|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$93.69M
-14.78%
YoY
|
$109.9M
5.89%
YoY
|
$103.8M
-17.07%
YoY
|
$125.2M
15.02%
YoY
|
$108.8M
-8.47%
YoY
|
| Depreciation, Depletion And Amortization |
$124.8M
9.58%
YoY
|
$113.9M
5.01%
YoY
|
$108.4M
4.24%
YoY
|
$104.0M
1.19%
YoY
|
$102.8M
3.46%
YoY
|
| Cash From Operating Activities |
$207.2M
10.53%
YoY
|
$187.5M
-7.01%
YoY
|
$201.6M
-7.53%
YoY
|
$218.0M
-4.25%
YoY
|
$227.7M
-18.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$202.4M
25.43%
YoY
|
$161.3M
55.13%
YoY
|
$104.0M
-14.86%
YoY
|
$122.2M
-19.52%
YoY
|
$151.8M
15.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$98.58M
373.48%
YoY
|
$20.82M
-161.76%
YoY
|
-$33.72M
-383.77%
YoY
|
$11.88M
-112.82%
YoY
|
-$92.64M
111.51%
YoY
|
| Cash From Investing Activities |
-$105.3M
-27.25%
YoY
|
-$144.8M
4.31%
YoY
|
-$138.8M
24.92%
YoY
|
-$111.1M
-54.59%
YoY
|
-$244.7M
39.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$140.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$175.1M
378.7%
YoY
|
-$36.58M
0.0%
YoY
|
-$36.58M
4.62%
YoY
|
-$34.97M
4.0%
YoY
|
-$33.62M
0.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$207.2M
10.53%
YoY
|
$187.5M
-7.01%
YoY
|
$201.6M
-7.53%
YoY
|
$218.0M
-4.25%
YoY
|
$227.7M
-18.09%
YoY
|
| Cash From Investing Activities |
-$105.3M
-27.25%
YoY
|
-$144.8M
4.31%
YoY
|
-$138.8M
24.92%
YoY
|
-$111.1M
-54.59%
YoY
|
-$244.7M
39.88%
YoY
|
| Cash From Financing Activities |
-$175.1M
378.7%
YoY
|
-$36.58M
0.0%
YoY
|
-$36.58M
4.62%
YoY
|
-$34.97M
4.0%
YoY
|
-$33.62M
0.81%
YoY
|
| Net Change In Cash |
-$73.23M
-1299.34%
YoY
|
$6.106M
-76.71%
YoY
|
$26.22M
-63.56%
YoY
|
$71.95M
-242.29%
YoY
|
-$50.56M
-172.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$207.2M
10.53%
YoY
|
$187.5M
-7.01%
YoY
|
$201.6M
-7.53%
YoY
|
$218.0M
-4.25%
YoY
|
$227.7M
-18.09%
YoY
|
| Capital Expenditures |
$202.4M
25.43%
YoY
|
$161.3M
55.13%
YoY
|
$104.0M
-14.86%
YoY
|
$122.2M
-19.52%
YoY
|
$151.8M
15.89%
YoY
|
| Free Cash Flow |
$4.825M
-81.53%
YoY
|
$26.12M
-73.24%
YoY
|
$97.59M
1.81%
YoY
|
$95.86M
26.28%
YoY
|
$75.91M
-48.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.85M
36.01%
YoY
|
$28.45M
-17.95%
YoY
|
$18.23M
-29.44%
YoY
|
$26.53M
1.02%
YoY
|
$20.48M
-11.6%
YoY
|
$34.68M
68.97%
YoY
|
$25.84M
-24.59%
YoY
|
$26.26M
1.72%
YoY
|
$23.17M
N/A
|
$20.52M
-28.94%
YoY
|
$34.27M
19.57%
YoY
|
$25.81M
-28.82%
YoY
|
$28.88M
27.72%
YoY
|
$28.66M
0.53%
YoY
|
$36.27M
8.35%
YoY
|
$31.39M
29.41%
YoY
|
$22.62M
16.45%
YoY
|
$28.51M
-9.03%
YoY
|
| Depreciation, Depletion And Amortization |
$31.46M
6.19%
YoY
|
$32.83M
9.56%
YoY
|
$31.74M
11.15%
YoY
|
$30.60M
9.64%
YoY
|
$29.62M
7.93%
YoY
|
$29.97M
11.38%
