Financial Snapshot

Revenue
$4.759B
TTM
Gross Margin
24.55%
TTM
Net Earnings
$95.79M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
258.55%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.423B
Q3 2024
Cash
Q3 2024
P/E
20.02
Nov 29, 2024 EST
Free Cash Flow
$121.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $4.697B $4.696B $4.224B $4.113B $3.543B $3.509B $3.467B $3.137B $2.877B $2.777B $2.693B $2.701B $2.753B $2.620B $2.516B $2.422B $2.319B $2.245B $2.223B $2.098B $2.043B $1.999B $1.972B $2.042B $2.005B $1.868B $1.819B $1.753B $1.646B $1.557B $1.441B $1.289B $1.294B $1.272B $1.239B $1.189B $1.128B $1.102B $1.017B $957.8M $891.9M
YoY Change 0.02% 11.16% 2.72% 16.07% 0.97% 1.22% 10.52% 9.04% 3.6% 3.12% -0.33% -1.86% 5.04% 4.14% 3.87% 4.48% 3.3% 0.99% 5.95% 2.7% 2.16% 1.4% -3.46% 1.87% 7.36% 2.68% 3.74% 6.49% 5.76% 8.02% 11.78% -0.39% 1.77% 2.62% 4.21% 5.4% 2.43% 8.29% 6.2% 7.39%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $4.697B $4.696B $4.224B $4.113B $3.543B $3.509B $3.467B $3.137B $2.877B $2.777B $2.693B $2.701B $2.753B $2.620B $2.516B $2.422B $2.319B $2.245B $2.223B $2.098B $2.043B $1.999B $1.972B $2.042B $2.005B $1.868B $1.819B $1.753B $1.646B $1.557B $1.441B $1.289B $1.294B $1.272B $1.239B $1.189B $1.128B $1.102B $1.017B $957.8M $891.9M
Cost Of Revenue $3.535B $3.514B $3.109B $3.012B $2.605B $2.574B $2.554B $2.273B $2.090B $2.024B $1.947B $1.959B $2.017B $1.907B $1.838B $1.796B $1.716B $1.647B $1.635B $1.547B $1.506B $1.472B $1.457B $1.518B $1.496B $1.397B $1.356B $1.303B $1.224B $1.162B $1.073B $961.8M $962.4M $943.1M $917.1M $880.2M $831.5M $815.3M $753.0M $713.6M $664.4M
Gross Profit $1.162B $1.182B $1.116B $1.100B $938.2M $935.0M $912.5M $863.5M $786.7M $753.0M $745.5M $742.6M $735.9M $713.6M $678.2M $626.8M $602.3M $597.3M $587.7M $550.9M $536.6M $527.9M $514.7M $524.2M $508.6M $470.7M $463.0M $450.0M $422.1M $394.6M $368.0M $327.3M $332.0M $328.7M $322.2M $309.0M $296.9M $286.2M $264.2M $244.2M $227.4M
Gross Profit Margin 24.74% 25.17% 26.41% 26.76% 26.48% 26.64% 26.32% 27.53% 27.35% 27.12% 27.69% 27.49% 26.74% 27.23% 26.95% 25.88% 25.98% 26.61% 26.44% 26.26% 26.27% 26.4% 26.1% 25.67% 25.37% 25.2% 25.46% 25.67% 25.64% 25.35% 25.54% 25.39% 25.65% 25.85% 26.0% 25.98% 26.31% 25.98% 25.97% 25.5% 25.5%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.025B $1.025B $969.0M $937.3M $853.6M $852.3M $834.0M $765.2M $696.0M $671.6M $634.3M $615.5M $621.6M $608.3M $581.8M $559.2M $527.4M $515.7M $491.5M $464.5M $466.0M $448.5M $451.7M $444.1M $415.5M $394.3M $377.9M $359.4M $335.9M $314.6M $288.3M $251.9M $244.4M $232.1M $222.1M $208.4M $192.8M $191.2M $176.4M $161.6M $151.1M
YoY Change -0.01% 5.77% 3.38% 9.81% 0.15% 2.19% 8.99% 9.94% 3.63% 5.88% 3.05% -0.98% 2.19% 4.55% 4.04% 6.03% 2.27% 4.92% 5.81% -0.32% 3.9% -0.71% 1.71% 6.88% 5.38% 4.34% 5.15% 7.0% 6.77% 9.12% 14.45% 3.07% 5.3% 4.5% 6.57% 8.09% 0.84% 8.39% 9.16% 6.95%
