2018 Q3 Form 10-Q Financial Statement
#000156459018028543 Filed on November 08, 2018
Income Statement
Concept | 2018 Q3 | 2018 Q1 | 2017 Q3 |
---|---|---|---|
Revenue | $406.6M | $250.1M | $401.0M |
YoY Change | 1.37% | 2.43% | 11.16% |
Cost Of Revenue | $311.2M | $202.0M | $311.2M |
YoY Change | -0.02% | -1.42% | 15.16% |
Gross Profit | $95.37M | $48.12M | $89.80M |
YoY Change | 6.2% | 22.58% | -0.79% |
Gross Profit Margin | 23.46% | 19.24% | 22.39% |
Selling, General & Admin | $46.32M | $44.50M | $48.20M |
YoY Change | -3.91% | -19.53% | 8.58% |
% of Gross Profit | 48.56% | 92.49% | 53.67% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $14.35M | $19.20M | $19.70M |
YoY Change | -27.14% | 814.29% | 9.44% |
% of Gross Profit | 15.05% | 39.9% | 21.94% |
Operating Expenses | $46.32M | $46.50M | $50.30M |
YoY Change | -7.92% | -18.99% | 13.31% |
Operating Profit | $46.75M | $1.615M | $39.50M |
YoY Change | 18.35% | -108.9% | -8.68% |
Interest Expense | -$4.531M | -$2.600M | -$5.055M |
YoY Change | -10.37% | -33.33% | 11.2% |
% of Operating Profit | -9.69% | -160.99% | -12.8% |
Other Income/Expense, Net | -$94.00K | -$500.0K | $2.539M |
YoY Change | -103.7% | -225.0% | 46.42% |
Pretax Income | $42.12M | -$8.000M | $31.92M |
YoY Change | 31.98% | -70.48% | -21.09% |
Income Tax | $12.19M | -$10.80M | $13.44M |
% Of Pretax Income | 28.95% | 42.1% | |
Net Earnings | $28.67M | -$5.703M | $17.86M |
YoY Change | 60.5% | -68.51% | -24.74% |
Net Earnings / Revenue | 7.05% | -2.28% | 4.45% |
Basic Earnings Per Share | $0.45 | -$0.11 | $0.29 |
Diluted Earnings Per Share | $0.45 | -$0.11 | $0.29 |
COMMON SHARES | |||
Basic Shares Outstanding | 56.93M | 55.27M | |
Diluted Shares Outstanding | 57.56M | 55.89M |
Balance Sheet
Concept | 2018 Q3 | 2018 Q1 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $17.60M | $17.60M | $11.20M |
YoY Change | 57.14% | 170.77% | 27.27% |
Cash & Equivalents | $17.61M | $17.59M | $11.18M |
Short-Term Investments | |||
Other Short-Term Assets | $7.200M | $5.113M | $7.161M |
YoY Change | 0.54% | -24.17% | -5.78% |
Inventory | $247.2M | $263.8M | $214.3M |
Prepaid Expenses | |||
Receivables | $237.0M | $172.0M | $279.7M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $509.0M | $458.5M | $512.3M |
YoY Change | -0.65% | 4.06% | 12.63% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $402.2M | $399.4M | $410.3M |
YoY Change | -1.97% | -1.84% | 3.24% |
Goodwill | $103.0M | $103.4M | |
YoY Change | 2.44% | 2.67% | |
Intangibles | $44.44M | $48.43M | |
YoY Change | -14.14% | -13.03% | |
Long-Term Investments | $10.25M | $12.34M | $9.171M |
YoY Change | 11.81% | 37.36% | -26.93% |
Other Assets | $39.30M | $37.95M | $35.69M |
YoY Change | 10.11% | -18.44% | -22.74% |
Total Long-Term Assets | $585.2M | $584.8M | $597.8M |
YoY Change | -2.1% | -3.46% | -0.37% |
TOTAL ASSETS | |||
Total Short-Term Assets | $509.0M | $458.5M | $512.3M |
Total Long-Term Assets | $585.2M | $584.8M | $597.8M |
Total Assets | $1.094B | $1.043B | $1.110B |
YoY Change | -1.43% | -0.29% | 5.24% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $95.90M | $105.5M | $93.94M |
YoY Change | 2.08% | -13.45% | -1.56% |
Accrued Expenses | $65.10M | $60.60M | $71.60M |
YoY Change | -9.08% | 11.19% | 20.13% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $49.40M | $26.85M | $26.82M |
YoY Change | 84.2% | -28.95% | -26.52% |
Total Short-Term Liabilities | $220.8M | $221.2M | $226.5M |
YoY Change | -2.53% | -13.49% | -5.46% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $314.8M | $270.9M | $358.0M |
YoY Change | -12.08% | -12.85% | 14.5% |
Other Long-Term Liabilities | $24.70M | $25.02M | $22.87M |
YoY Change | 8.01% | -5.68% | -28.86% |
Total Long-Term Liabilities | $339.5M | $295.9M | $380.9M |
YoY Change | -10.87% | -12.29% | 10.46% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $220.8M | $221.2M | $226.5M |
Total Long-Term Liabilities | $339.5M | $295.9M | $380.9M |
Total Liabilities | $621.8M | $609.4M | $711.4M |
YoY Change | -12.59% | -12.42% | 1.88% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$39.21M | ||
YoY Change | -53.14% | ||
Common Stock | $376.3M | ||
YoY Change | -51.01% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $8.277M | ||
YoY Change | -98.11% | ||
Treasury Stock Shares | |||
Shareholders Equity | $472.4M | $307.6M | $374.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.094B | $1.043B | $1.110B |
YoY Change | -1.43% | -0.29% | 5.23% |
Cashflow Statement
Concept | 2018 Q3 | 2018 Q1 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $28.67M | -$5.703M | $17.86M |
YoY Change | 60.5% | -68.51% | -24.74% |
Depreciation, Depletion And Amortization | $14.35M | $19.20M | $19.70M |
YoY Change | -27.14% | 814.29% | 9.44% |
Cash From Operating Activities | $48.40M | -$1.800M | $44.90M |
YoY Change | 7.8% | -85.48% | -1.75% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $12.43M | -$6.600M | $9.086M |
YoY Change | 36.75% | -38.32% | -18.88% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $500.0K | $7.900M | -$2.100M |
YoY Change | -123.81% | -185.87% | 425.0% |
Cash From Investing Activities | -$11.90M | $1.300M | -$11.20M |
YoY Change | 6.25% | -106.53% | -3.45% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -37.50M | -500.0K | -31.00M |
YoY Change | 20.97% | -101.9% | -11.43% |
NET CHANGE | |||
Cash From Operating Activities | 48.40M | -1.800M | 44.90M |
Cash From Investing Activities | -11.90M | 1.300M | -11.20M |
Cash From Financing Activities | -37.50M | -500.0K | -31.00M |
Net Change In Cash | -1.000M | -1.000M | 2.700M |
YoY Change | -137.04% | -83.33% | -400.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $48.40M | -$1.800M | $44.90M |
Capital Expenditures | $12.43M | -$6.600M | $9.086M |
Free Cash Flow | $35.98M | $4.800M | $35.81M |
YoY Change | 0.45% | -382.35% | 3.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-8544000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55286000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37941000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-801000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65929000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
