2017 Q3 Form 10-Q Financial Statement

#000156459017021803 Filed on November 06, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $401.0M $360.8M
YoY Change 11.16% -5.88%
Cost Of Revenue $311.2M $270.3M
YoY Change 15.16% -8.94%
Gross Profit $89.80M $90.51M
YoY Change -0.79% 4.6%
Gross Profit Margin 22.39% 25.09%
Selling, General & Admin $48.20M $44.39M
YoY Change 8.58% -8.03%
% of Gross Profit 53.67% 49.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.70M $18.00M
YoY Change 9.44% 682.61%
% of Gross Profit 21.94% 19.89%
Operating Expenses $50.30M $44.39M
YoY Change 13.31% -8.03%
Operating Profit $39.50M $43.26M
YoY Change -8.68% 21.42%
Interest Expense -$5.055M -$4.546M
YoY Change 11.2% -8.11%
% of Operating Profit -12.8% -10.51%
Other Income/Expense, Net $2.539M $1.734M
YoY Change 46.42% -118.86%
Pretax Income $31.92M $40.44M
YoY Change -21.09% 88.23%
Income Tax $13.44M $15.35M
% Of Pretax Income 42.1% 37.95%
Net Earnings $17.86M $23.73M
YoY Change -24.74% 92.24%
Net Earnings / Revenue 4.45% 6.58%
Basic Earnings Per Share $0.29 $0.38
Diluted Earnings Per Share $0.29 $0.38
COMMON SHARES
Basic Shares Outstanding 55.27M 54.43M
Diluted Shares Outstanding 55.89M 55.28M

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.20M $8.800M
YoY Change 27.27% 151.43%
Cash & Equivalents $11.18M $8.804M
Short-Term Investments
Other Short-Term Assets $7.161M $7.600M
YoY Change -5.78% -74.24%
Inventory $214.3M $223.2M
Prepaid Expenses
Receivables $279.7M $215.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $512.3M $454.9M
YoY Change 12.63% -9.18%
LONG-TERM ASSETS
Property, Plant & Equipment $410.3M $397.4M
YoY Change 3.24% 1.95%
Goodwill $103.4M $100.7M
YoY Change 2.67% 0.21%
Intangibles $48.43M $55.68M
YoY Change -13.03% -12.74%
Long-Term Investments $9.171M $12.55M
YoY Change -26.93% -29.09%
Other Assets $35.69M $46.20M
YoY Change -22.74% -10.57%
Total Long-Term Assets $597.8M $600.0M
YoY Change -0.37% -0.96%
TOTAL ASSETS
Total Short-Term Assets $512.3M $454.9M
Total Long-Term Assets $597.8M $600.0M
Total Assets $1.110B $1.055B
YoY Change 5.24% -4.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $93.94M $95.44M
YoY Change -1.56% 9.67%
Accrued Expenses $71.60M $59.60M
YoY Change 20.13% -26.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $26.82M $36.50M
YoY Change -26.52% 1.8%
Total Short-Term Liabilities $226.5M $239.6M
YoY Change -5.46% 4.89%
LONG-TERM LIABILITIES
Long-Term Debt $358.0M $312.7M
YoY Change 14.5% -19.75%
Other Long-Term Liabilities $22.87M $32.15M
YoY Change -28.86% 0.85%
Total Long-Term Liabilities $380.9M $344.9M
YoY Change 10.46% -18.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $226.5M $239.6M
Total Long-Term Liabilities $380.9M $344.9M
Total Liabilities $711.4M $698.3M
YoY Change 1.88% -9.25%
SHAREHOLDERS EQUITY
Retained Earnings -$67.11M
YoY Change 42.62%
Common Stock $760.6M
YoY Change 5.24%
Preferred Stock
YoY Change
Treasury Stock (at cost) $438.4M
YoY Change -0.91%
Treasury Stock Shares
Shareholders Equity $374.2M $230.7M
YoY Change
Total Liabilities & Shareholders Equity $1.110B $1.055B
YoY Change 5.23% -4.68%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $17.86M $23.73M
YoY Change -24.74% 92.24%
Depreciation, Depletion And Amortization $19.70M $18.00M
YoY Change 9.44% 682.61%
Cash From Operating Activities $44.90M $45.70M
YoY Change -1.75% 30.57%
INVESTING ACTIVITIES
Capital Expenditures $9.086M $11.20M
YoY Change -18.88% 12.02%
Acquisitions
YoY Change
Other Investing Activities -$2.100M -$400.0K
YoY Change 425.0% -500.0%
Cash From Investing Activities -$11.20M -$11.60M
YoY Change -3.45% 22.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -31.00M -35.00M
YoY Change -11.43% 29.63%
NET CHANGE
Cash From Operating Activities 44.90M 45.70M
Cash From Investing Activities -11.20M -11.60M
Cash From Financing Activities -31.00M -35.00M
Net Change In Cash 2.700M -900.0K
YoY Change -400.0% -40.0%
FREE CASH FLOW
Cash From Operating Activities $44.90M $45.70M
Capital Expenditures $9.086M $11.20M
Free Cash Flow $35.81M $34.50M
YoY Change 3.81% 37.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
759408000
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
48429000
CY2017Q3 us-gaap Inventory Net
InventoryNet
214283000
CY2017Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
21450000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
93944000
CY2017Q1 us-gaap Goodwill
Goodwill
100566000
CY2017Q1 us-gaap Assets
Assets
1046285000
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
311248000
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
270273000
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
153560000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11183000
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
26818000
CY2017Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1723000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
828000
CY2016Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
2040000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2558000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2047000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5985000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5168000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
20517000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
45576000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
411000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
622000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-29436000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-24418000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
335950000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
235600000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
273650000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
207900000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
72500000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
5000000
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
75000000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
25000000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
25000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2268000
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1450000
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
430000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
12217000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
10810000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
100000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7947000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1171000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
6174000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-18811000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-394000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-98000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4733000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2249000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6555000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6450000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
410271000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
512338000
CY2017Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
168943000
CY2017Q1 us-gaap Assets Current
AssetsCurrent
440566000
CY2017Q1 us-gaap Inventory Net
InventoryNet
258430000
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
55931405
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
406858000
CY2017Q3 us-gaap Goodwill
Goodwill
103380000
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
7161000
CY2017Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
279711000
CY2017Q1 us-gaap Other Assets Current
OtherAssetsCurrent
6743000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4059000
CY2016Q3 us-gaap Profit Loss
ProfitLoss
24281000
us-gaap Profit Loss
ProfitLoss
36433000
us-gaap Operating Income Loss
OperatingIncomeLoss
78714000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9534000
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4546000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2539000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1695000
