|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$426.5M
-5.27%
YoY
|
$450.2M
-11.72%
YoY
|
$509.9M
0.56%
YoY
|
$507.1M
86.89%
YoY
|
$271.3M
21.01%
YoY
|
| Depreciation, Depletion And Amortization |
$154.4M
19.92%
YoY
|
$128.8M
28.36%
YoY
|
$100.3M
16.67%
YoY
|
$85.98M
16.95%
YoY
|
$73.51M
10.7%
YoY
|
| Cash From Operating Activities |
$819.1M
40.85%
YoY
|
$581.5M
-19.0%
YoY
|
$717.9M
1.43%
YoY
|
$707.8M
157.49%
YoY
|
$274.9M
-39.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$249.8M
17.29%
YoY
|
$212.9M
15.85%
YoY
|
$183.8M
10.12%
YoY
|
$166.9M
11.96%
YoY
|
$149.1M
89.29%
YoY
|
| Acquisitions |
$991.1M
317.62%
YoY
|
$237.3M
N/A
|
$0.00
-100.0%
YoY
|
$48.01M
-2.63%
YoY
|
$49.31M
N/A
|
| Other Investing Activities |
$3.531M
-247.86%
YoY
|
-$2.388M
267.38%
YoY
|
-$650.0K
45.74%
YoY
|
-$446.0K
-201.13%
YoY
|
$441.0K
-149.94%
YoY
|
| Cash From Investing Activities |
-$1.212B
170.58%
YoY
|
-$447.9M
187.71%
YoY
|
-$155.7M
-27.42%
YoY
|
-$214.5M
7.87%
YoY
|
-$198.8M
155.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$91.96M
31.52%
YoY
|
$69.92M
-66.27%
YoY
|
$207.3M
-63.95%
YoY
|
$575.0M
96.93%
YoY
|
$292.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$156.3M
-199.11%
YoY
|
-$157.7M
-44.53%
YoY
|
-$284.3M
-4.03%
YoY
|
-$296.3M
18.01%
YoY
|
-$251.1M
-29.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$819.1M
40.85%
YoY
|
$581.5M
-19.0%
YoY
|
$717.9M
1.43%
YoY
|
$707.8M
157.49%
YoY
|
$274.9M
-39.21%
YoY
|
| Cash From Investing Activities |
-$1.212B
170.58%
YoY
|
-$447.9M
187.71%
YoY
|
-$155.7M
-27.42%
YoY
|
-$214.5M
7.87%
YoY
|
-$198.8M
155.33%
YoY
|
| Cash From Financing Activities |
$156.3M
-199.11%
YoY
|
-$157.7M
-44.53%
YoY
|
-$284.3M
-4.03%
YoY
|
-$296.3M
18.01%
YoY
|
-$251.1M
-29.19%
YoY
|
| Net Change In Cash |
-$235.3M
785.37%
YoY
|
-$26.58M
-109.54%
YoY
|
$278.7M
41.48%
YoY
|
$197.0M
-212.65%
YoY
|
-$174.9M
-941.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$819.1M
40.85%
YoY
|
$581.5M
-19.0%
YoY
|
$717.9M
1.43%
YoY
|
$707.8M
157.49%
YoY
|
$274.9M
-39.21%
YoY
|
| Capital Expenditures |
$249.8M
17.29%
YoY
|
$212.9M
15.85%
YoY
|
$183.8M
10.12%
YoY
|
$166.9M
11.96%
YoY
|
$149.1M
89.29%
YoY
|
| Free Cash Flow |
$569.3M
54.47%
YoY
|
$368.5M
-31.0%
YoY
|
$534.1M
-1.25%
