$WMS Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$WMS

$132.51 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$WMS Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2026	2025	2024	2023	2022
Revenue	$3.050B 5.03% YoY	$2.904B 1.04% YoY	$2.874B -6.4% YoY	$3.071B 10.9% YoY	$2.769B 39.67% YoY
Cost Of Revenue	$1.883B 4.03% YoY	$1.810B 4.71% YoY	$1.729B -11.48% YoY	$1.953B -0.82% YoY	$1.969B 52.31% YoY
Gross Profit	$1.167B 6.68% YoY	$1.094B -4.51% YoY	$1.146B 2.46% YoY	$1.118B 39.73% YoY	$800.4M 15.98% YoY
Selling, General & Admin	$469.5M 23.71% YoY	$379.6M 2.61% YoY	$369.9M 8.95% YoY	$339.5M 6.2% YoY	$319.7M 19.47% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$154.4M 19.92% YoY	$128.8M 28.36% YoY	$100.3M 16.67% YoY	$85.98M 16.95% YoY	$73.51M 10.7% YoY
Operating Expenses	$529.0M 22.18% YoY	$432.9M 2.55% YoY	$422.2M 6.96% YoY	$394.7M 2.5% YoY	$385.1M 43.91% YoY
Operating Profit	$619.2M -5.82% YoY	$657.4M -10.2% YoY	$732.1M 1.78% YoY	$719.3M 74.62% YoY	$411.9M 19.56% YoY
Interest Expense	-$93.87M 2.25% YoY	-$91.80M 3.31% YoY	-$88.86M 26.62% YoY	-$70.18M 109.19% YoY	-$33.55M -5.91% YoY
Other Income/Expense, Net	$34.46M 44.57% YoY	$23.83M 1.48% YoY	$23.48M 194.58% YoY	$7.972M 55.01% YoY	$5.143M 51.09% YoY
Pretax Income	$559.8M -2.07% YoY	$571.6M -10.87% YoY	$641.4M 1.66% YoY	$630.9M 77.34% YoY	$355.8M 22.13% YoY
Income Tax	$135.0M -4.31% YoY	$141.1M -11.28% YoY	$159.0M 5.58% YoY	$150.6M 36.81% YoY	$110.1M 27.42% YoY
Net Earnings	$426.5M -5.27% YoY	$450.2M -11.72% YoY	$509.9M 0.56% YoY	$507.1M 86.89% YoY	$271.3M 21.01% YoY
Basic Earnings Per Share	$5.48 -5.68% YoY	$5.81 -10.89% YoY	$6.52 5.84% YoY	$6.16 91.3% YoY	$3.22 21.97% YoY
Diluted Earnings Per Share	$5.44 -5.56% YoY	$5.76 -10.7% YoY	$6.45 6.09% YoY	$6.08 93.02% YoY	$3.15 21.62% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	77.76M shares 0.27% YoY	77.55M shares -0.9% YoY	78.25M shares -4.94% YoY	82.32M shares 15.49% YoY	71.28M shares 1.6% YoY
Diluted Shares Outstanding	78.38M shares 0.25% YoY	78.19M shares -1.05% YoY	79.02M shares -5.18% YoY	83.34M shares 14.3% YoY	72.91M shares 1.88% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$676.8M 9.91% YoY	$693.4M 0.41% YoY	$850.4M 8.66% YoY	$829.9M 1.78% YoY	$615.8M -5.82% YoY	$690.5M 4.25% YoY	$782.6M 0.31% YoY	$815.3M 4.79% YoY	$653.8M 5.87% YoY	$662.4M 1.1% YoY	$780.2M -11.76% YoY	$778.0M -14.89% YoY	$617.6M -8.94% YoY	$655.2M -8.41% YoY	$884.2M 25.16% YoY	$914.2M 36.59% YoY	$678.2M 52.81% YoY	$715.4M 47.15% YoY	$706.5M 29.82% YoY
Cost Of Revenue	$439.1M 12.73% YoY	$434.2M -3.28% YoY	$510.2M 4.42% YoY	$499.4M 3.43% YoY	$389.5M -3.08% YoY	$448.9M 11.53% YoY	$488.7M 2.34% YoY	$482.9M 8.13% YoY	$401.9M 1.71% YoY	$402.5M -6.66% YoY	$477.5M -15.37% YoY	$446.6M -20.55% YoY	$395.1M -19.02% YoY	$431.3M -14.84% YoY	$564.2M -42.1% YoY	$562.1M 20.06% YoY	$488.0M 54.12% YoY	$506.4M 59.44% YoY	$974.6M 188.09% YoY