CY2017Q3 us-gaap Profit Loss
ProfitLoss
17959000
us-gaap Net Income Loss
NetIncomeLoss
42007000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35691000
CY2017Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12209000
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
71611000
CY2017Q3 us-gaap Employee Stock Ownership Plan Esop Deferred Shares
EmployeeStockOwnershipPlanESOPDeferredShares
194192000
CY2017Q1 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
11926000
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
26530000
CY2017Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
58710000
CY2017Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8207000
CY2017Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
8682000
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
12393000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
222703000
CY2017Q1 us-gaap Employee Stock Ownership Plan Esop Deferred Shares
EmployeeStockOwnershipPlanESOPDeferredShares
198216000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
42971000
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24815000
CY2017Q3 us-gaap Liabilities
Liabilities
711351000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
755787000
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
121922000
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
54460000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22868000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
358047000
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
46537000
CY2017Q3 us-gaap Assets
Assets
1110109000
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
44007000
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
310849000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
226531000
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
8227000
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
255754000
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
436984000
CY2017Q3 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
296410000
CY2017Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
60934000
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-83678000
CY2017Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
112825000
CY2017Q1 us-gaap Liabilities
Liabilities
695850000
CY2017Q1 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
302814000
us-gaap Interest Paid
InterestPaid
9424000
us-gaap Share Based Compensation
ShareBasedCompensation
11217000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22253000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
36036000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20660000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
40978000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1829000
CY2017Q1 us-gaap Minority Interest
MinorityInterest
14907000
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
360785000
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
401049000
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
237610000
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1046285000
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10431000
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
55338000
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-939000
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
51758000
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
37789000
CY2017Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
21949000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
59888000
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-815000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23183000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-911000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1734000
us-gaap Profit Loss
ProfitLoss
43702000
us-gaap Net Income Loss
NetIncomeLoss
35605000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4315000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3493000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
43256000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-939000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-272000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4771000
us-gaap Operating Income Loss
OperatingIncomeLoss
65929000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
74155000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15348000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29542000
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
547000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
23734000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9330000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
40444000
CY2017Q3 us-gaap Gross Profit
GrossProfit
89801000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
36808000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54429000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55286000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54250000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55893000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55276000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55953000
CY2016Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
380000
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
2830000
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
20875000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5055000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
31916000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13437000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
17863000
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-520000
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
96000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
742000
CY2017Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
470000
CY2016Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
415000
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
959000
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
840000
CY2017Q3 us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
16000
CY2016Q3 us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
24000
us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
35000
us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
54000
CY2017Q3 us-gaap Undistributed Earnings
UndistributedEarnings
17377000
CY2016Q3 us-gaap Undistributed Earnings
UndistributedEarnings
22915000
us-gaap Undistributed Earnings
UndistributedEarnings
34611000
us-gaap Undistributed Earnings
UndistributedEarnings
40371000
CY2017Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
1397000
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
3563000
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15980000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55269000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
31781000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55115000
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.07
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
22234000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
42418000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
38534000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-239000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-566000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
612000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-2067000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38906000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
37941000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-801000
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-8544000
us-gaap Share Based Compensation
ShareBasedCompensation
8709000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
550000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
702000
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
590000
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
9060000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-12078000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-657000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