% of Gross Profit 88.19% 86.71% 86.85% 85.18% 90.98% 91.15% 91.39% 88.61% 88.47% 89.19% 85.08% 82.88% 84.47% 85.24% 85.79% 89.22% 87.56% 86.34% 83.63% 84.32% 86.84% 84.96% 87.76% 84.72% 81.69% 83.77% 81.62% 79.87% 79.58% 79.73% 78.34% 76.96% 73.61% 70.61% 68.93% 67.44% 64.94% 66.81% 66.77% 66.18% 66.45%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $108.4M $104.0M $102.8M $99.37M $93.71M $93.57M $85.42M $76.86M $70.10M $66.90M $58.30M $50.70M $59.40M $55.10M $53.40M $55.10M $54.80M $51.00M $50.10M $46.30M $46.50M $47.70M $51.00M $50.90M $46.30M $46.30M $43.50M $38.10M $33.20M $30.60M $29.00M $26.40M $25.10M $23.20M $22.00M $19.60M $17.00M $16.60M
YoY Change 4.24% 1.19% 3.46% 6.04% 0.15% 9.54% 11.13% 9.65% 4.78% 14.75% 14.99% -14.65% 7.8% 3.18% -3.09% 0.55% 7.45% 1.8% 8.21% -0.43% -2.52% -6.47% 0.2% 9.94% 0.0% 6.44% 14.17% 14.76% 8.5% 5.52% 9.85% 5.18% 8.19% 5.45% 12.24% 15.29% 2.41%
% of Gross Profit 9.33% 8.8% 9.21% 9.03% 9.99% 10.01% 9.36% 8.9% 8.91% 8.88% 7.82% 6.83% 8.07% 7.72% 7.87% 8.79% 9.1% 8.54% 8.52% 8.4% 8.67% 9.04% 9.91% 9.71% 9.1% 9.84% 9.4% 8.47% 7.87% 7.75% 7.88% 8.07% 7.56% 7.06% 6.83% 6.34% 5.73% 5.8%
Operating Expenses $1.025B $1.025B $969.0M $937.2M $853.6M $852.3M $834.0M $765.2M $696.0M $671.6M $634.3M $615.5M $621.6M $608.3M $581.8M $559.2M $527.4M $515.7M $491.5M $464.5M $466.0M $448.5M $451.7M $444.1M $415.5M $394.3M $377.9M $359.4M $335.9M $314.6M $288.3M $252.0M $244.4M $232.0M $222.1M $208.4M $192.7M $191.1M $176.4M $161.6M $151.1M
YoY Change -0.01% 5.77% 3.39% 9.79% 0.15% 2.19% 8.99% 9.94% 3.63% 5.88% 3.05% -0.98% 2.19% 4.55% 4.04% 6.03% 2.27% 4.92% 5.81% -0.32% 3.9% -0.71% 1.71% 6.88% 5.38% 4.34% 5.15% 7.0% 6.77% 9.12% 14.4% 3.11% 5.34% 4.46% 6.57% 8.15% 0.84% 8.33% 9.16% 6.95%
Operating Profit $137.2M $157.1M $146.7M $163.2M $84.64M $82.67M $78.52M $98.33M $90.70M $81.40M $111.2M $127.1M $114.3M $105.3M $96.40M $67.60M $74.90M $81.60M $96.20M $86.40M $70.60M $79.40M $63.00M $80.10M $93.10M $76.40M $85.10M $90.60M $86.20M $80.00M $79.70M $75.30M $87.60M $96.70M $100.1M $100.6M $104.2M $95.10M $87.80M $82.60M $76.30M
YoY Change -12.65% 7.05% -10.09% 92.79% 2.38% 5.29% -20.14% 8.41% 11.43% -26.8% -12.51% 11.2% 8.55% 9.23% 42.6% -9.75% -8.21% -15.18% 11.34% 22.38% -11.08% 26.03% -21.35% -13.96% 21.86% -10.22% -6.07% 5.1% 7.75% 0.38% 5.84% -14.04% -9.41% -3.4% -0.5% -3.45% 9.57% 8.31% 6.3% 8.26%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $13.16M -$82.00K $5.007M $3.800M $7.100M -$1.500M $2.600M $2.500M $1.600M $2.300M $4.700M $3.500M $3.300M $2.100M $1.600M $2.500M $2.800M $4.500M $3.100M $1.200M $1.200M $900.0K $9.900M $18.60M $19.90M $47.40M $22.00M $19.60M $21.60M $21.60M $21.50M $23.80M $25.90M $26.00M $23.50M $19.20M $16.70M $15.20M $16.50M $15.80M $14.40M
