|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.066M
-108.9%
YoY
|
-$101.8M
-92.05%
YoY
|
-$1.280B
-1509.91%
YoY
|
$90.80M
-44.77%
YoY
|
$164.4M
-720.84%
YoY
|
| Depreciation, Depletion And Amortization |
$196.7M
-1.51%
YoY
|
$199.7M
-0.53%
YoY
|
$200.8M
3.59%
YoY
|
$193.8M
12.41%
YoY
|
$172.4M
-1.38%
YoY
|
| Cash From Operating Activities |
$314.1M
76.76%
YoY
|
$177.7M
-17.64%
YoY
|
$215.7M
-37.65%
YoY
|
$346.0M
-3.41%
YoY
|
$358.2M
33.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.1M
-0.7%
YoY
|
$128.0M
-43.27%
YoY
|
$225.6M
-18.86%
YoY
|
$278.0M
16.27%
YoY
|
$239.1M
49.86%
YoY
|
| Acquisitions |
N/A
|
$629.0K
-90.65%
YoY
|
$6.725M
-30.24%
YoY
|
$9.640M
122.43%
YoY
|
$4.334M
N/A
|
| Other Investing Activities |
$2.541M
-37.83%
YoY
|
$4.087M
-77.49%
YoY
|
$18.15M
-142.91%
YoY
|
-$42.30M
-2187.03%
YoY
|
$2.027M
-15.54%
YoY
|
| Cash From Investing Activities |
-$124.6M
0.53%
YoY
|
-$123.9M
-40.27%
YoY
|
-$207.4M
-35.24%
YoY
|
-$320.3M
35.11%
YoY
|
-$237.1M
50.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.500M
-40.8%
YoY
|
$4.223M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$95.25M
-52.61%
YoY
|
$201.0M
-42.24%
YoY
|
$348.0M
148.57%
YoY
|
$140.0M
-91.72%
YoY
|
$1.691B
8.74%
YoY
|
| Cash From Financing Activities |
-$101.7M
1062.29%
YoY
|
-$8.754M
-89.74%
YoY
|
-$85.35M
152.21%
YoY
|
-$33.84M
80.18%
YoY
|
-$18.78M
-87.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$314.1M
76.76%
YoY
|
$177.7M
-17.64%
YoY
|
$215.7M
-37.65%
YoY
|
$346.0M
-3.41%
YoY
|
$358.2M
33.36%
YoY
|
| Cash From Investing Activities |
-$124.6M
0.53%
YoY
|
-$123.9M
-40.27%
YoY
|
-$207.4M
-35.24%
YoY
|
-$320.3M
35.11%
YoY
|
-$237.1M
50.83%
YoY
|
| Cash From Financing Activities |
-$101.7M
1062.29%
YoY
|
-$8.754M
-89.74%
YoY
|
-$85.35M
152.21%
YoY
|
-$33.84M
80.18%
YoY
|
-$18.78M
-87.19%
YoY
|
| Net Change In Cash |
$87.75M
94.92%
YoY
|
$45.02M
-158.4%
YoY
|
-$77.08M
844.24%
YoY
|
-$8.163M
-107.98%
YoY
|
$102.4M
-390.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$314.1M
76.76%
YoY
|
$177.7M
-17.64%
YoY
|
$215.7M
-37.65%
YoY
|
$346.0M
-3.41%
YoY
|
$358.2M
33.36%
YoY
|
| Capital Expenditures |
$127.1M
-0.7%
YoY
|
$128.0M
-43.27%
YoY
|
$225.6M
-18.86%
YoY
|
$278.0M
16.27%
YoY
|
$239.1M
49.86%
YoY
|
| Free Cash Flow |
$187.0M
276.29%
YoY
|
$49.68M
-602.92%
YoY
|
-$9.879M
-114.53%
YoY
|
$67.98M
-42.92%
YoY
|
$119.1M
