2016 Q3 Form 10-Q Financial Statement

#000119312517013822 Filed on January 20, 2017

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $360.8M $383.3M
YoY Change -5.88% 4.53%
Cost Of Revenue $270.3M $296.8M
YoY Change -8.94% -0.05%
Gross Profit $90.51M $86.53M
YoY Change 4.6% 22.85%
Gross Profit Margin 25.09% 22.57%
Selling, General & Admin $44.39M $48.27M
YoY Change -8.03% 41.62%
% of Gross Profit 49.04% 55.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.00M $2.300M
YoY Change 682.61% -75.11%
% of Gross Profit 19.89% 2.66%
Operating Expenses $44.39M $48.27M
YoY Change -8.03% 41.62%
Operating Profit $43.26M $35.63M
YoY Change 21.42% 8.65%
Interest Expense -$4.546M -$4.947M
YoY Change -8.11% -1.92%
% of Operating Profit -10.51% -13.89%
Other Income/Expense, Net $1.734M -$9.192M
YoY Change -118.86% -131414.29%
Pretax Income $40.44M $21.49M
YoY Change 88.23% -23.22%
Income Tax $15.35M $5.187M
% Of Pretax Income 37.95% 24.14%
Net Earnings $23.73M $12.35M
YoY Change 92.24% -28.43%
Net Earnings / Revenue 6.58% 3.22%
Basic Earnings Per Share $0.38 $0.20
Diluted Earnings Per Share $0.38 $0.19
COMMON SHARES
Basic Shares Outstanding 54.43M 53.88M shares
Diluted Shares Outstanding 55.28M 55.19M shares

