000000
CY2017Q4 us-gaap Minority Interest
MinorityInterest
14000000
CY2017Q3 us-gaap Minority Interest
MinorityInterest
15000000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
321000000
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
308000000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5875000000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5718000000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
66000000
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
50000000
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1055
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1055
CY2017Q4 us-gaap Revenues
Revenues
1045000000
CY2016Q4 us-gaap Revenues
Revenues
917000000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
190000000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
306000000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2811000000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
309000000
CY2017Q3 us-gaap Liabilities
Liabilities
5410000000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
293000000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-650000000
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1000000
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2000000
CY2016Q4 us-gaap Cost Of Revenue
CostOfRevenue
496000000
CY2017Q4 us-gaap Cost Of Revenue
CostOfRevenue
569000000
CY2016Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-39000000
CY2016Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-15000000
CY2016Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000
CY2016Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17000000
CY2016Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2000000
CY2016Q4 us-gaap Depreciation
Depreciation
12000000
CY2016Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
63000000
CY2017Q4 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-5000000
CY2016Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2000000
CY2016Q4 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3000000
CY2016Q4 us-gaap Share Based Compensation
ShareBasedCompensation
10000000
CY2016Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
65000000
CY2016Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3000000
CY2016Q4 us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
-1000000
CY2016Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12000000
CY2016Q4 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
112000000
CY2016Q4 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-10000000
CY2016Q4 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-15000000
CY2016Q4 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1000000
CY2016Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
8000000
CY2017Q4 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1000000
CY2017Q4 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
2000000
CY2017Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-36000000
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000000
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
52000000
CY2017Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
4000000
CY2017Q4 us-gaap Depreciation
Depreciation
12000000
CY2016Q4 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
17000000
CY2017Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
42000000
CY2017Q4 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
7000000
CY2017Q4 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1000000
CY2017Q4 us-gaap Share Based Compensation
ShareBasedCompensation
18000000
CY2017Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
93000000
CY2017Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2000000
CY2017Q4 us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
5000000
CY2017Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-23000000
CY2017Q4 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
141000000
CY2017Q4 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-16000000
CY2017Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3000000
CY2016Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1000000
CY2017Q4 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3000000
CY2017Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
136000000
CY2016Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
156000000
CY2017Q4 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1000000
CY2017Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
16000000
CY2017Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1000000
CY2016Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3000000
CY2017Q4 us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
12000000
CY2017Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6000000
CY2016Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-12000000
CY2016Q4 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
22000000
CY2016Q4 wmg Tender Or Call Premium
TenderOrCallPremium
27000000
CY2016Q4 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
12000000
CY2017Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3000000
CY2016Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-38000000
CY2017Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2000000
CY2016Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-10000000
CY2017Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
129000000
CY2016Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
96000000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
359000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
455000000
CY2017Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2000000
CY2017Q4 us-gaap Nature Of Operations
NatureOfOperations
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. Description of Business </p> <p style="margin-bottom:0pt;margin-top:6pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Warner Music Group Corp. (the &#8220;Company&#8221;) was formed on November&#160;21, 2003. The Company is the direct parent of WMG Holdings Corp. (&#8220;Holdings&#8221;), which is the direct parent of WMG Acquisition Corp. (&#8220;Acquisition Corp.&#8221;). Acquisition Corp. is one of the world&#8217;s major music-based content companies. </p> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Acquisition of Warner Music Group by Access Industries </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Pursuant to an Agreement and Plan of Merger, dated as of May&#160;6, 2011 (the &#8220;Merger Agreement&#8221;), by and among the Company, AI Entertainment Holdings LLC (formerly Airplanes Music LLC), a Delaware limited liability company (&#8220;Parent&#8221;) and an affiliate of Access Industries, Inc. (&#8220;Access&#8221;), and Airplanes Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of Parent (&#8220;Merger Sub&#8221;), on July&#160;20, 2011 (the &#8220;Merger Closing Date&#8221;), Merger Sub merged with and into the Company with the Company surviving as a wholly owned subsidiary of Parent (the &#8220;Merger&#8221;). In connection with the Merger, the Company delisted its common stock from the NYSE. The Company continues voluntarily to file with the SEC current and periodic reports that would be required to be filed with the SEC pursuant to Section&#160;15(d) of the Securities Exchange Act of 1934, as amended (the &#8220;Exchange Act&#8221;) as provided for in certain covenants contained in the agreements governing its outstanding indebtedness. </p> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Recorded Music Operations </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company&#8217;s Recorded Music business primarily consists of the discovery and development of artists and the related marketing, distribution and licensing of recorded music produced by such artists. The Company plays an integral role in virtually all aspects of the recorded music value chain from discovering and developing talent to producing music and promoting artists and their products. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In the United States, Recorded Music operations are conducted principally through the Company&#8217;s major record labels&#8212; Warner Bros. Records and Atlantic Records. The Company&#8217;s Recorded Music operations also include Rhino, a division that specializes in marketing the Company&#8217;s music catalog through compilations and reissuances of previously released music and video titles. The Company also conducts its Recorded Music operations through a collection of additional record labels, including Asylum, Big Beat, Canvasback, East West, Elektra, Erato, FFRR, Fueled by Ramen, Nonesuch, Parlophone, Reprise, Roadrunner, Sire, Spinnin&#8217;, Warner Classics and Warner Music Nashville. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Outside the United States, Recorded Music activities are conducted in more than 50 countries through various subsidiaries, affiliates and non-affiliated licensees. Internationally, the Company engages in the same activities as in the United States: discovering and signing artists and distributing, marketing and selling their recorded music. In most cases, the Company also markets and distributes the music of those artists for whom the Company&#8217;s domestic record labels have international rights. In certain smaller markets, the Company licenses the right to distribute the Company&#8217;s records to non-affiliated third-party record labels. The Company&#8217;s international artist services operations include a network of concert promoters through which it provides resources to coordinate tours for the Company&#8217;s artists and other artists as well as management companies that guide artists with respect to their careers.</p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company&#8217;s Recorded Music distribution operations include Warner-Elektra-Atlantic Corporation (&#8220;WEA Corp.&#8221;), which markets and sells music and video products to retailers and wholesale distributors; Alternative Distribution Alliance (&#8220;ADA&#8221;), which distributes the products of independent labels to retail and wholesale distributors; and various distribution centers and ventures operated internationally.</p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In addition to the Company&#8217;s Recorded Music products being sold in physical retail outlets, Recorded Music products are also sold in physical form to online physical retailers such as Amazon.com and bestbuy.com and in digital form to an expanded universe of digital partners, including digital streaming services such as Amazon, Apple Music, Deezer, Napster, Soundcloud, Spotify and YouTube, digital radio services such as iHeart Radio, Pandora and Sirius XM and digital download services such as Apple&#8217;s iTunes and Google Play. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company has integrated the exploitation of digital content into all aspects of its business, including artist and repertoire (&#8220;A&amp;R&#8221;), marketing, promotion and distribution. The Company&#8217;s business development executives work closely with A&amp;R departments to ensure that while music is being produced, digital assets are also created with all distribution channels in mind, including streaming services, social networking sites, online portals and music-centered destinations. The Company also works side by side with its online and mobile partners to test new concepts. The Company believes existing and new digital businesses will be a significant source of growth and will provide new opportunities to successfully monetize its assets and create new revenue streams. The proportion of digital revenues attributed to each distribution channel varies by region and proportions may change as the roll out of new technologies continues. As an owner of music content, the Company believes it is well positioned to take advantage of growth in digital distribution and emerging technologies to maximize the value of its assets. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company has diversified its revenues beyond its traditional businesses by entering into expanded-rights deals with recording artists in order to partner with artists in other aspects of their careers. Under these agreements, the Company provides services to and participates in artists&#8217; activities outside the traditional recorded music business such as touring, merchandising and sponsorships. The Company has built artist services capabilities and platforms for exploiting this broader set of music-related rights and participating more widely in the monetization of the artist brands it helps create. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company believes that entering into expanded-rights deals and enhancing its artist services capabilities in areas such as concert promotion and management have permitted it to diversify revenue streams and capitalize on other revenue opportunities. This provides for improved long-term relationships with artists and allows the Company to more effectively connect artists and fans. </p> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Music Publishing Operations </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">While recorded music is focused on exploiting a particular recording of a composition, music publishing is an intellectual property business focused on the exploitation of the composition itself. In return for promoting, placing, marketing and administering the creative output of a songwriter, or engaging in those activities for other rightsholders, the Company&#8217;s Music Publishing business garners a share of the revenues generated from use of the composition.&nbsp;&nbsp;</p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company&#8217;s Music Publishing operations are conducted principally through Warner/Chappell, its global Music Publishing company, headquartered in Los Angeles with operations in over 50 countries through various subsidiaries, affiliates and non-affiliated licensees. The Company owns or controls rights to more than one million musical compositions, including numerous pop hits, American standards, folk songs and motion picture and theatrical compositions. Assembled over decades, its award-winning catalog includes over 70,000 songwriters and composers and a diverse range of genres including pop, rock, jazz, classical, country, R&amp;B, hip-hop, rap, reggae, Latin, folk, blues, symphonic, soul, Broadway, techno, alternative and gospel. Warner/Chappell also administers the music and soundtracks of several third-party television and film producers and studios. The Company has an extensive production music library collectively branded as Warner/Chappell Production Music.</p></div>