YoY
|
$28.56M
4.16%
YoY
|
$27.91M
4.56%
YoY
|
$27.45M
N/A
|
$26.91M
1.83%
YoY
|
$27.42M
5.07%
YoY
|
$26.69M
3.12%
YoY
|
$26.42M
3.32%
YoY
|
$26.09M
0.51%
YoY
|
$25.88M
0.04%
YoY
|
$25.63M
1.06%
YoY
|
$25.57M
0.68%
YoY
|
$25.96M
-0.91%
YoY
|
| Cash From Operating Activities |
$30.25M
522.9%
YoY
|
$86.59M
-0.63%
YoY
|
$59.20M
129.21%
YoY
|
$56.56M
40.49%
YoY
|
$4.856M
-85.82%
YoY
|
$87.14M
-45.01%
YoY
|
$25.83M
-64.37%
YoY
|
$40.26M
406.78%
YoY
|
$34.24M
N/A
|
$158.5M
109.31%
YoY
|
$72.49M
25.15%
YoY
|
$7.944M
-84.08%
YoY
|
$75.71M
66.02%
YoY
|
$57.92M
-29.59%
YoY
|
$49.91M
-41.24%
YoY
|
$34.48M
130.84%
YoY
|
$45.60M
-45.58%
YoY
|
$82.26M
49.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.32M
18.51%
YoY
|
$50.32M
-12.1%
YoY
|
$63.91M
50.98%
YoY
|
$56.50M
87.85%
YoY
|
$33.18M
-6.61%
YoY
|
$57.25M
94.65%
YoY
|
$42.33M
31.29%
YoY
|
$30.08M
69.62%
YoY
|
$35.53M
N/A
|
$29.41M
-24.02%
YoY
|
$32.24M
-204.71%
YoY
|
$17.73M
-151.17%
YoY
|
$38.71M
-214.91%
YoY
|
-$30.79M
-24.08%
YoY
|
-$34.65M
-14.8%
YoY
|
$18.79M
-49.27%
YoY
|
-$33.69M
-28.93%
YoY
|
-$40.55M
19.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$34.58M
74.51%
YoY
|
$5.862M
-50.74%
YoY
|
$43.06M
63.86%
YoY
|
$15.08M
-140.56%
YoY
|
$19.82M
396240.0%
YoY
|
$11.90M
-322.89%
YoY
|
$26.28M
-203.12%
YoY
|
-$37.18M
N/A
|
$5.000K
-100.03%
YoY
|
-$5.339M
-109.64%
YoY
|
-$25.48M
-12.34%
YoY
|
-$14.47M
-83.9%
YoY
|
$55.40M
-2863.24%
YoY
|
-$29.07M
-810.24%
YoY
|
$13.00K
-100.27%
YoY
|
-$89.83M
909.33%
YoY
|
-$2.005M
-49.88%
YoY
|
| Cash From Investing Activities |
-$41.21M
127.63%
YoY
|
-$15.74M
-57.95%
YoY
|
-$58.04M
90.77%
YoY
|
-$13.44M
253.93%
YoY
|
-$18.10M
-75.24%
YoY
|
-$37.43M
27.29%
YoY
|
-$30.43M
-19.03%
YoY
|
-$3.796M
-91.22%
YoY
|
-$73.13M
N/A
|
-$29.41M
-44.7%
YoY
|
-$37.58M
-252.66%
YoY
|
-$43.22M
-32.17%
YoY
|
-$53.17M
-56.95%
YoY
|
$24.62M
-157.84%
YoY
|
-$63.72M
74.22%
YoY
|
-$18.83M
-55.16%
YoY
|
-$123.5M
119.39%
YoY
|
-$42.56M
12.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.413M
-8.0%
YoY
|
-$8.413M
-8.01%
YoY
|
-$8.413M
-8.0%
YoY
|
-$149.1M
1530.72%
YoY
|
-$9.145M
0.0%
YoY
|
-$9.146M
0.0%
YoY
|
-$9.145M
-0.01%
YoY
|
-$9.146M
0.01%
YoY
|
-$9.145M
N/A
|
-$9.146M
0.01%
YoY
|
-$9.146M
6.25%
YoY
|
-$9.145M
6.25%
YoY
|
-$9.145M
6.25%
YoY
|
-$8.608M
3.23%
YoY
|
-$8.607M
2.75%
YoY
|
-$8.608M
3.23%
YoY
|
-$8.607M
2.46%
YoY
|
-$8.339M
0.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.25M
522.9%
YoY
|
$86.59M
-0.63%
YoY
|
$59.20M
129.21%
YoY
|
$56.56M
40.49%
YoY
|
$4.856M
-85.82%
YoY
|
$87.14M
-45.01%
YoY
|
$25.83M
-64.37%
YoY
|
$40.26M
406.78%
YoY
|
$34.24M
N/A
|
$158.5M
109.31%
YoY
|
$72.49M
25.15%
YoY
|
$7.944M
-84.08%
YoY
|