Gross Profit	$237.7M 5.04% YoY	$259.2M 7.27% YoY	$340.1M 15.71% YoY	$330.4M -0.61% YoY	$226.3M -10.2% YoY	$241.6M -7.03% YoY	$293.9M -2.89% YoY	$332.5M 0.3% YoY	$252.0M 13.28% YoY	$259.8M 16.05% YoY	$302.7M -5.4% YoY	$331.5M -5.86% YoY	$222.4M 16.92% YoY	$223.9M 7.15% YoY	$320.0M 59.94% YoY	$352.1M 75.07% YoY	$190.2M 49.55% YoY	$209.0M 24.02% YoY	$200.1M -2.82% YoY
Selling, General & Admin	$137.6M 50.54% YoY	$108.7M 7.9% YoY	$119.2M 26.66% YoY	$104.0M 10.54% YoY	$91.42M -9.66% YoY	$100.8M 10.39% YoY	$94.13M 2.65% YoY	$94.05M 8.72% YoY	$101.2M 29.05% YoY	$91.29M 6.23% YoY	$91.70M 3.45% YoY	$86.51M -0.01% YoY	$78.41M -13.71% YoY	$85.94M 7.34% YoY	$88.64M -40.98% YoY	$86.52M 13.51% YoY	$90.86M -49.04% YoY	$80.06M 20.21% YoY	$150.2M 128.57% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$59.82M 20.58% YoY	$51.52M 7.86% YoY	$54.69M 22.06% YoY	$50.23M 22.22% YoY	$49.61M 15.67% YoY	$47.77M 25.65% YoY	$44.81M 21.76% YoY	$41.10M 10.36% YoY	$42.89M 13.45% YoY	$38.01M 6.05% YoY	$36.80M 2.44% YoY	$37.24M 4.67% YoY	$37.80M -0.83% YoY	$35.85M 98.68% YoY	$35.92M 108.24% YoY	$35.58M 102.93% YoY	$38.12M -0.47% YoY	$18.04M 9.8% YoY	$17.25M 4.78% YoY
Operating Expenses	$15.22M -85.62% YoY	$122.2M 6.11% YoY	$132.8M 25.31% YoY	$117.7M 11.06% YoY	$105.8M -7.38% YoY	$115.2M 10.7% YoY	$105.9M 1.29% YoY	$105.9M 6.68% YoY	$114.3M 23.89% YoY	$104.1M 4.3% YoY	$104.6M 2.07% YoY	$99.31M -0.88% YoY	$92.25M -15.07% YoY	$99.78M 4.81% YoY	$102.5M -43.46% YoY	$100.2M 31.46% YoY	$108.6M 16.41% YoY	$95.20M 12.53% YoY	$181.3M 116.56% YoY
Operating Profit	$222.4M 84.74% YoY	$136.8M 7.85% YoY	$223.3M 19.17% YoY	$205.7M -9.05% YoY	$120.4M -12.55% YoY	$126.9M -17.23% YoY	$187.4M -5.38% YoY	$226.2M -2.56% YoY	$137.7M 5.77% YoY	$153.3M 23.12% YoY	$198.0M -8.98% YoY	$232.1M -7.73% YoY	$130.2M 59.49% YoY	$124.5M 12.85% YoY	$217.6M 95.04% YoY	$251.6M 130.27% YoY	$81.62M 140.77% YoY	$110.3M 32.97% YoY	$111.6M -8.24% YoY
Interest Expense	-$25.15M 41.57% YoY	-$22.58M -2.23% YoY	-$23.12M -0.17% YoY	-$23.03M 0.9% YoY	-$17.76M 16.69% YoY	-$23.09M 3.42% YoY	-$23.16M 5.54% YoY	-$22.82M 25.66% YoY	-$15.22M -26.99% YoY	-$22.33M 11.65% YoY	-$21.94M 20.15% YoY	-$18.16M 64.04% YoY	-$20.85M 146.72% YoY	-$20.00M 128.43% YoY	-$18.26M 116.44% YoY	-$11.07M 40.03% YoY	-$8.450M 6.96% YoY	-$8.756M 3.83% YoY	-$8.437M -9.86% YoY
Other Income/Expense, Net	N/A	$8.499M 77.36% YoY	$8.012M 15.18% YoY	$6.705M -5.78% YoY	N/A	$4.792M 0.42% YoY	$6.956M -7.33% YoY	$7.116M 100.51% YoY	N/A	$4.772M 15.68% YoY	$7.506M -2000.25% YoY	$3.549M 86.59% YoY	$2.340M -0.51% YoY	$4.125M 321.35% YoY	-$395.0K 95.54% YoY	$1.902M -5.56% YoY	$2.352M -5.92% YoY	$979.0K 493.33% YoY	-$202.0K -233.77% YoY