9.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.575M
-81.39%
YoY
|
$9.330M
-155.96%
YoY
|
$13.97M
-156.29%
YoY
|
-$11.66M
-74.91%
YoY
|
-$13.84M
-38.71%
YoY
|
-$16.67M
-98.66%
YoY
|
-$24.82M
69.95%
YoY
|
-$46.48M
2356.82%
YoY
|
-$22.58M
-168.97%
YoY
|
-$1.241B
-6330.61%
YoY
|
-$14.61M
-208.55%
YoY
|
-$1.892M
-107.66%
YoY
|
$32.73M
12.89%
YoY
|
$19.92M
-62.24%
YoY
|
$13.46M
-82.09%
YoY
|
$24.69M
226.63%
YoY
|
$28.99M
-567.65%
YoY
|
$52.75M
1450.16%
YoY
|
$75.11M
909.42%
YoY
|
$7.560M
-124.26%
YoY
|
| Depreciation, Depletion And Amortization |
$48.24M
-4.11%
YoY
|
$49.82M
-0.58%
YoY
|
$49.28M
-0.87%
YoY
|
$49.37M
-0.45%
YoY
|
$50.31M
-3.59%
YoY
|
$50.11M
-1.15%
YoY
|
$49.72M
2.17%
YoY
|
$49.59M
0.67%
YoY
|
$52.19M
3.9%
YoY
|
$50.69M
5.55%
YoY
|
$48.66M
0.13%
YoY
|
$49.26M
4.87%
YoY
|
$50.23M
7.34%
YoY
|
$48.03M
12.24%
YoY
|
$48.60M
17.84%
YoY
|
$46.97M
12.88%
YoY
|
$46.79M
2.17%
YoY
|
$42.79M
-0.48%
YoY
|
$41.25M
-52.04%
YoY
|
$41.61M
-4.5%
YoY
|
| Cash From Operating Activities |
$153.5M
59.93%
YoY
|
$90.09M
334.71%
YoY
|
$85.89M
23.82%
YoY
|
-$15.45M
83.67%
YoY
|
$95.99M
104.14%
YoY
|
$20.72M
-39.75%
YoY
|
$69.37M
-28.2%
YoY
|
-$8.414M
-122.35%
YoY
|
$47.02M
-65.56%
YoY
|
$34.40M
-68.55%
YoY
|
$96.61M
126.96%
YoY
|
$37.65M
-34.54%
YoY
|
$136.5M
95.7%
YoY
|
$109.4M
27.12%
YoY
|
$42.57M
-51.3%
YoY
|
$57.52M
-49.98%
YoY
|
$69.77M
3.98%
YoY
|
$86.04M
-21.14%
YoY
|
$87.40M
-5.41%
YoY
|
$115.0M
-456.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.14M
0.51%
YoY
|
$29.44M
-5.06%
YoY
|
$32.10M
17.22%
YoY
|
$28.41M
-12.96%
YoY
|
$36.95M
-24.7%
YoY
|
$31.01M
-50.41%
YoY
|
$27.39M
-47.3%
YoY
|
$32.64M
-47.4%
YoY
|
$49.07M
-25.6%
YoY
|
$62.53M
-182.4%
YoY
|
$51.97M
-173.95%
YoY
|
$62.05M
-5.86%
YoY
|
$65.95M
-188.19%
YoY
|
-$75.88M
17.75%
YoY
|
-$70.28M
33.91%
YoY
|
$65.91M
39.19%
YoY
|
-$74.78M
18.14%
YoY
|
-$64.45M
39.19%
YoY
|
-$52.48M
4.97%
YoY
|
$47.35M
69.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$100.0K
-86.21%
YoY
|
N/A
|
N/A
|
N/A
|
$725.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$116.0K
-127.04%
YoY
|
$1.146M
7.5%
YoY
|
$1.279M
42.43%
YoY
|
$2.552M
-214.44%
YoY
|
-$429.0K
-103.52%
YoY
|
$1.066M
-88.07%
YoY
|
$898.0K
-223.86%
YoY
|
-$2.230M
32.66%
YoY
|
$12.18M
-350.58%
YoY
|
$8.933M
-124.98%
YoY
|
-$725.0K
N/A
|
-$1.681M
-130.75%
YoY
|
-$4.862M
558.81%
YoY
|
-$35.76M
1223.5%
YoY
|
N/A
|
$5.467M
173.35%