$75.71M
66.02%
YoY
|
$57.92M
-29.59%
YoY
|
$49.91M
-41.24%
YoY
|
$34.48M
130.84%
YoY
|
$45.60M
-45.58%
YoY
|
$82.26M
49.29%
YoY
|
| Cash From Investing Activities |
-$41.21M
127.63%
YoY
|
-$15.74M
-57.95%
YoY
|
-$58.04M
90.77%
YoY
|
-$13.44M
253.93%
YoY
|
-$18.10M
-75.24%
YoY
|
-$37.43M
27.29%
YoY
|
-$30.43M
-19.03%
YoY
|
-$3.796M
-91.22%
YoY
|
-$73.13M
N/A
|
-$29.41M
-44.7%
YoY
|
-$37.58M
-252.66%
YoY
|
-$43.22M
-32.17%
YoY
|
-$53.17M
-56.95%
YoY
|
$24.62M
-157.84%
YoY
|
-$63.72M
74.22%
YoY
|
-$18.83M
-55.16%
YoY
|
-$123.5M
119.39%
YoY
|
-$42.56M
12.0%
YoY
|
| Cash From Financing Activities |
-$8.413M
-8.0%
YoY
|
-$8.413M
-8.01%
YoY
|
-$8.413M
-8.0%
YoY
|
-$149.1M
1530.72%
YoY
|
-$9.145M
0.0%
YoY
|
-$9.146M
0.0%
YoY
|
-$9.145M
-0.01%
YoY
|
-$9.146M
0.01%
YoY
|
-$9.145M
N/A
|
-$9.146M
0.01%
YoY
|
-$9.146M
6.25%
YoY
|
-$9.145M
6.25%
YoY
|
-$9.145M
6.25%
YoY
|
-$8.608M
3.23%
YoY
|
-$8.607M
2.75%
YoY
|
-$8.608M
3.23%
YoY
|
-$8.607M
2.46%
YoY
|
-$8.339M
0.47%
YoY
|
| Net Change In Cash |
-$19.37M
-13.48%
YoY
|
$62.44M
53.93%
YoY
|
-$7.261M
-47.17%
YoY
|
-$106.0M
-488.11%
YoY
|
-$22.39M
-53.38%
YoY
|
$40.57M
-66.17%
YoY
|
-$13.75M
-153.35%
YoY
|
$27.32M
-161.49%
YoY
|
-$48.03M
N/A
|
$119.9M
795.37%
YoY
|
$25.76M
-65.15%
YoY
|
-$44.42M
98.19%
YoY
|
$13.39M
-115.48%
YoY
|
$73.93M
135.71%
YoY
|
-$22.41M
-156.04%
YoY
|
$7.044M
-119.9%
YoY
|
-$86.52M
-552.98%
YoY
|
$31.36M
256.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.25M
522.9%
YoY
|
$86.59M
-0.63%
YoY
|
$59.20M
129.21%
YoY
|
$56.56M
40.49%
YoY
|
$4.856M
-85.82%
YoY
|
$87.14M
-45.01%
YoY
|
$25.83M
-64.37%
YoY
|
$40.26M
406.78%
YoY
|
$34.24M
N/A
|
$158.5M
109.31%
YoY
|
$72.49M
25.15%
YoY
|
$7.944M
-84.08%
YoY
|
$75.71M
66.02%
YoY
|
$57.92M
-29.59%
YoY
|
$49.91M
-41.24%
YoY
|
$34.48M
130.84%
YoY
|
$45.60M
-45.58%
YoY
|
$82.26M
49.29%
YoY
|
| Capital Expenditures |
$39.32M
18.51%
YoY
|
$50.32M
-12.1%
YoY
|
$63.91M
50.98%
YoY
|
$56.50M
87.85%
YoY
|
$33.18M
-6.61%
YoY
|
$57.25M
94.65%
YoY
|
$42.33M
31.29%
YoY
|
$30.08M
69.62%
YoY
|
$35.53M
N/A
|
$29.41M
-24.02%
YoY
|
$32.24M
-204.71%
YoY
|
$17.73M
-151.17%
YoY
|
$38.71M
-214.91%
YoY
|
-$30.79M
-24.08%
YoY
|
-$34.65M
-14.8%
YoY
|
$18.79M
-49.27%
YoY
|
-$33.69M
-28.93%
YoY
|
-$40.55M
19.28%
YoY
|
| Free Cash Flow |
-$9.075M
-67.96%
YoY
|
$36.27M
21.34%
YoY
|
-$4.710M
-71.45%
YoY
|
$64.00K
-99.37%
YoY
|
-$28.32M
2093.96%
YoY
|
$29.89M
-76.84%
YoY
|
-$16.50M
-141.0%
YoY
|
$10.18M
-204.05%
YoY
|
-$1.291M
N/A
|
$129.1M
248.79%
YoY
|
$40.25M
-54.63%
YoY
|
-$9.787M
-111.57%
YoY
|
$37.00M
-53.33%
YoY
|
$88.71M
-27.77%
YoY
|
$84.56M
-32.68%
YoY
|
$15.69M
-170.96%
YoY
|
$79.29M
-39.56%
YoY
|
$122.8M
37.84%
YoY
|
Loading...