Pretax Income	$39.43M -60.26% YoY	$122.7M 13.06% YoY	$208.2M 21.62% YoY	$189.4M -10.02% YoY	$99.22M -17.42% YoY	$108.6M -20.0% YoY	$171.2M -6.77% YoY	$210.5M -7.38% YoY	$120.2M 12.17% YoY	$135.7M 24.95% YoY	$183.6M -7.7% YoY	$227.3M -6.25% YoY	$107.1M 43.44% YoY	$108.6M 5.92% YoY	$198.9M 93.28% YoY	$242.4M 134.53% YoY	$74.68M 171.56% YoY	$102.5M 37.27% YoY	$102.9M -8.4% YoY
Income Tax	$5.358M -76.87% YoY	$30.56M 12.79% YoY	$52.40M 28.05% YoY	$46.67M -6.44% YoY	$23.17M -12.03% YoY	$27.09M -10.09% YoY	$40.92M -13.81% YoY	$49.89M -9.39% YoY	$26.33M 19.98% YoY	$30.13M 15.59% YoY	$47.48M -0.07% YoY	$55.06M -0.01% YoY	$21.95M -21.64% YoY	$26.07M -9.46% YoY	$47.51M 77.16% YoY	$55.07M 108.15% YoY	$28.01M 294.48% YoY	$28.79M 42.08% YoY	$26.82M -15.74% YoY
Net Earnings	$32.90M -57.36% YoY	$93.63M 15.26% YoY	$156.0M 19.66% YoY	$143.9M -10.83% YoY	$77.16M -18.63% YoY	$81.23M -23.11% YoY	$130.4M -3.99% YoY	$161.4M -7.05% YoY	$94.82M 10.4% YoY	$105.6M 28.77% YoY	$135.8M -10.66% YoY	$173.7M -7.21% YoY	$85.89M 85.49% YoY	$82.04M 11.35% YoY	$152.0M 101.71% YoY	$187.1M 146.29% YoY	$46.31M 133.87% YoY	$73.68M 37.01% YoY	$75.36M -6.08% YoY
Basic Earnings Per Share	N/A	$1.20 14.29% YoY	$2.01 19.64% YoY	$1.85 -11.06% YoY	N/A	$1.05 -22.79% YoY	$1.68 -2.89% YoY	$2.08 -5.45% YoY	N/A	$1.36 36.0% YoY	$1.73 -4.95% YoY	$2.20 -2.22% YoY	N/A	$1.00 13.64% YoY	$1.82 102.22% YoY	$2.25 152.81% YoY	N/A	$0.88 39.68% YoY	$0.90 -5.26% YoY
Diluted Earnings Per Share	$0.43 -55.72% YoY	$1.19 14.42% YoY	$1.99 19.16% YoY	$1.84 -10.68% YoY	$0.99 -18.21% YoY	$1.04 -22.39% YoY	$1.67 -2.34% YoY	$2.06 -5.53% YoY	$1.21 14.44% YoY	$1.34 35.35% YoY	$1.71 -5.0% YoY	$2.18 -1.77% YoY	$1.06 -100.0% YoY	$0.99 15.12% YoY	$1.80 104.55% YoY	$2.22 155.17% YoY	$631.0K 134.87% YoY	$0.86 38.71% YoY	$0.88 -5.38% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	77.90M shares 0.41% YoY	77.76M shares 0.29% YoY	77.75M shares 0.3% YoY	77.59M shares 0.21% YoY	77.57M shares -0.05% YoY	77.54M shares -0.48% YoY	77.52M shares -1.49% YoY	77.43M shares -1.95% YoY	77.62M shares -4.45% YoY	77.91M shares -5.97% YoY	78.69M shares -5.84% YoY	78.97M shares -5.02% YoY	81.23M shares 12.95% YoY	82.86M shares 16.26% YoY	83.57M shares 18.6% YoY	83.14M shares 16.23% YoY	71.92M shares N/A	71.27M shares 1.16% YoY	70.46M shares 0.89% YoY
Diluted Shares Outstanding	N/A	78.45M shares 0.43% YoY	78.31M shares 0.26% YoY	78.12M shares -0.2% YoY	N/A	78.12M shares -0.6% YoY	78.11M shares -1.51% YoY	78.28M shares -1.7% YoY	N/A	78.59M shares -5.3% YoY	79.31M shares -6.14% YoY	79.63M shares -5.63% YoY	N/A	82.99M shares 14.01% YoY	84.50M shares 17.48% YoY	84.39M shares 15.41% YoY	N/A	72.79M shares 1.68% YoY	71.92M shares 1.65% YoY

Loading...