YoY Change -16151.22% -101.64% 31.76% -46.48% -573.33% -157.69% 4.0% 56.25% -30.43% -51.06% 34.29% 6.06% 57.14% 31.25% -36.0% -10.71% -37.78% 45.16% 158.33% 0.0% 33.33% -90.91% -46.77% -6.53% -58.02% 115.45% 12.24% -9.26% 0.0% 0.47% -9.66% -8.11% -0.38% 10.64% 22.4% 14.97% 9.87% -7.88% 4.43% 9.72%
% of Operating Profit 9.59% -0.05% 3.41% 2.33% 8.39% -1.81% 3.31% 2.54% 1.76% 2.83% 4.23% 2.75% 2.89% 1.99% 1.66% 3.7% 3.74% 5.51% 3.22% 1.39% 1.7% 1.13% 15.71% 23.22% 21.37% 62.04% 25.85% 21.63% 25.06% 27.0% 26.98% 31.61% 29.57% 26.89% 23.48% 19.09% 16.03% 15.98% 18.79% 19.13% 18.87%
Other Income/Expense, Net -$3.652M $3.807M -$3.411M -$3.316M -$3.049M $919.0K -$2.094M $23.90M $0.00 $0.00 $0.00 $16.40M $14.40M $9.000M $18.20M $11.10M $10.70M $11.40M $10.50M $14.00M $15.60M $12.50M $11.00M $10.70M $9.700M $10.40M $10.10M $10.00M $11.90M $6.300M $6.200M $5.000M
YoY Change -195.93% -211.61% 2.86% 8.76% -431.77% -143.89% -108.76% 13.89% 60.0% -50.55% 63.96% 3.74% -6.14% 8.57% -25.0% -10.26% 24.8% 13.64% 2.8% 10.31% -6.73% 2.97% 1.0% -15.97% 88.89% 1.61% 24.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $146.7M $160.8M $148.3M $163.7M $88.64M $82.14M $79.02M $124.7M $92.30M $83.70M $115.9M $130.9M $117.6M $107.4M $97.90M $70.10M $77.80M $86.10M $99.30M $87.60M $88.20M $94.70M $81.80M $116.8M $124.0M $134.5M $118.6M $120.7M $121.7M $117.2M $113.7M $110.2M $124.2M $132.3M $134.0M $129.9M $130.8M $122.1M $110.5M $104.6M $95.70M
YoY Change -8.76% 8.41% -9.39% 84.65% 7.92% 3.94% -36.61% 35.06% 10.27% -27.78% -11.46% 11.31% 9.5% 9.7% 39.66% -9.9% -9.64% -13.29% 13.36% -0.68% -6.86% 15.77% -29.97% -5.81% -7.81% 13.41% -1.74% -0.82% 3.84% 3.08% 3.18% -11.27% -6.12% -1.27% 3.16% -0.69% 7.13% 10.5% 5.64% 9.3%
Income Tax $42.87M $35.58M $39.46M $44.76M $20.66M $19.40M -$19.39M $37.50M $33.00M $29.30M $44.10M $48.40M $42.00M $39.10M $35.10M $23.10M $26.80M $30.10M $35.90M $30.40M $33.60M $35.50M $31.80M $43.00M $44.30M $50.80M $40.40M $41.90M $42.30M $40.90M $40.70M $38.60M $43.60M $45.50M $47.60M $47.30M $54.90M $56.90M $50.40M $49.30M $45.60M
% Of Pretax Income 29.22% 22.13% 26.61% 27.35% 23.31% 23.62% -24.54% 30.08% 35.75% 35.01% 38.05% 36.97% 35.71% 36.41% 35.85% 32.95% 34.45% 34.96% 36.15% 34.7% 38.1% 37.49% 38.88% 36.82% 35.73% 37.77% 34.06% 34.71% 34.76% 34.9% 35.8% 35.03% 35.1% 34.39% 35.52% 36.41% 41.97% 46.6% 45.61% 47.13% 47.65%
Net Earnings $103.8M $125.2M $108.8M $118.9M $67.98M $62.74M $98.41M $87.16M $59.30M $54.40M $71.70M $82.50M $75.60M $68.30M $62.80M $47.00M $51.00M $56.00M $63.40M $57.20M $54.60M $59.10M $50.10M $73.80M $79.70M $83.70M $78.20M $78.90M $79.40M $76.20M $73.00M $72.70M $80.60M $86.80M $86.40M $82.60M $76.00M $65.30M $60.10M $55.30M $50.10M