YoY
|
$540.9M
329.95%
YoY
|
$125.8M
-66.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.90M
-57.36%
YoY
|
$93.63M
15.26%
YoY
|
$156.0M
19.66%
YoY
|
$143.9M
-10.83%
YoY
|
$77.16M
-18.63%
YoY
|
$81.23M
-23.11%
YoY
|
$130.4M
-3.99%
YoY
|
$161.4M
-7.05%
YoY
|
$94.82M
10.4%
YoY
|
$105.6M
28.77%
YoY
|
$135.8M
-10.66%
YoY
|
$173.7M
-7.21%
YoY
|
$85.89M
85.49%
YoY
|
$82.04M
11.35%
YoY
|
$152.0M
101.71%
YoY
|
$187.1M
146.29%
YoY
|
$46.31M
133.87%
YoY
|
$73.68M
37.01%
YoY
|
$75.36M
-6.08%
YoY
|
| Depreciation, Depletion And Amortization |
$59.82M
20.58%
YoY
|
$51.52M
7.86%
YoY
|
$54.69M
22.06%
YoY
|
$50.23M
22.22%
YoY
|
$49.61M
15.67%
YoY
|
$47.77M
25.65%
YoY
|
$44.81M
21.76%
YoY
|
$41.10M
10.36%
YoY
|
$42.89M
13.45%
YoY
|
$38.01M
6.05%
YoY
|
$36.80M
2.44%
YoY
|
$37.24M
4.67%
YoY
|
$37.80M
-0.83%
YoY
|
$35.85M
98.68%
YoY
|
$35.92M
108.24%
YoY
|
$35.58M
102.93%
YoY
|
$38.12M
-0.47%
YoY
|
$18.04M
9.8%
YoY
|
$17.25M
4.78%
YoY
|
| Cash From Operating Activities |
$39.92M
-3.17%
YoY
|
$269.3M
41.78%
YoY
|
$234.9M
40.72%
YoY
|
$275.0M
49.91%
YoY
|
$41.23M
133.37%
YoY
|
$189.9M
-21.31%
YoY
|
$166.9M
-22.34%
YoY
|
$183.4M
-24.82%
YoY
|
$17.67M
-62.71%
YoY
|
$241.4M
8.03%
YoY
|
$214.9M
14.76%
YoY
|
$244.0M
-2.32%
YoY
|
$47.37M
-41.55%
YoY
|
$223.4M
125.74%
YoY
|
$187.3M
-2077.39%
YoY
|
$249.8M
139.36%
YoY
|
$81.04M
2283.56%
YoY
|
$98.97M
-39.13%
YoY
|
-$9.470M
-106.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$53.03M
13.96%
YoY
|
$85.72M
58.07%
YoY
|
$58.42M
7.26%
YoY
|
$52.60M
-8.87%
YoY
|
$46.53M
-1.88%
YoY
|
$54.23M
0.82%
YoY
|
$54.47M
34.33%
YoY
|
$57.72M
37.16%
YoY
|
$47.43M
18.4%
YoY
|
$53.79M
4.82%
YoY
|
$40.55M
3.03%
YoY
|
$42.08M
16.27%
YoY
|
$40.06M
-182.22%
YoY
|
$51.31M
40.19%
YoY
|
$39.36M
2.98%
YoY
|
$36.19M
41.66%
YoY
|
-$48.72M
130.88%
YoY
|
$36.60M
27.47%
YoY
|
$38.22M
104.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$19.58M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$47.49M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$972.2M
-62541.81%
YoY
|
$4.490M
-101.89%
YoY
|
$23.01M
16104.93%
YoY
|
-$2.240M
349.8%
YoY
|
$1.557M
-79.63%
YoY
|
-$237.1M
-223797.17%
YoY
|
$142.0K
-52.67%
YoY
|
-$498.0K
-102.47%
YoY
|
$7.642M
1810.5%
YoY
|
$106.0K
N/A
|
$300.0K
-161.86%
YoY
