2012 Q4 Form 10-Q Financial Statement

#000010416912000018 Filed on December 04, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q1 2011 Q4
Revenue $113.8B $123.2B $110.2B
YoY Change 3.24% 5.85% 8.12%
Cost Of Revenue $85.47B $92.59B $82.59B
YoY Change 3.49% 6.34% 8.93%
Gross Profit $28.33B $30.58B $27.64B
YoY Change 2.51% 4.41% 5.75%
Gross Profit Margin 24.89% 24.83% 25.07%
Selling, General & Admin $22.24B $22.18B $21.76B
YoY Change 2.21% 4.2% 6.02%
% of Gross Profit 78.49% 72.53% 78.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.071B $2.063B $2.040B
YoY Change 1.52% 2.84% 8.11%
% of Gross Profit 7.31% 6.75% 7.38%
Operating Expenses $22.24B $22.18B $21.76B
YoY Change 2.21% 4.2% 6.02%
Operating Profit $6.093B $8.401B $5.878B
YoY Change 3.66% 4.96% 4.76%
Interest Expense -$546.0M -$529.0M -$535.0M
YoY Change 2.06% -0.56% 3.68%
% of Operating Profit -8.96% -6.3% -9.1%
Other Income/Expense, Net
YoY Change
Pretax Income $5.547B $7.872B $5.343B
YoY Change 3.82% 5.35% 4.87%
Income Tax $1.738B $2.434B $1.842B
% Of Pretax Income 31.33% 30.92% 34.48%
Net Earnings $3.635B $5.163B $3.336B
YoY Change 8.96% -14.75% -7.08%
Net Earnings / Revenue 3.19% 4.19% 3.03%
Basic Earnings Per Share $1.08 $1.51 $0.97
Diluted Earnings Per Share $1.08 $1.50 $0.96
COMMON SHARES
Basic Shares Outstanding 3.364B shares 3.445B shares
Diluted Shares Outstanding 3.379B shares 3.458B shares

Balance Sheet

Concept 2012 Q4 2012 Q1 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.643B $6.550B $7.063B
YoY Change 22.37% -11.43% -33.47%
Cash & Equivalents $8.643B $6.550B $7.063B
Short-Term Investments
Other Short-Term Assets $1.734B $1.774B $3.316B
YoY Change -47.71% -42.61% -5.77%
Inventory $47.49B $40.71B $44.34B
Prepaid Expenses $1.654B $1.685B $3.227B
Receivables $5.567B $5.937B $4.757B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $63.43B $54.98B $59.48B
YoY Change 6.65% 5.7% -0.15%
LONG-TERM ASSETS
Property, Plant & Equipment $112.6B $109.6B $107.7B
YoY Change 4.49% 1.6% 1.11%
Goodwill $20.57B $20.65B $20.41B
YoY Change 0.8% 23.19%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.562B $5.456B $4.967B
YoY Change 32.11% 32.14% 18.43%
Total Long-Term Assets $142.4B $138.4B $135.8B
YoY Change 4.88% 7.5% 6.63%
TOTAL ASSETS
Total Short-Term Assets $63.43B $54.98B $59.48B
Total Long-Term Assets $142.4B $138.4B $135.8B
Total Assets $205.8B $193.4B $195.2B
YoY Change 5.42% 6.98% 4.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $40.27B $36.61B $37.56B
YoY Change 7.23% 8.71% 3.72%
Accrued Expenses $18.54B $18.18B $16.89B
YoY Change 9.75% -2.79% -3.58%
Deferred Revenue
YoY Change
Short-Term Debt $8.740B $4.047B $9.594B
YoY Change -8.9% 292.53% 30.5%
Long-Term Debt Due $6.550B $1.975B $1.470B
YoY Change 345.58% -60.43% -73.48%
Total Short-Term Liabilities $76.85B $62.30B $67.54B
YoY Change 13.77% 6.31% -1.26%
LONG-TERM LIABILITIES
Long-Term Debt $38.87B $44.07B $44.87B
YoY Change -13.37% 0.52% 2.22%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $38.87B $44.07B $44.87B
YoY Change -13.37% 0.52% 2.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $76.85B $62.30B $67.54B
Total Long-Term Liabilities $38.87B $44.07B $44.87B
Total Liabilities $115.7B $106.4B $112.4B
YoY Change 2.94% -5.23% -7.37%
SHAREHOLDERS EQUITY
Retained Earnings $70.26B $68.69B $64.77B
YoY Change 8.47%
Common Stock $336.0M $342.0M $344.0M
YoY Change -2.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $73.89B $71.32B $67.16B
YoY Change
Total Liabilities & Shareholders Equity $205.8B $193.4B $195.2B
YoY Change 5.42% 6.98% 4.47%