111463000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
31113000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-46205000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5781000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-256000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3570000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9745000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12455000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
28389000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27035000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23796000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1990000
wms Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
0
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
388277000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8804000
us-gaap Income Taxes Paid
IncomeTaxesPaid
22169000
us-gaap Income Taxes Paid
IncomeTaxesPaid
3125000
us-gaap Interest Paid
InterestPaid
9409000
us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
15196000
us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
14915000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1375000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1165000
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
300000
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
3153000
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
202489000
wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
43200000
wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
763000
us-gaap Dividends Common Stock
DividendsCommonStock
6575000
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
1447000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5598000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
203000
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
4879000
us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
456000
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
244854000
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
237610000
wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
35978000
wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
888000
us-gaap Dividends Common Stock
DividendsCommonStock
7785000
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
1185000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
100000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
1409000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13714000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
2093000
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
6404000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7947000
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
287858000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2017Q3 wms Restructuring Reserve Headcount Reduction
RestructuringReserveHeadcountReduction
2577000
wms Restructuring Reserve Headcount Reduction
RestructuringReserveHeadcountReduction
2577000
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
4283000
us-gaap Restructuring Charges
RestructuringCharges
6965000
CY2017Q3 wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-838000
CY2016Q3 wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-737000
wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-1579000
wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-939000
CY2017Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
45938000
CY2017Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
52746000
CY2017Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
168345000
CY2017Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
205684000
CY2017Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
0
CY2017Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
0
wms Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
0
CY2017Q3 wms Number Of Manufacturing Facilities Closed
NumberOfManufacturingFacilitiesClosed
3
CY2017Q3 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
1520000
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
3561000
CY2017Q3 us-gaap Severance Costs1
SeveranceCosts1
186000
us-gaap Severance Costs1
SeveranceCosts1
827000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
947000
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
350361000
wms Number Of Financial Convenants
NumberOfFinancialConvenants
2
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
26818000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
26397000
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
19720000
CY2017Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9086000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
13700000
CY2016Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11201000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.334
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.356
wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
3500000
wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
6112000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
931000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
258184000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
75000000
CY2017Q3 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
781000
CY2016Q3 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
4153000
CY2017Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
53000
CY2016Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-2290000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
1000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-6068000
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.421
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.379
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.387
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.398
wms Discrete Income Tax Expense Benefit
DiscreteIncomeTaxExpenseBenefit
-1000000
CY2017Q3 wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
1810000
CY2016Q3 wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
-2908000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.019
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.022
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
15980000
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
20875000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
31781000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
36808000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
624000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
847000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
667000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
865000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6211000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6264000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6349000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6355000
CY2017Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
50000000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2017Q3 wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
66884000
wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
127229000
wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
137409000
CY2017Q3 us-gaap Equity Method Investments
EquityMethodInvestments
9171000
CY2017Q1 us-gaap Equity Method Investments
EquityMethodInvestments
8986000

Files In Submission

Name View Source Status
0001564590-17-021803-index-headers.html Edgar Link pending
0001564590-17-021803-index.html Edgar Link pending
0001564590-17-021803.txt Edgar Link pending
0001564590-17-021803-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wms-10q_20170930.htm Edgar Link pending
wms-20170930.xml Edgar Link completed
wms-20170930.xsd Edgar Link pending
wms-20170930_cal.xml Edgar Link unprocessable
wms-20170930_def.xml Edgar Link unprocessable
wms-20170930_lab.xml Edgar Link unprocessable
wms-20170930_pre.xml Edgar Link unprocessable
wms-ex102_475.htm Edgar Link pending
wms-ex311_8.htm Edgar Link pending
wms-ex312_6.htm Edgar Link pending
wms-ex321_9.htm Edgar Link pending
wms-ex322_7.htm Edgar Link pending