CY2017Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
2846000000
CY2017Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
5000000
CY2017Q4 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
50
CY2017Q4 wmg Minimum Number Of Musical Compositions On Which Rights Are Owned Or Controlled
MinimumNumberOfMusicalCompositionsOnWhichRightsAreOwnedOrControlled
1000000
CY2017Q4 wmg Number Of Songwriters And Composers
NumberOfSongwritersAndComposers
70000
CY2017Q4 wmg Changes In Accumulated Other Comprehensive Income Loss Net Of Related Tax
ChangesInAccumulatedOtherComprehensiveIncomeLossNetOfRelatedTax
7000000
CY2017Q4 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
3000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3371000000
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3360000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1326000000
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1270000000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2162000000
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2207000000
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
2818000000
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
2811000000
CY2017Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
2851000000
CY2017Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
6000000
CY2017Q4 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
28000000
CY2017Q3 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
29000000
CY2017Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.049
CY2017Q3 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.049
CY2016Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.049
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.21
CY2017Q4 wmg Income Tax Expense Benefit Provisional
IncomeTaxExpenseBenefitProvisional
27000000
CY2017Q4 wmg Deferred Tax Liabilities Provisional
DeferredTaxLiabilitiesProvisional
4000000
CY2017Q4 wmg One Time Transition Tax On Accumulated Foreign Earnings Imposed Tax Rate For Cash And Cash Equivalents
OneTimeTransitionTaxOnAccumulatedForeignEarningsImposedTaxRateForCashAndCashEquivalents
0.155
CY2017Q4 wmg One Time Transition Tax On Accumulated Foreign Earnings Imposed Tax Rate For Illiquid Assets
OneTimeTransitionTaxOnAccumulatedForeignEarningsImposedTaxRateForIlliquidAssets
0.08
CY2017Q4 wmg Income Tax Impact To Transition Tax
IncomeTaxImpactToTransitionTax
0
CY2017Q4 wmg Income Tax Liability
IncomeTaxLiability
0
CY2017Q4 wmg Effective Income Tax Rate Reconciliation At Blended Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtBlendedFederalStatutoryIncomeTaxRate
0.245
CY2017Q4 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
0
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q4 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
0
CY2017Q4 us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
1000000
CY2017Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
0
CY2017Q3 wmg Deferred Gains Losses In Comprehensive Loss Related To Foreign Exchange Hedging
DeferredGainsLossesInComprehensiveLossRelatedToForeignExchangeHedging
0
CY2017Q4 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2017Q4 wmg Income Loss From Continuing Operations Before Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDepreciationAndAmortization
155000000
CY2016Q4 wmg Income Loss From Continuing Operations Before Income Taxes Depreciation And Amortization
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDepreciationAndAmortization
157000000
CY2017Q4 us-gaap Interest Paid
InterestPaid
51000000
CY2016Q4 us-gaap Interest Paid
InterestPaid
47000000
CY2017Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
8000000
CY2016Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9000000
CY2017Q4 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
6000000
CY2017Q3 us-gaap Contractual Obligation
ContractualObligation
5000000
CY2017Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1000000
CY2017Q4 wmg Other Non Operating Income Expense Excluding Equity Method Investments
OtherNonOperatingIncomeExpenseExcludingEquityMethodInvestments
3000000
CY2016Q4 wmg Other Non Operating Income Expense Excluding Equity Method Investments
OtherNonOperatingIncomeExpenseExcludingEquityMethodInvestments
19000000
CY2017Q4 wmg Depreciation Depletion Amortization And Recoveries
DepreciationDepletionAmortizationAndRecoveries
65000000
CY2017Q4 us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-2000000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
24000000
wmg Depreciation Depletion Amortization And Recoveries
DepreciationDepletionAmortizationAndRecoveries
63000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
17000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2000000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-32000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3000000
wmg Share Based Compensation Expense Reversal
ShareBasedCompensationExpenseReversal
10000000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
65000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3000000
us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
-1000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12000000
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
112000000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-10000000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-15000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
156000000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
8000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-12000000
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
22000000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
27000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
12000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-38000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-10000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
96000000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
359000000

Files In Submission

Name View Source Status
0001564590-18-001237-index-headers.html Edgar Link pending
0001564590-18-001237-index.html Edgar Link pending
0001564590-18-001237.txt Edgar Link pending
0001564590-18-001237-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wmg-10q_20171231.htm Edgar Link pending
wmg-20171231.xml Edgar Link completed
wmg-20171231.xsd Edgar Link pending
wmg-20171231_cal.xml Edgar Link unprocessable
wmg-20171231_def.xml Edgar Link unprocessable
wmg-20171231_lab.xml Edgar Link unprocessable
wmg-20171231_pre.xml Edgar Link unprocessable
wmg-ex101_104.htm Edgar Link pending
wmg-ex102_181.htm Edgar Link pending
wmg-ex311_7.htm Edgar Link pending
wmg-ex312_8.htm Edgar Link pending
wmg-ex321_10.htm Edgar Link pending
wmg-ex322_9.htm Edgar Link pending