|
$20.13M
-154976.92%
YoY
|
$400.0K
-619.48%
YoY
|
$0.00
-100.0%
YoY
|
-$485.0K
-132.27%
YoY
|
-$13.00K
-75.47%
YoY
|
-$77.00K
-119.25%
YoY
|
-$51.23M
N/A
|
$1.503M
1403.0%
YoY
|
| Cash From Investing Activities |
-$1.025B
2179.49%
YoY
|
-$81.23M
-72.12%
YoY
|
-$35.41M
-34.82%
YoY
|
-$69.93M
22.23%
YoY
|
-$44.98M
13.05%
YoY
|
-$291.3M
442.76%
YoY
|
-$54.33M
34.8%
YoY
|
-$57.22M
160.74%
YoY
|
-$39.78M
0.33%
YoY
|
-$53.68M
4.61%
YoY
|
-$40.30M
1.15%
YoY
|
-$21.94M
-73.77%
YoY
|
-$39.66M
-18.73%
YoY
|
-$51.31M
-41.58%
YoY
|
-$39.84M
8.51%
YoY
|
-$83.67M
228.2%
YoY
|
-$48.79M
135.71%
YoY
|
-$87.83M
206.03%
YoY
|
-$36.72M
97.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.25M
3.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.78M
-182.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$57.70M
-128.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$209.0M
-1059.31%
YoY
|
$3.203M
-115.03%
YoY
|
-$24.72M
-39.33%
YoY
|
-$31.13M
-57.87%
YoY
|
-$21.78M
-54.53%
YoY
|
-$21.30M
-77.1%
YoY
|
-$40.75M
-41.71%
YoY
|
-$73.90M
0.52%
YoY
|
-$47.91M
-77.99%
YoY
|
-$93.04M
-54.26%
YoY
|
-$69.90M
-54.27%
YoY
|
-$73.51M
-126.47%
YoY
|
-$217.7M
531.09%
YoY
|
-$203.4M
6723.55%
YoY
|
-$152.9M
85.79%
YoY
|
$277.7M
-311.45%
YoY
|
-$34.49M
199.95%
YoY
|
-$2.981M
-97.41%
YoY
|
-$82.27M
-50.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.92M
-3.17%
YoY
|
$269.3M
41.78%
YoY
|
$234.9M
40.72%
YoY
|
$275.0M
49.91%
YoY
|
$41.23M
133.37%
YoY
|
$189.9M
-21.31%
YoY
|
$166.9M
-22.34%
YoY
|
$183.4M
-24.82%
YoY
|
$17.67M
-62.71%
YoY
|
$241.4M
8.03%
YoY
|
$214.9M
14.76%
YoY
|
$244.0M
-2.32%
YoY
|
$47.37M
-41.55%
YoY
|
$223.4M
125.74%
YoY
|
$187.3M
-2077.39%
YoY
|
$249.8M
139.36%
YoY
|
$81.04M
2283.56%
YoY
|
$98.97M
-39.13%
YoY
|
-$9.470M
-106.21%
YoY
|
| Cash From Investing Activities |
-$1.025B
2179.49%
YoY
|
-$81.23M
-72.12%
YoY
|
-$35.41M
-34.82%
YoY
|
-$69.93M
22.23%
YoY
|
-$44.98M
13.05%
YoY
|
-$291.3M
442.76%
YoY
|
-$54.33M
34.8%
YoY
|
-$57.22M
160.74%
YoY
|
-$39.78M
0.33%
YoY
|
-$53.68M
4.61%
YoY
|
-$40.30M
1.15%
YoY
|
-$21.94M
-73.77%
YoY
|
-$39.66M
-18.73%
YoY
|
-$51.31M
-41.58%
YoY
|
-$39.84M
8.51%
YoY
|
-$83.67M
228.2%
YoY
|
-$48.79M
135.71%
YoY
|
-$87.83M
206.03%
YoY
|
-$36.72M
97.39%
YoY
|