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.800M $3.500M
YoY Change 151.43% -46.97%
Cash & Equivalents $8.804M $3.481M
Short-Term Investments
Other Short-Term Assets $7.600M $29.50M
YoY Change -74.24% 115.33%
Inventory $223.2M $220.3M
Prepaid Expenses
Receivables $215.3M $254.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $454.9M $500.9M
YoY Change -9.18% -2.73%
LONG-TERM ASSETS
Property, Plant & Equipment $397.4M $389.8M
YoY Change 1.95% 35.28%
Goodwill $100.7M $100.5M
YoY Change 0.21% 16.46%
Intangibles $55.68M $63.81M
YoY Change -12.74% 5.88%
Long-Term Investments $12.55M $17.70M
YoY Change -29.09% -41.22%
Other Assets $46.20M $51.66M
YoY Change -10.57% -24.69%
Total Long-Term Assets $600.0M $605.8M
YoY Change -0.96% 20.36%
TOTAL ASSETS
Total Short-Term Assets $454.9M $500.9M
Total Long-Term Assets $600.0M $605.8M
Total Assets $1.055B $1.107B
YoY Change -4.68% 8.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $95.44M $87.02M
YoY Change 9.67% -23.35%
Accrued Expenses $59.60M $80.70M
YoY Change -26.15% 60.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $36.50M $35.85M
YoY Change 1.8% 221.58%
Total Short-Term Liabilities $239.6M $228.5M
YoY Change 4.89% 19.9%
LONG-TERM LIABILITIES
Long-Term Debt $312.7M $389.7M
YoY Change -19.75% 0.84%
Other Long-Term Liabilities $32.15M $31.88M
YoY Change 0.85% 123.49%
Total Long-Term Liabilities $344.9M $421.6M
YoY Change -18.19% 5.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $239.6M $228.5M
Total Long-Term Liabilities $344.9M $421.6M
Total Liabilities $698.3M $769.4M
YoY Change -9.25% 17.36%
SHAREHOLDERS EQUITY
Retained Earnings -$67.11M -$47.06M
YoY Change 42.62%
Common Stock $760.6M $722.7M
YoY Change 5.24% 5731.79%
Preferred Stock
YoY Change
Treasury Stock (at cost) $438.4M $442.4M
YoY Change -0.91% -1.17%
Treasury Stock Shares
Shareholders Equity $230.7M $209.6M
YoY Change
Total Liabilities & Shareholders Equity $1.055B $1.107B
YoY Change -4.68% 8.68%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $23.73M $12.35M
YoY Change 92.24% -28.43%
Depreciation, Depletion And Amortization $18.00M $2.300M
YoY Change 682.61% -75.11%
Cash From Operating Activities $45.70M $35.00M
YoY Change 30.57% 4.79%
INVESTING ACTIVITIES
Capital Expenditures $11.20M $9.999M
YoY Change 12.02% 22.48%
Acquisitions
YoY Change
Other Investing Activities -$400.0K $100.0K
YoY Change -500.0% -150.0%
Cash From Investing Activities -$11.60M -$9.500M
YoY Change 22.11% 14.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -35.00M -27.00M
YoY Change 29.63% 16.38%
NET CHANGE
Cash From Operating Activities 45.70M 35.00M
Cash From Investing Activities -11.60M -9.500M
Cash From Financing Activities -35.00M -27.00M
Net Change In Cash -900.0K -1.500M
YoY Change -40.0% -178.95%
FREE CASH FLOW
Cash From Operating Activities $45.70M $35.00M
Capital Expenditures $11.20M $9.999M
Free Cash Flow $34.50M $25.00M
YoY Change 37.99% -0.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3481000
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
199744000
CY2016Q3 us-gaap Deferred Income Taxes And Other Assets Current
DeferredIncomeTaxesAndOtherAssetsCurrent
7573000
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
13126000
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
55020000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
153560000 shares
CY2016Q3 us-gaap Assets
Assets
1054879000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
454897000
CY2016Q3 us-gaap Employee Stock Ownership Plan Esop Deferred Shares
EmployeeStockOwnershipPlanESOPDeferredShares
202008000
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2016Q3 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
14344000
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
748177000
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10008000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8804000
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
12393000
CY2016Q3 us-gaap Equity Method Investments
EquityMethodInvestments
12551000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
95437000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24362000
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
20640000
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
59170000
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
54602000
CY2016Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
53463000
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
312712000
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
351638000
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
36497000
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
55682000
CY2016Q3 us-gaap Inventory Net
InventoryNet
223226000
CY2016Q3 us-gaap Liabilities
Liabilities
698257000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1054879000
CY2016Q3 us-gaap Goodwill
Goodwill
100696000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
32147000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
239626000
CY2016Q3 us-gaap Minority Interest
MinorityInterest
14159000
CY2016Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
59582000
CY2016Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
169763000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
46195000
CY2016Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
0
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
397409000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
230695000
CY2016Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
8415000
CY2016Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
111768000
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
244854000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-67109000
CY2016Q3 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
305361000
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
438404000
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
244854000
CY2016Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
2429000
CY2016Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
215294000
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
55113227 shares
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3623000
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
177125000
CY2016Q1 us-gaap Deferred Income Taxes And Other Assets Current
DeferredIncomeTaxesAndOtherAssetsCurrent
15658000
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2260000
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54437000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
153560000 shares
CY2016Q1 us-gaap Assets
Assets
1037316000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
439562000
CY2016Q1 us-gaap Employee Stock Ownership Plan Esop Deferred Shares
EmployeeStockOwnershipPlanESOPDeferredShares
205664000
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2016Q1 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
10118000
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
739097000
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7956000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6555000
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
12393000
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
13188000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
119606000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21261000
CY2016Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
19231000
CY2016Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
56809000
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
63952000
CY2016Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
46604000
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
312214000
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
351215000
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
35870000
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
59869000
CY2016Q1 us-gaap Inventory Net
InventoryNet
230466000
CY2016Q1 us-gaap Liabilities
Liabilities
723080000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1037316000
CY2016Q1 us-gaap Goodwill
Goodwill
100885000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
37921000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
252184000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
360000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
34751000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15878000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4867000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
571447000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.313 pure
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9233000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
252800000
us-gaap Interest Paid
InterestPaid
8702000
CY2016Q1 us-gaap Minority Interest
MinorityInterest
15033000
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
65099000
CY2016Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
183862000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
45256000
CY2016Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
0
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
391744000
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
187456000
CY2016Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
111747000
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
202489000
CY2016Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
7171000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-101778000
CY2016Q1 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
310240000
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
440995000
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
202489000
CY2016Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
3131000
CY2016Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
186883000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6583000 shares
us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
12000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-142000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
195000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.10
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
44358000
us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
159000
us-gaap Dividends Common Stock
DividendsCommonStock
5386000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
25598000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
378000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-15772000
us-gaap Gross Profit
GrossProfit
161006000
us-gaap Income Taxes Paid
IncomeTaxesPaid
16756000
us-gaap Net Income Loss
NetIncomeLoss
24040000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4670000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-25100000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10470000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-2308000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
43821000
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
733000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
257000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3750000
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
1949000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
823000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3188000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
21089000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
21089000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1161000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1340000 shares
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2130000
us-gaap Operating Income Loss
OperatingIncomeLoss
66799000
us-gaap Payments Of Dividends
PaymentsOfDividends
8173000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