YoY Change -17.07% 15.02% -8.47% 74.92% 8.36% -36.25% 12.91% 46.98% 9.01% -24.13% -13.09% 9.13% 10.69% 8.76% 33.62% -7.84% -8.93% -11.67% 10.84% 4.76% -7.61% 17.96% -32.11% -7.4% -4.78% 7.03% -0.89% -0.63% 4.2% 4.38% 0.41% -9.8% -7.14% 0.46% 4.6% 8.68% 16.39% 8.65% 8.68% 10.38%
Net Earnings / Revenue 2.21% 2.67% 2.58% 2.89% 1.92% 1.79% 2.84% 2.78% 2.06% 1.96% 2.66% 3.05% 2.75% 2.61% 2.5% 1.94% 2.2% 2.49% 2.85% 2.73% 2.67% 2.96% 2.54% 3.61% 3.98% 4.48% 4.3% 4.5% 4.82% 4.89% 5.07% 5.64% 6.23% 6.82% 6.97% 6.95% 6.74% 5.93% 5.91% 5.77% 5.62%
Basic Earnings Per Share $3.86 $4.65 $4.05 $4.42 $2.53
Diluted Earnings Per Share $3.86 $4.65 $4.05 $4.42 $2.53 $2.331M $3.658M $3.242M $2.204M $2.022M $2.665M $3.067M $2.810M $2.539M $2.335M $1.741M $1.889M $2.074M $2.348M $2.111M $2.007M $2.173M $1.551M $1.770M $1.911M $2.002M $1.871M $1.865M $1.842M $1.744M $1.667M $1.652M $1.811M $1.929M $1.907M $1.815M $1.663M $1.420M $1.301M $1.192M $1.080M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $436.9M $367.1M $318.9M $271.2M $149.3M $106.8M $126.1M $93.00M $118.3M $106.1M $89.80M $103.9M $126.7M $134.9M $85.10M $79.50M $67.40M $65.70M $92.50M $74.40M $90.50M $47.40M $31.90M $413.6M $389.2M $411.1M $377.3M $390.7M $435.5M $457.0M $467.2M $420.6M $408.6M $391.4M $356.1M $318.1M $294.2M $255.6M $210.4M $194.0M $158.7M
YoY Change 19.0% 15.14% 17.57% 81.65% 39.79% -15.31% 35.59% -21.39% 11.5% 18.15% -13.57% -18.0% -6.08% 58.52% 7.04% 17.95% 2.59% -28.97% 24.33% -17.79% 90.93% 48.59% -92.29% 6.27% -5.33% 8.96% -3.43% -10.29% -4.7% -2.18% 11.08% 2.94% 4.39% 9.91% 11.95% 8.12% 15.1% 21.48% 8.45% 22.24%
Cash & Equivalents $184.2M $158.0M $86.05M $136.6M $66.90M $37.80M $47.90M $14.70M $17.60M $23.00M $18.00M $14.40M $37.40M $109.1M $67.10M $59.40M $41.20M $27.50M $69.30M $58.20M $73.30M $3.900M $3.300M $3.400M $4.600M $7.400M $3.100M $2.900M $3.300M $4.000M $9.100M $1.300M $500.0K $600.0K $600.0K $300.0K $300.0K $300.0K $300.0K $300.0K $200.0K
Short-Term Investments $252.6M $209.1M $232.8M $134.6M $82.50M $69.00M $78.10M $78.30M $100.7M $83.10M $71.80M $89.60M $89.30M $25.80M $18.10M $20.10M $26.20M $38.20M $23.20M $16.20M $17.20M $43.50M $28.70M $410.2M $384.7M $403.7M $374.1M $387.8M $432.2M $453.0M $458.1M $419.3M $408.1M $390.9M $355.5M $317.8M $293.9M $255.3M $210.0M $193.7M $158.4M
Other Short-Term Assets $34.11M $29.92M $31.11M $29.20M $23.40M $24.30M $19.40M $16.30M $17.20M $17.40M $17.30M $10.10M $9.000M $6.400M $6.300M $5.000M $3.300M $3.900M $6.100M $8.000M $8.800M $4.000M $8.300M $6.800M $7.200M $5.400M $4.100M $8.200M $7.800M $6.600M $6.400M $11.80M $11.90M $10.30M $11.20M $8.400M $6.700M $3.400M $4.600M $3.700M $4.200M