YoY
|
-$738.0K
-26.2%
YoY
|
-$2.702M
-293.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$37.14M
7.97%
YoY
|
-$29.33M
-6.72%
YoY
|
-$30.96M
17.61%
YoY
|
-$27.13M
-14.52%
YoY
|
-$34.40M
-32.94%
YoY
|
-$31.44M
-37.55%
YoY
|
-$26.32M
-38.84%
YoY
|
-$31.74M
-49.43%
YoY
|
-$51.30M
-24.15%
YoY
|
-$50.35M
-37.65%
YoY
|
-$43.04M
-59.41%
YoY
|
-$62.78M
-4.76%
YoY
|
-$67.63M
-2.43%
YoY
|
-$80.75M
23.87%
YoY
|
-$106.0M
92.16%
YoY
|
-$65.91M
39.19%
YoY
|
-$69.31M
13.07%
YoY
|
-$65.19M
38.1%
YoY
|
-$55.18M
13.32%
YoY
|
-$47.35M
69.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$830.0K
-39.77%
YoY
|
$899.0K
N/A
|
N/A
N/A
|
$1.076M
-5.45%
YoY
|
$1.378M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.138M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$173.0M
394.29%
YoY
|
N/A
|
N/A
|
N/A
|
$35.00M
723.53%
YoY
|
N/A
|
N/A
|
N/A
|
$4.250M
-99.75%
YoY
|
N/A
|
N/A
|
N/A
|
$1.678B
1079.17%
YoY
|
| Cash From Financing Activities |
-$96.40M
10025.63%
YoY
|
-$1.071M
-43.87%
YoY
|
-$3.946M
1383.46%
YoY
|
-$334.0K
-94.07%
YoY
|
-$952.0K
-27.44%
YoY
|
-$1.908M
-89.54%
YoY
|
-$266.0K
-99.07%
YoY
|
-$5.628M
-84.82%
YoY
|
-$1.312M
-80.73%
YoY
|
-$18.24M
288.17%
YoY
|
-$28.69M
305.51%
YoY
|
-$37.08M
143.0%
YoY
|
-$6.809M
73.74%
YoY
|
-$4.699M
28.04%
YoY
|
-$7.074M
77.16%
YoY
|
-$15.26M
111.56%
YoY
|
-$3.919M
-95.9%
YoY
|
-$3.670M
-88.53%
YoY
|
-$3.993M
-79.09%
YoY
|
-$7.213M
-102.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$153.5M
59.93%
YoY
|
$90.09M
334.71%
YoY
|
$85.89M
23.82%
YoY
|
-$15.45M
83.67%
YoY
|
$95.99M
104.14%
YoY
|
$20.72M
-39.75%
YoY
|
$69.37M
-28.2%
YoY
|
-$8.414M
-122.35%
YoY
|
$47.02M
-65.56%
YoY
|
$34.40M
-68.55%
YoY
|
$96.61M
126.96%
YoY
|
$37.65M
-34.54%
YoY
|
$136.5M
95.7%
YoY
|
$109.4M
27.12%
YoY
|
$42.57M
-51.3%
YoY
|
$57.52M
-49.98%
YoY
|
$69.77M
3.98%
YoY
|
$86.04M
-21.14%
YoY
|
$87.40M
-5.41%
YoY
|
$115.0M
-456.16%
YoY
|
| Cash From Investing Activities |
-$37.14M
7.97%
YoY
|
-$29.33M
-6.72%
YoY
|
-$30.96M
17.61%
YoY
|
-$27.13M
-14.52%
YoY
|
-$34.40M
-32.94%
YoY
|
-$31.44M
-37.55%
YoY
|
-$26.32M
-38.84%
YoY
|
-$31.74M
-49.43%
YoY
|
-$51.30M
-24.15%
YoY
|
-$50.35M
-37.65%
YoY
|
-$43.04M
-59.41%
YoY
|
-$62.78M
-4.76%
YoY
|
-$67.63M
-2.43%
YoY
|
-$80.75M
23.87%
YoY
|
-$106.0M
92.16%
YoY
|
-$65.91M
39.19%
YoY
|
-$69.31M
13.07%
YoY
|
-$65.19M
38.1%
YoY
|
-$55.18M
13.32%
YoY
|
-$47.35M
69.75%
YoY
|