Cashflow Statement

Concept 2012 Q4 2012 Q1 2011 Q4
OPERATING ACTIVITIES
Net Income $3.635B $5.163B $3.336B
YoY Change 8.96% -14.75% -7.08%
Depreciation, Depletion And Amortization $2.071B $2.063B $2.040B
YoY Change 1.52% 2.84% 8.11%
Cash From Operating Activities $4.312B $11.34B $3.206B
YoY Change 34.5% -0.33% 42.74%
INVESTING ACTIVITIES
Capital Expenditures -$3.399B -$3.967B -$3.872B
YoY Change -12.22% 17.37% 2.84%
Acquisitions
YoY Change
Other Investing Activities -$255.0M $172.0M -$50.00M
YoY Change 410.0% -63.87% -187.72%
Cash From Investing Activities -$3.654B -$3.795B -$3.922B
YoY Change -6.83% 30.68% 5.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 84.00M -8.174B -78.00M
YoY Change -207.69% -30.12% -104.55%
NET CHANGE
Cash From Operating Activities 4.312B 11.34B 3.206B
Cash From Investing Activities -3.654B -3.795B -3.922B
Cash From Financing Activities 84.00M -8.174B -78.00M
Net Change In Cash 742.0M -628.0M -794.0M
YoY Change -193.45% -80.52% -413.83%
FREE CASH FLOW
Cash From Operating Activities $4.312B $11.34B $3.206B
Capital Expenditures -$3.399B -$3.967B -$3.872B
Free Cash Flow $7.711B $15.31B $7.078B
YoY Change 8.94% 3.73% 17.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
37555000000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
40272000000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
36608000000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
382000000 USD
CY2012Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1164000000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1010000000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
16890000000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
18536000000 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
18154000000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
43909000000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
45399000000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
50450000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1375000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-562000000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1410000000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3425000000 USD
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3692000000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3861000000 USD
CY2011Q4 us-gaap Assets
Assets
195244000000 USD
CY2012Q4 us-gaap Assets
Assets
205818000000 USD
CY2012Q1 us-gaap Assets
Assets
193406000000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
59476000000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
54975000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
63431000000 USD
CY2012Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
80000000 USD
CY2011Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
89000000 USD
CY2012Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
89000000 USD
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
331000000 USD
CY2012Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
326000000 USD
CY2011Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
321000000 USD
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2964000000 USD
CY2011Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2979000000 USD
CY2012Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
3009000000 USD
CY2011Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
5860000000 USD
CY2012Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
5936000000 USD
CY2012Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
5900000000 USD
CY2011Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
2663000000 USD
CY2012Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
2692000000 USD
CY2012Q1 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
2721000000 USD
CY2012Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
3208000000 USD
CY2012Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
3215000000 USD
CY2011Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
3197000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6550000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7063000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8643000000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7395000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-332000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2093000000 USD
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.46
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.46
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.59
CY2011Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.00
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.00
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
344000000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
342000000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
336000000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4604000000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
675000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12241000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8515000000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
298000000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-660000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-259000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
644000000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-38000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
12980000000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4950000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
8236000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
256360000000 USD
CY2012Q4 us-gaap Cost Of Revenue
CostOfRevenue
85517000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
242538000000 USD
CY2011Q4 us-gaap Cost Of Revenue
CostOfRevenue
82591000000 USD
CY2011Q4 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
8085000000 USD
CY2012Q4 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
8044000000 USD
CY2012Q1 us-gaap Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
7862000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6322000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6067000000 USD
us-gaap Dividends Cash
DividendsCash
5409000000 USD
CY2012Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
1381000000 USD
CY2011Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
1305000000 USD
CY2012Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.37
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.97
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.35
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.96
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.08
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-148000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
232000000 USD
CY2012Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
93000000 USD
CY2012Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
63000000 USD
CY2012Q1 us-gaap Goodwill
Goodwill
20651000000 USD
CY2011Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2012Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2012Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2011Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5734000000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1744000000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
20409000000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
20572000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
10572000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
11393000000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
3635000000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
3344000000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5343000000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5569000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
16526000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
17614000000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
3825000000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
3501000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
11880000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
11016000000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.08
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
3.37
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
3.04
CY2011Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.97