828000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
35605000 | ||
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-8544000 | ||
CY2018Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
8471000 | |
CY2018Q1 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
109550000 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
11426000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
364908000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
8277000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-21247000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39214000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
307596000 | |
CY2018Q1 | us-gaap |
Minority Interest
MinorityInterest
|
16663000 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
324259000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1043242000 | |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6826000 | |
CY2018Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
3028000 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
57525000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
56476000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
759408000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
50563000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
612000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5985000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
40978000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4059000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-9534000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3493000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
59888000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23183000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-272000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
36433000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
42418000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55953000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
901000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-12078000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
111463000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-46205000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-256000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-9745000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
28389000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1990000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
11618000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3473000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7947000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-561000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-39090000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-176000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
25000 | ||
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6450000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
18331000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
8032000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
11860000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3152000 | ||
us-gaap |
Undistributed Earnings
UndistributedEarnings
|
34611000 | ||
CY2018Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
2310000 | |
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
25867000 | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6303000 | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6211000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
300000 | ||
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
|
237610000 | |
wms |
Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
35978000 | ||
wms |
Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
|
888000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
7785000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
1185000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
100000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
1409000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13714000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
2093000 | ||
us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
6404000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
7947000 | ||
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
|
287858000 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
|
324259000 | |
wms |
Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
62191000 | ||
wms |
Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
|
975000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
9130000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
735000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
3597000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2771000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
1750000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
1568000 | ||
us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
6130000 | ||
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
|
389451000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2018Q3 | wms |
Number Of Manufacturing Facilities Closed
NumberOfManufacturingFacilitiesClosed
|
1 | |
CY2018Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
0 | |
CY2018Q3 | wms |
Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
|
0 | |
CY2017Q3 | wms |
Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
|
0 | |
wms |
Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
|
0 | ||
wms |
Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
|
0 | ||
CY2018Q3 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
276000 | |
CY2017Q3 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
781000 | |
CY2018Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
372000 | |
CY2017Q3 | wms |
Number Of Manufacturing Facilities Closed
NumberOfManufacturingFacilitiesClosed
|
3 | |
CY2018Q3 | us-gaap |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