| Cash From Financing Activities |
-$96.40M
10025.63%
YoY
|
-$1.071M
-43.87%
YoY
|
-$3.946M
1383.46%
YoY
|
-$334.0K
-94.07%
YoY
|
-$952.0K
-27.44%
YoY
|
-$1.908M
-89.54%
YoY
|
-$266.0K
-99.07%
YoY
|
-$5.628M
-84.82%
YoY
|
-$1.312M
-80.73%
YoY
|
-$18.24M
288.17%
YoY
|
-$28.69M
305.51%
YoY
|
-$37.08M
143.0%
YoY
|
-$6.809M
73.74%
YoY
|
-$4.699M
28.04%
YoY
|
-$7.074M
77.16%
YoY
|
-$15.26M
111.56%
YoY
|
-$3.919M
-95.9%
YoY
|
-$3.670M
-88.53%
YoY
|
-$3.993M
-79.09%
YoY
|
-$7.213M
-102.84%
YoY
|
| Net Change In Cash |
$19.99M
-67.04%
YoY
|
$59.69M
-572.8%
YoY
|
$50.99M
19.18%
YoY
|
-$42.92M
-6.26%
YoY
|
$60.64M
-1185.84%
YoY
|
-$12.63M
-63.08%
YoY
|
$42.78M
71.9%
YoY
|
-$45.79M
-26.4%
YoY
|
-$5.585M
-108.99%
YoY
|
-$34.19M
-242.89%
YoY
|
$24.89M
-135.28%
YoY
|
-$62.21M
641.34%
YoY
|
$62.10M
-1894.39%
YoY
|
$23.93M
39.25%
YoY
|
-$70.55M
-349.93%
YoY
|
-$8.391M
-113.88%
YoY
|
-$3.461M
-96.14%
YoY
|
$17.19M
-42.53%
YoY
|
$28.23M
14.74%
YoY
|
$60.44M
-68.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$153.5M
59.93%
YoY
|
$90.09M
334.71%
YoY
|
$85.89M
23.82%
YoY
|
-$15.45M
83.67%
YoY
|
$95.99M
104.14%
YoY
|
$20.72M
-39.75%
YoY
|
$69.37M
-28.2%
YoY
|
-$8.414M
-122.35%
YoY
|
$47.02M
-65.56%
YoY
|
$34.40M
-68.55%
YoY
|
$96.61M
126.96%
YoY
|
$37.65M
-34.54%
YoY
|
$136.5M
95.7%
YoY
|
$109.4M
27.12%
YoY
|
$42.57M
-51.3%
YoY
|
$57.52M
-49.98%
YoY
|
$69.77M
3.98%
YoY
|
$86.04M
-21.14%
YoY
|
$87.40M
-5.41%
YoY
|
$115.0M
-456.16%
YoY
|
| Capital Expenditures |
$37.14M
0.51%
YoY
|
$29.44M
-5.06%
YoY
|
$32.10M
17.22%
YoY
|
$28.41M
-12.96%
YoY
|
$36.95M
-24.7%
YoY
|
$31.01M
-50.41%
YoY
|
$27.39M
-47.3%
YoY
|
$32.64M
-47.4%
YoY
|
$49.07M
-25.6%
YoY
|
$62.53M
-182.4%
YoY
|
$51.97M
-173.95%
YoY
|
$62.05M
-5.86%
YoY
|
$65.95M
-188.19%
YoY
|
-$75.88M
17.75%
YoY
|
-$70.28M
33.91%
YoY
|
$65.91M
39.19%
YoY
|
-$74.78M
18.14%
YoY
|
-$64.45M
39.19%
YoY
|
-$52.48M
4.97%
YoY
|
$47.35M
69.75%
YoY
|
| Free Cash Flow |
$116.4M
97.12%
YoY
|
$60.65M
-689.48%
YoY
|
$53.79M
28.12%
YoY
|
-$43.87M
6.85%
YoY
|
$59.04M
-2990.06%
YoY
|
-$10.29M
-63.43%
YoY
|
$41.98M
-5.96%
YoY
|
-$41.06M
68.27%
YoY
|
-$2.043M
-102.89%
YoY
|
-$28.14M
-115.19%
YoY
|
$44.64M
-60.44%
YoY
|
-$24.40M
190.78%
YoY
|
$70.59M
-51.16%
YoY
|
$185.3M
23.11%
YoY
|
$112.8M
-19.33%
YoY
|
-$8.391M
-112.4%
YoY
|
$144.6M
10.85%
YoY
|
$150.5M
-3.16%
YoY
|
$139.9M
-1.76%
YoY
|
$67.65M
-212.41%
YoY
|
Loading...