YoY Change 13.99% -3.83% 6.55% 24.79% -3.7% 25.26% 19.02% -5.23% -1.15% 0.58% 71.29% 12.22% 40.63% 1.59% 26.0% 51.52% -15.38% -36.07% -23.75% -9.09% 120.0% -51.81% 22.06% -5.56% 33.33% 31.71% -50.0% 5.13% 18.18% 3.13% -45.76% -0.84% 15.53% -8.04% 33.33% 25.37% 97.06% -26.09% 24.32% -11.9%
Inventory $296.2M $293.3M $269.6M $269.0M $279.8M $280.8M $279.5M $276.8M $229.4M $239.6M $240.5M $245.2M $226.2M $231.0M $223.0M $187.4M $193.7M $189.5M $179.4M $165.0M $173.6M $182.8M $170.0M $168.5M $167.1M $158.9M $161.8M $159.3M $131.7M $130.0M $111.8M $97.70M $92.30M $87.70M $85.30M $81.70M $76.30M $66.10M $69.50M $62.60M $62.30M
Prepaid Expenses
Receivables $65.09M $50.86M $52.11M $56.80M $55.80M $57.30M $56.30M $96.20M $88.10M $70.60M $57.20M $53.80M $52.40M $53.30M $52.20M $45.30M $48.50M $41.90M $38.40M $36.10M $34.10M $30.20M $26.50M $25.10M $34.70M $32.70M $32.60M $32.40M $31.50M $24.10M $20.40M $22.30M $17.40M $13.80M $12.10M $10.50M $10.90M $11.70M $9.500M $9.400M $7.600M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $1.600M $1.600M $700.0K $0.00 $0.00 $1.200M $2.700M $0.00 $0.00 $8.000M $0.00 $0.00 $1.700M $0.00 $0.00 $3.400M $3.100M $4.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $832.2M $741.2M $671.7M $626.2M $508.3M $469.1M $483.3M $483.9M $454.7M $434.4M $404.7M $413.2M $415.6M $428.4M $366.6M $317.3M $321.0M $301.0M $316.3M $285.3M $307.0M $264.4M $240.1M $617.2M $602.6M $608.2M $575.8M $590.6M $606.5M $617.8M $605.8M $552.4M $530.2M $503.3M $464.7M $418.7M $388.1M $336.8M $294.0M $269.8M $232.8M
YoY Change 12.28% 10.35% 7.26% 23.19% 8.36% -2.94% -0.12% 6.42% 4.67% 7.34% -2.06% -0.58% -2.99% 16.86% 15.54% -1.15% 6.64% -4.84% 10.87% -7.07% 16.11% 10.12% -61.1% 2.42% -0.92% 5.63% -2.51% -2.62% -1.83% 1.98% 9.67% 4.19% 5.34% 8.31% 10.99% 7.88% 15.23% 14.56% 8.97% 15.89%
Property, Plant & Equipment $1.136B $1.147B $1.169B $1.124B $1.097B $887.6M $886.2M $878.2M $739.0M $716.9M $705.0M $638.6M $575.0M $525.1M $510.9M $511.1M $499.2M $492.5M $446.5M $441.1M $414.2M $428.2M $440.0M $441.8M $439.4M $398.4M $365.2M $343.9M $286.0M $245.3M $225.3M $204.5M $199.1M $187.1M $187.3M $173.2M $144.8M $133.6M $129.7M $107.5M $103.5M
YoY Change -0.99% -1.89% 3.97% 2.48% 23.6% 0.16% 0.91% 18.84% 3.08% 1.69% 10.4% 11.06% 9.5% 2.78% -0.04% 2.38% 1.36% 10.3% 1.22% 6.49% -3.27% -2.68% -0.41% 0.55% 10.29% 9.09% 6.19% 20.24% 16.59% 8.88% 10.17% 2.71% 6.41% -0.11% 8.14% 19.61% 8.38% 3.01% 20.65% 3.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $400.0K $400.0K
YoY Change 0.0%
Total Long-Term Assets $1.207B $1.218B $1.239B $1.194B $1.167B $962.9M $958.4M $947.4M $781.3M $756.7M $743.5M $677.2M $613.4M $563.7M $549.9M $530.9M $519.1M $513.1M $467.8M $463.2M $437.3M $452.3M $464.1M $468.7M $455.6M $421.0M $396.0M $375.7M $316.9M $274.3M $238.7M $209.1M $204.3M $190.6M $190.9M $177.0M $148.6M $137.5M $133.5M $110.6M $106.7M