7674000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
500000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
41794000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-18000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13066000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
16924000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21534000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
18240000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
732453000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55093000 shares
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
7188000
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
2707000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-6465000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
10247000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53753000 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2427000
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-9534000
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
7092000
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
6682000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-369000
us-gaap Profit Loss
ProfitLoss
28710000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
223000000
us-gaap Undistributed Earnings
UndistributedEarnings
23038000
wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
28599000
wms Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
0
wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
657000
wms Proceeds From Collection Of Short Term Loans To Related Parties
ProceedsFromCollectionOfShortTermLoansToRelatedParties
3854000
wms Payments To Fund Short Term Loans To Related Parties
PaymentsToFundShortTermLoansToRelatedParties
3854000
wms Acquisition Of Redeemable Noncontrolling Interests
AcquisitionOfRedeemableNoncontrollingInterests
0
wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
116185000
wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
2212000
dei Entity Registrant Name
EntityRegistrantName
ADVANCED DRAINAGE SYSTEMS, INC.
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6355000 shares
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001604028
us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
54000
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2249000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1165000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Amendment Flag
AmendmentFlag
false
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55710000
us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
456000
us-gaap Dividends Common Stock
DividendsCommonStock
6575000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-98000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
36036000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38906000
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4315000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
531243000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.398 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9330000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
235600000
us-gaap Interest Paid
InterestPaid
9409000
us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
14915000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
622000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4771000
us-gaap Gross Profit
GrossProfit
187118000
us-gaap Income Taxes Paid
IncomeTaxesPaid
3125000
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
3153000
us-gaap Net Income Loss
NetIncomeLoss
42007000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1695000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-24418000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
38534000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
718361000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55115000 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5168000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-2067000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
36808000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
36808000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-939000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
865000 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
78714000
us-gaap Payments Of Dividends
PaymentsOfDividends
7338000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-18811000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
203000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
74155000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-911000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29542000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
45576000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23796000
us-gaap Profit Loss
ProfitLoss
43702000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54250000 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5598000
dei Trading Symbol
TradingSymbol
WMS
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
9060000
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
3563000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2687000
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
430000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-620000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
207900000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
47440000
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
840000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
742000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
25000000
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
4879000
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
1447000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-6068000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
10810000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
5000000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
us-gaap Undistributed Earnings
UndistributedEarnings
40371000
wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
43200000
wms Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
0
wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
763000
wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
137409000
wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
6112000
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6476000 shares
CY2015Q3 us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
6000
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25673000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17367000
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3093000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2341000
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
296800000
CY2015Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4947000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9192000
CY2015Q3 us-gaap Gross Profit
GrossProfit
86529000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
12346000
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3582000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10979000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1726000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
10741000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10741000
CY2015Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-295000
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1312000 shares
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
35626000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
21487000
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-372000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5187000
CY2015Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9999000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4949000
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
383329000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55194000 shares
CY2015Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-3691000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53882000 shares
CY2015Q3 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-5773000
CY2015Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
980000
CY2015Q3 us-gaap Profit Loss
ProfitLoss
15928000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
22594000
CY2015Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
362000
CY2015Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
257000
CY2015Q3 us-gaap Undistributed Earnings
UndistributedEarnings
11721000
CY2015Q3 wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
63737000
CY2015Q3 wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
1170000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6264000 shares
CY2016Q3 us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
24000
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21181000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
18010000
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22253000
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2128000
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
270273000
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4546000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1734000
CY2016Q3 us-gaap Gross Profit
GrossProfit
90512000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
23734000
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
547000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2047000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-566000
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
20875000
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
20875000
CY2016Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-737000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
847000 shares
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
43256000
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
360785000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55276000 shares
CY2016Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-2290000
CY2016Q3 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
4153000
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-815000
CY2016Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
2040000
CY2016Q3 us-gaap Profit Loss
ProfitLoss
24281000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15348000
CY2016Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11201000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
22234000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
40444000
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
23210000
CY2016Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
415000
CY2016Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
380000
CY2016Q3 us-gaap Undistributed Earnings
UndistributedEarnings
22915000
CY2016Q3 wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
65601000
CY2016Q3 wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
-2908000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54429000 shares

Files In Submission

Name View Source Status
0001193125-17-013822-index-headers.html Edgar Link pending
0001193125-17-013822-index.html Edgar Link pending
0001193125-17-013822.txt Edgar Link pending
0001193125-17-013822-xbrl.zip Edgar Link pending
d266199d10q.htm Edgar Link pending
d266199dex311.htm Edgar Link pending
d266199dex312.htm Edgar Link pending
d266199dex321.htm Edgar Link pending
d266199dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wms-20160930.xml Edgar Link completed
wms-20160930.xsd Edgar Link pending
wms-20160930_cal.xml Edgar Link unprocessable
wms-20160930_def.xml Edgar Link unprocessable
wms-20160930_lab.xml Edgar Link unprocessable
wms-20160930_pre.xml Edgar Link unprocessable