CY2012Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.08
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
3.35
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
3.03
CY2011Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.97
CY2011Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-8000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
CY2012Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-36000000 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1842000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5510000000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-501000000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-499000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3417000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3545000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2305000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-82000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
210000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-160000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1342000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-279000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
6459000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
7357000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
1544000000 USD
CY2011Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
528000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
1512000000 USD
CY2012Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
522000000 USD
CY2012Q4 us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
68000000 USD
us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
206000000 USD
us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
218000000 USD
CY2011Q4 us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
72000000 USD
CY2012Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-547000000 USD
CY2011Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-535000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1587000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1631000000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
40714000000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
44340000000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
47487000000 USD
CY2011Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
65000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
131000000 USD
CY2012Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
43000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
131000000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
195244000000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
193406000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
205818000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
76845000000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
67544000000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
62300000000 USD
CY2012Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
25000000 USD
CY2012Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
26000000 USD
CY2011Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
27000000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1470000000 USD
CY2012Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1975000000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6550000000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
38872000000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
44872000000 USD
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
44070000000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
4710000000 USD
CY2012Q1 us-gaap Minority Interest
MinorityInterest
4446000000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
4228000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-284000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4694000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
15000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3546000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2646000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
876000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1232000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2744000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1100000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3531000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1125000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
196000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
122000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-806000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-663000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
969000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9352000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12814000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15907000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12914000000 USD
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
3336000000 USD
us-gaap Net Income Loss
NetIncomeLoss
10536000000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
3635000000 USD
us-gaap Net Income Loss
NetIncomeLoss
11393000000 USD
CY2011Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
157000000 USD
CY2012Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
190000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
487000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
444000000 USD
CY2011Q4 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
11000000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
40000000 USD
CY2012Q4 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
14000000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
39000000 USD
CY2012Q1 us-gaap Notes Receivable Net
NotesReceivableNet
1000000000 USD
CY2012Q4 us-gaap Notes Receivable Net
NotesReceivableNet
1000000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
18157000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
19201000000 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
5878000000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
6116000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6562000000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4967000000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5456000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
250000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-135000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-98000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2661000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2021000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
848000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1000000 USD
CY2011Q4 us-gaap Other Income
OtherIncome
710000000 USD
us-gaap Other Income
OtherIncome
2233000000 USD
us-gaap Other Income
OtherIncome
2212000000 USD
CY2012Q4 us-gaap Other Income
OtherIncome
725000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-81000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-25000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
88000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
58000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4657000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4957000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
3800000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
4034000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
716000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3537000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9543000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8921000000 USD
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3227000000 USD
CY2012Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1685000000 USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1654000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
199000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5008000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-263000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-828000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
8558000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
4700000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
343000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
354000000 USD