| Cash From Financing Activities |
$209.0M
-1059.31%
YoY
|
$3.203M
-115.03%
YoY
|
-$24.72M
-39.33%
YoY
|
-$31.13M
-57.87%
YoY
|
-$21.78M
-54.53%
YoY
|
-$21.30M
-77.1%
YoY
|
-$40.75M
-41.71%
YoY
|
-$73.90M
0.52%
YoY
|
-$47.91M
-77.99%
YoY
|
-$93.04M
-54.26%
YoY
|
-$69.90M
-54.27%
YoY
|
-$73.51M
-126.47%
YoY
|
-$217.7M
531.09%
YoY
|
-$203.4M
6723.55%
YoY
|
-$152.9M
85.79%
YoY
|
$277.7M
-311.45%
YoY
|
-$34.49M
199.95%
YoY
|
-$2.981M
-97.41%
YoY
|
-$82.27M
-50.11%
YoY
|
| Net Change In Cash |
-$776.4M
2940.61%
YoY
|
$191.3M
-255.86%
YoY
|
$174.7M
143.26%
YoY
|
$175.0M
239.68%
YoY
|
-$25.53M
-63.54%
YoY
|
-$122.7M
-229.65%
YoY
|
$71.83M
-31.39%
YoY
|
$51.52M
-65.31%
YoY
|
-$70.03M
-66.65%
YoY
|
$94.65M
-402.3%
YoY
|
$104.7M
-2024.99%
YoY
|
$148.5M
-66.52%
YoY
|
-$210.0M
9248.66%
YoY
|
-$31.31M
-483.88%
YoY
|
-$5.439M
-95.77%
YoY
|
$443.6M
-950.14%
YoY
|
-$2.246M
-92.2%
YoY
|
$8.156M
-56.15%
YoY
|
-$128.5M
314.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.92M
-3.17%
YoY
|
$269.3M
41.78%
YoY
|
$234.9M
40.72%
YoY
|
$275.0M
49.91%
YoY
|
$41.23M
133.37%
YoY
|
$189.9M
-21.31%
YoY
|
$166.9M
-22.34%
YoY
|
$183.4M
-24.82%
YoY
|
$17.67M
-62.71%
YoY
|
$241.4M
8.03%
YoY
|
$214.9M
14.76%
YoY
|
$244.0M
-2.32%
YoY
|
$47.37M
-41.55%
YoY
|
$223.4M
125.74%
YoY
|
$187.3M
-2077.39%
YoY
|
$249.8M
139.36%
YoY
|
$81.04M
2283.56%
YoY
|
$98.97M
-39.13%
YoY
|
-$9.470M
-106.21%
YoY
|
| Capital Expenditures |
$53.03M
13.96%
YoY
|
$85.72M
58.07%
YoY
|
$58.42M
7.26%
YoY
|
$52.60M
-8.87%
YoY
|
$46.53M
-1.88%
YoY
|
$54.23M
0.82%
YoY
|
$54.47M
34.33%
YoY
|
$57.72M
37.16%
YoY
|
$47.43M
18.4%
YoY
|
$53.79M
4.82%
YoY
|
$40.55M
3.03%
YoY
|
$42.08M
16.27%
YoY
|
$40.06M
-182.22%
YoY
|
$51.31M
40.19%
YoY
|
$39.36M
2.98%
YoY
|
$36.19M
41.66%
YoY
|
-$48.72M
130.88%
YoY
|
$36.60M
27.47%
YoY
|
$38.22M
104.77%
YoY
|
| Free Cash Flow |
-$13.11M
146.99%
YoY
|
$183.6M
35.27%
YoY
|
$176.4M
56.93%
YoY
|
$222.4M
76.9%
YoY
|
-$5.307M
-82.17%
YoY
|
$135.7M
-27.65%
YoY
|
$112.4M
-35.51%
YoY
|
$125.7M
-37.73%
YoY
|
-$29.76M
-506.74%
YoY
|
$187.6M
8.99%
YoY
|
$174.4M
17.88%
YoY
|
$201.9M
-5.47%
YoY
|
$7.317M
-94.36%
YoY
|
$172.1M
175.95%
YoY
|
$147.9M
-410.15%
YoY
|
$213.6M
171.03%
YoY
|
$129.8M
429.62%
YoY
|
$62.37M
-53.42%
YoY
|
-$47.69M
-135.63%
YoY
|
Loading...