YoY Change -0.87% -1.68% 3.74% 2.3% 21.23% 0.47% 1.16% 21.26% 3.25% 1.78% 9.79% 10.4% 8.82% 2.51% 3.58% 2.27% 1.17% 9.68% 0.99% 5.92% -3.32% -2.54% -0.98% 2.88% 8.22% 6.31% 5.4% 18.55% 15.53% 14.91% 14.16% 2.35% 7.19% -0.16% 7.85% 19.11% 8.07% 3.0% 20.71% 3.66%
Total Assets $2.040B $1.959B $1.910B $1.820B $1.676B $1.432B $1.442B $1.431B $1.236B $1.191B $1.148B $1.090B $1.029B $992.1M $916.5M $848.2M $840.1M $814.1M $784.1M $748.5M $744.3M $716.7M $704.2M $1.086B $1.058B $1.029B $971.8M $966.3M $923.4M $892.1M $844.5M $761.5M $734.5M $693.9M $655.6M $595.7M $536.7M $474.3M $427.5M $380.4M $339.5M
YoY Change
Accounts Payable $226.2M $206.8M $218.8M $221.6M $180.7M $191.1M $216.3M $199.2M $160.4M $144.8M $133.6M $126.3M $132.1M $134.3M $130.7M $95.10M $103.7M $105.9M $100.9M $95.70M $95.20M $101.9M $98.40M $78.20M $82.70M $74.60M $68.80M $88.10M $72.30M $82.50M $59.40M $49.20M $52.30M $49.50M $55.50M $54.00M $44.80M $37.20M $44.50M $40.80M $37.30M
YoY Change 9.34% -5.45% -1.28% 22.63% -5.44% -11.65% 8.58% 24.19% 10.77% 8.38% 5.78% -4.39% -1.64% 2.75% 37.43% -8.29% -2.08% 4.96% 5.43% 0.53% -6.58% 3.56% 25.83% -5.44% 10.86% 8.43% -21.91% 21.85% -12.36% 38.89% 20.73% -5.93% 5.66% -10.81% 2.78% 20.54% 20.43% -16.4% 9.07% 9.38%
Accrued Expenses $101.7M $120.4M $107.2M $109.1M $94.40M $60.90M $50.90M $70.30M $54.60M $53.30M $46.70M $45.70M $49.40M $48.00M $52.20M $51.50M $47.90M $45.10M $41.60M $40.80M $37.90M $31.80M $26.10M $31.30M $29.50M $26.70M $21.20M $25.50M $26.30M $18.70M $14.80M $14.00M $12.40M $12.70M $12.30M $11.50M $11.90M $7.000M $6.500M $5.600M $5.800M
YoY Change -15.52% 12.33% -1.78% 15.57% 55.01% 19.65% -27.6% 28.75% 2.44% 14.13% 2.19% -7.49% 2.92% -8.05% 1.36% 7.52% 6.21% 8.41% 1.96% 7.65% 19.18% 21.84% -16.61% 6.1% 10.49% 25.94% -16.86% -3.04% 40.64% 26.35% 5.71% 12.9% -2.36% 3.25% 6.96% -3.36% 70.0% 7.69% 16.07% -3.45%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $340.8M $345.4M $345.2M $346.3M $291.9M $267.2M $274.3M $276.2M $221.9M $210.6M $193.2M $183.4M $191.8M $195.0M $193.5M $158.3M $163.6M $153.5M $146.2M $147.4M $144.7M $149.5M $137.8M $120.3M $120.8M $118.7M $104.3M $127.4M $115.3M $112.3M $92.60M $68.80M $73.80M $71.60M $77.10M $76.60M $74.20M $59.60M $56.00M $53.30M $53.10M
YoY Change -1.32% 0.04% -0.32% 18.64% 9.24% -2.59% -0.69% 24.47% 5.37% 9.01% 5.34% -4.38% -1.64% 0.78% 22.24% -3.24% 6.58% 4.99% -0.81% 1.87% -3.21% 8.49% 14.55% -0.41% 1.77% 13.81% -18.13% 10.49% 2.67% 21.27% 34.59% -6.78% 3.07% -7.13% 0.65% 3.23% 24.5% 6.43% 5.07% 0.38%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $35.00M $64.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $25.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -45.74% -100.0%
Other Long-Term Liabilities $206.4M $200.7M $230.4M $224.6M $227.8M $51.10M $52.10M $44.50M $45.30M $21.90M $23.00M $22.20M $18.20M $14.60M $13.90M $12.50M $14.00M $12.90M $11.10M