430000 | |
CY2017Q3 | us-gaap |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
1520000 | |
us-gaap |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
430000 | ||
us-gaap |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
3561000 | ||
CY2018Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
118000 | |
CY2017Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
186000 | |
us-gaap |
Severance Costs1
SeveranceCosts1
|
83000 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
827000 | ||
CY2017Q3 | wms |
Corporate Severance Cost
CorporateSeveranceCost
|
2577000 | |
wms |
Corporate Severance Cost
CorporateSeveranceCost
|
2577000 | ||
CY2018Q3 | wms |
Product Optimization Cost
ProductOptimizationCost
|
303000 | |
wms |
Product Optimization Cost
ProductOptimizationCost
|
303000 | ||
CY2018Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
171000 | |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
202000 | ||
CY2018Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1022000 | |
CY2017Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
4283000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1018000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
6965000 | ||
CY2018Q3 | wms |
Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
|
-698000 | |
CY2017Q3 | wms |
Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
|
838000 | |
wms |
Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
|
410000 | ||
wms |
Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
|
1579000 | ||
CY2018Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
988000 | |
CY2018Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
577000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
2249000 | |
CY2018Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1468000 | |
CY2018Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
53540000 | |
CY2018Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
54909000 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
193621000 | |
CY2018Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
208883000 | |
CY2018Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
0 | |
CY2017Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
53000 | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
755000 | ||
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
1000 | ||
CY2018Q3 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
478000 | |
CY2017Q3 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
470000 | |
us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
975000 | ||
us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
959000 | ||
CY2018Q3 | us-gaap |
Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
|
15000 | |
CY2017Q3 | us-gaap |
Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
|
16000 | |
us-gaap |
Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
|
30000 | ||
us-gaap |
Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
|
35000 | ||
CY2018Q3 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
28177000 | |
CY2017Q3 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
17377000 | |
us-gaap |
Undistributed Earnings
UndistributedEarnings
|
59945000 | ||
CY2017Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
1397000 | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
5022000 | ||
CY2018Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.289 | |
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.421 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
281560000 | |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
300776000 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2018Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12425000 | |
CY2017Q3 | wms |
Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
|
66884000 | |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
19720000 | |
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9086000 | |
wms |
Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
|
146664000 | ||
wms |
Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
|
127229000 | ||
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
2830000 | ||
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
25867000 | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
15980000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
54923000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
31781000 | ||
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
15980000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
54923000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
31781000 | ||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
629000 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
624000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
598000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
667000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6229000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6349000 | ||
CY2017Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
50000000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.294 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.387 | ||
CY2017Q2 | wms |
Discrete Income Tax Expense Benefit
DiscreteIncomeTaxExpenseBenefit
|
1000000 | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1812000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1810000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3371000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3500000 | ||
CY2018Q3 | us-gaap |
Share Price
SharePrice
|
25.75 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.305 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.029 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.012 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2018Q3 | wms |
Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
|
71521000 | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
17536000 | |
CY2018Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
10254000 | |
CY2018Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12343000 |