CY2011Q4 us-gaap Profit Loss
ProfitLoss
3493000000 USD
us-gaap Profit Loss
ProfitLoss
10980000000 USD
us-gaap Profit Loss
ProfitLoss
11880000000 USD
CY2012Q4 us-gaap Profit Loss
ProfitLoss
3825000000 USD
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
155002000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
151638000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
163011000000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
109603000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
107729000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
112561000000 USD
CY2012Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
5937000000 USD
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
5567000000 USD
CY2011Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
4757000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
321569000000 USD
CY2011Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
373000000 USD
CY2012Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
404000000 USD
CY2012Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
492000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
639000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4265000000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
64769000000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
68691000000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
70256000000 USD
CY2011Q4 us-gaap Revenues
Revenues
110226000000 USD
us-gaap Revenues
Revenues
341243000000 USD
us-gaap Revenues
Revenues
323781000000 USD
CY2012Q4 us-gaap Revenues
Revenues
113929000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
339010000000 USD
CY2011Q4 us-gaap Sales Revenue Net
SalesRevenueNet
109516000000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
113204000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
65682000000 USD
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21757000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
63086000000 USD
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22296000000 USD
CY2012Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
4047000000 USD
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
9594000000 USD
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
8740000000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
4618000000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
71315000000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
67163000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
73891000000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
71391000000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
75761000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
78601000000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
18000000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
65.69
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
53.61
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
92400000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
70900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3487000000 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3379000000 shares
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4656600000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4957000000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
15000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
14000000 shares
CY2011Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
13000000 shares
CY2012Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
15000000 shares
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3458000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3400000000 shares
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3445000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3473000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3385000000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3364000000 shares
wmt Common Stock Quarterly Dividends Per Share Declared
CommonStockQuarterlyDividendsPerShareDeclared
0.3975
wmt Comprehensive Income Loss Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
95000000 USD
wmt Comprehensive Income Loss Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
-20000000 USD
CY2012Q4 wmt Comprehensive Income Loss Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
48000000 USD
CY2011Q4 wmt Comprehensive Income Loss Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
-53000000 USD
wmt Consolidated Income Net Of Tax Excluding Portion Attributable To Redeemable Noncontrolling Interest
ConsolidatedIncomeNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
11841000000 USD
CY2012Q1 wmt Debt Designated As Japanese Investment Hedge
DebtDesignatedAsJapaneseInvestmentHedge
275000000000
CY2012Q1 wmt Debt Designated As United Kingdom Investment Hedge
DebtDesignatedAsUnitedKingdomInvestmentHedge
3000000000
CY2007Q1 wmt Equity Method Investment Initial Ownership Percentage
EquityMethodInvestmentInitialOwnershipPercentage
0.35
wmt Foreign Corrupt Practices Act Related Expenses
ForeignCorruptPracticesActRelatedExpenses
99000000 USD
CY2012Q4 wmt Foreign Corrupt Practices Act Related Expenses
ForeignCorruptPracticesActRelatedExpenses
48000000 USD
CY2012Q4 wmt Forward Starting Interest Rate Swap Termination Date
ForwardStartingInterestRateSwapTerminationDate
2014-10-31
CY2011Q4 wmt Net Income Loss Attributable To Noncontrolling Interest Excluding Redeemable
NetIncomeLossAttributableToNoncontrollingInterestExcludingRedeemable
146000000 USD
CY2012Q4 wmt Net Income Loss Attributable To Noncontrolling Interest Excluding Redeemable
NetIncomeLossAttributableToNoncontrollingInterestExcludingRedeemable
176000000 USD
wmt Net Income Loss Attributable To Noncontrolling Interest Excluding Redeemable
NetIncomeLossAttributableToNoncontrollingInterestExcludingRedeemable
448000000 USD
wmt Net Income Loss Attributable To Noncontrolling Interest Excluding Redeemable
NetIncomeLossAttributableToNoncontrollingInterestExcludingRedeemable
404000000 USD
wmt Other Comprehensive Income Loss Net Of Tax Period Increase Decrease Excluding Redeemable
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseExcludingRedeemable
1044000000 USD
CY2011Q4 wmt Other Comprehensive Income Net Of Tax Portion Attributable To Redeemable Noncontrolling Interest
OtherComprehensiveIncomeNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
-64000000 USD
wmt Other Comprehensive Income Net Of Tax Portion Attributable To Redeemable Noncontrolling Interest
OtherComprehensiveIncomeNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
-60000000 USD
CY2012Q4 wmt Other Comprehensive Income Net Of Tax Portion Attributable To Redeemable Noncontrolling Interest
OtherComprehensiveIncomeNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
34000000 USD
wmt Other Comprehensive Income Net Of Tax Portion Attributable To Redeemable Noncontrolling Interest
OtherComprehensiveIncomeNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
56000000 USD
CY2012Q4 wmt Percent Increase In Dividend Over Prior Year
PercentIncreaseInDividendOverPriorYear
0.09
CY2007Q4 wmt Rate Of Post Judgment Interest Accrual
RateOfPostJudgmentInterestAccrual
0.06
CY2012Q4 wmt Threshold Of Derivative Liability Position Requiring Cash Collateral
ThresholdOfDerivativeLiabilityPositionRequiringCashCollateral
150000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2012-10-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000104169
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3345237845 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
WAL MART STORES INC

Files In Submission

Name View Source Status
0000104169-12-000018-index-headers.html Edgar Link pending
0000104169-12-000018-index.html Edgar Link pending
0000104169-12-000018.txt Edgar Link pending
0000104169-12-000018-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
logoa01a01.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wmt-20121031.xml Edgar Link completed
wmt-20121031.xsd Edgar Link pending
wmt-20121031_cal.xml Edgar Link unprocessable
wmt-20121031_def.xml Edgar Link unprocessable
wmt-20121031_lab.xml Edgar Link unprocessable
wmt-20121031_pre.xml Edgar Link unprocessable
wmt1031201210-q.htm Edgar Link pending
wmt12110312012.htm Edgar Link pending
wmt31110312012.htm Edgar Link pending
wmt31210312012.htm Edgar Link pending
wmt32110312012.htm Edgar Link pending
wmt32210312012.htm Edgar Link pending