YoY Change 2.83% -12.89% 2.6% -1.4% 345.79% -1.92% 17.08% -1.77% 106.85% -4.78% 3.6% 21.98% 24.66% 5.04% 11.2% -10.71% 8.53% 16.22%
Total Long-Term Liabilities $206.4M $200.7M $230.4M $224.6M $227.8M $51.10M $87.10M $109.0M $45.30M $21.90M $23.00M $22.20M $18.20M $14.60M $13.90M $12.50M $14.00M $12.90M $11.10M $0.00 $0.00 $0.00 $25.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 2.83% -12.89% 2.6% -1.4% 345.79% -41.33% -20.09% 140.62% 106.85% -4.78% 3.6% 21.98% 24.66% 5.04% 11.2% -10.71% 8.53% 16.22% -100.0%
Total Liabilities $665.3M $657.3M $690.7M $674.3M $616.8M $409.1M $448.9M $504.6M $364.2M $333.3M $314.2M $294.8M $283.1M $264.0M $225.8M $187.1M $191.8M $184.9M $180.3M $176.8M $168.9M $164.3M $178.8M $138.0M $139.7M $138.6M $124.4M $147.8M $131.9M $129.7M $106.4M $81.30M $87.10M $83.90M $88.40M $85.80M $82.70M $66.80M $61.70M $56.90M $55.50M
YoY Change 1.21% -4.84% 2.44% 9.32% 50.77% -8.87% -11.04% 38.55% 9.27% 6.08% 6.58% 4.13% 7.23% 16.92% 20.68% -2.45% 3.73% 2.55% 1.98% 4.68% 2.8% -8.11% 29.57% -1.22% 0.79% 11.41% -15.83% 12.05% 1.7% 21.9% 30.87% -6.66% 3.81% -5.09% 3.03% 3.75% 23.8% 8.27% 8.44% 2.52%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 26.90M 26.90M 26.90M 26.90M 26.90M
Diluted Shares Outstanding 26.90M 26.90M 26.90M 26.90M 26.90M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.9181 Billion

About WEIS MARKETS INC

Weis Markets, Inc. engages in the ownership and operation of retail food stores. The company is headquartered in Sunbury, Pennsylvania and currently employs 23,000 full-time employees. The Company’s retail food stores sell groceries, dairy products, frozen foods, meats, seafood, fresh produce, floral, pharmacy services, deli products, prepared foods, bakery products, beer and wine, fuel and general merchandise items, such as health and beauty care and household products. The store product selection includes national, local and private brands, including natural, gluten-free and organic varieties. The company advertises its products and promotes its brand through digital and printed circulars; television ads; radio ads; e-mail blasts, and on-line via its Website, social media and mobile applications. The Loyalty program includes reward points that may be redeemed for discounts on items in store, at the Company’s fuel stations or at one of its third-party fuel station partners. The company owns and operates 197 retail food stores, many of which have online order customer service.

Industry: Retail-Grocery Stores Peers: Albertsons Companies, Inc. Blue Apron Holdings, Inc. CASEYS GENERAL STORES INC Grocery Outlet Holding Corp. INGLES MARKETS INC KROGER CO Natural Grocers by Vitamin Cottage, Inc. Sprouts Farmers Market, Inc. VILLAGE SUPER MARKET INC