$WOR Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$WOR

$56.95 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$WOR Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.154B -7.38% YoY	$1.246B -74.66% YoY	$4.916B -6.22% YoY	$5.242B 65.3% YoY	$3.171B 3.67% YoY
Cost Of Revenue	$834.7M -13.11% YoY	$960.7M -77.41% YoY	$4.253B -6.06% YoY	$4.527B 78.78% YoY	$2.532B -3.19% YoY
Gross Profit	$319.0M 11.93% YoY	$285.0M -57.03% YoY	$663.3M -7.21% YoY	$714.8M 11.85% YoY	$639.1M 44.15% YoY
Selling, General & Admin	$268.4M -5.31% YoY	$283.5M -33.9% YoY	$428.9M 7.33% YoY	$399.6M 13.79% YoY	$351.1M 7.02% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$48.26M -40.2% YoY	$80.70M -28.45% YoY	$112.8M 35.46% YoY	$83.27M 11.36% YoY	$74.78M -5.78% YoY
Operating Expenses	$268.4M -5.31% YoY	$283.5M -33.9% YoY	$428.9M 7.33% YoY	$399.6M 13.79% YoY	$351.1M 7.02% YoY
Operating Profit	$50.62M 3170.16% YoY	$1.548M -99.34% YoY	$234.4M -28.8% YoY	$329.3M 96.61% YoY	$167.5M 644.69% YoY
Interest Expense	$142.7M -14.08% YoY	$166.1M 23.77% YoY	$134.2M 328.34% YoY	$31.34M 3.27% YoY	$30.35M -4.02% YoY
Other Income/Expense, Net	-$3.222M -81.19% YoY	-$17.13M 1296.01% YoY	-$1.227M -145.21% YoY	$2.714M 25.47% YoY	$2.163M -76.23% YoY
Pretax Income	$128.8M 74.05% YoY	$74.01M -78.57% YoY	$345.4M -32.85% YoY	$514.3M -43.96% YoY	$917.7M 728.37% YoY
Income Tax	$33.84M -13.29% YoY	$39.03M -48.78% YoY	$76.20M -33.75% YoY	$115.0M -34.75% YoY	$176.3M 569.15% YoY
Net Earnings	$96.05M -13.17% YoY	$110.6M -56.88% YoY	$256.5M -32.38% YoY	$379.4M -47.58% YoY	$723.8M 818.57% YoY
Basic Earnings Per Share	$1.94 -13.78% YoY	$2.25 -57.39% YoY	$5.28 -30.53% YoY	$7.60 -44.65% YoY	$13.73 860.14% YoY
Diluted Earnings Per Share	$1.92 -12.33% YoY	$2.19 -57.84% YoY	$5.19 -30.18% YoY	$7.44 -44.56% YoY	$13.42 851.77% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	49.40M 0.41% YoY	49.20M 1.3% YoY	48.57M -2.75% YoY	49.94M -5.24% YoY	52.70M -4.11% YoY
Diluted Shares Outstanding	50.13M -0.43% YoY	50.35M 1.95% YoY	49.39M -3.15% YoY	50.99M -5.42% YoY	53.92M -3.69% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$378.7M 24.35% YoY	$327.5M 19.49% YoY	$303.7M 18.03% YoY	$317.9M -0.29% YoY	$304.5M -3.86% YoY	$274.0M -74.79% YoY	$257.3M -78.44% YoY	$318.8M -74.06% YoY	$316.8M -71.29% YoY	$1.087B -7.54% YoY	$1.193B -15.29% YoY	$1.229B -19.17% YoY	$1.103B -19.95% YoY	$1.176B -4.65% YoY	$1.409B 26.81% YoY	$1.520B 55.4% YoY	$1.378B 81.56% YoY	$1.233B 68.63% YoY	$1.111B 58.03% YoY
Cost Of Revenue	$269.2M 25.05% YoY	$242.8M 21.42% YoY	$221.4M 13.66% YoY	$224.7M -6.32% YoY	$215.3M -11.64% YoY	$200.0M -79.24% YoY	$194.8M -80.44% YoY	$239.8M -75.64% YoY	$243.6M -74.61% YoY	$963.2M -9.96% YoY	$995.8M -19.65% YoY	$984.5M -27.21% YoY	$959.5M -22.31% YoY	$1.070B 2.05% YoY	$1.239B 39.02% YoY	$1.353B 79.82% YoY	$1.235B 107.58% YoY	$1.048B 76.0% YoY	$891.4M 51.21% YoY
Gross Profit	$109.5M 22.66% YoY	$84.63M 14.27% YoY	$82.28M 31.66% YoY	$93.23M 18.02% YoY	$89.25M 22.07% YoY	$74.06M -40.14% YoY	$62.50M -68.36% YoY	$79.00M -67.67% YoY	$73.11M -49.16% YoY	$123.7M 16.97% YoY	$197.5M 16.6% YoY	$244.4M 45.7% YoY	$143.8M 0.47% YoY	$105.8M -42.7% YoY	$169.4M -22.79% YoY	$167.7M -25.83% YoY	$143.1M -12.78% YoY	$184.6M 36.26% YoY	$219.4M 93.52% YoY
Selling, General & Admin	$75.75M 20.22% YoY	$70.72M 4.13% YoY	$70.57M 6.86% YoY	$71.45M -2.4% YoY	$63.01M -3.27% YoY	$67.92M -36.93% YoY	$66.04M -41.22% YoY	$73.21M -34.37% YoY	$65.13M -38.59% YoY	$107.7M -0.12% YoY	$112.3M 8.6% YoY	$111.6M 6.61% YoY	$106.1M 3.02% YoY	$107.8M 12.15% YoY	$103.4M 7.93% YoY	$104.6M 4.72% YoY	$102.9M 18.47% YoY	$96.13M 17.09% YoY	$95.85M 16.61% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$14.55M 21.77% YoY	$13.76M 15.4% YoY	$13.09M 10.62% YoY	$12.56M 1.06% YoY	$11.95M 0.01% YoY	$11.93M -57.41% YoY	$11.83M -58.23% YoY	$12.42M -56.09% YoY	$11.95M -57.56% YoY	$28.01M -1.22% YoY	$28.33M 1.16% YoY	$28.29M 0.16% YoY	$28.15M 2.65% YoY	$28.35M 34.44% YoY	$28.00M 26.91% YoY	$28.25M 28.67% YoY	$27.42M 25.23% YoY	$21.09M -2.36% YoY	$22.06M -0.61% YoY
Operating Expenses	$75.75M 20.22% YoY	$70.72M 4.13% YoY	$70.57M 6.86% YoY	$71.45M -2.4% YoY	$63.01M -3.27% YoY	$67.92M -36.93% YoY	$66.04M -41.22% YoY	$73.21M -34.37% YoY	$65.13M -38.59% YoY	$107.7M -8.01% YoY	$112.3M 8.6% YoY	$111.6M 6.61% YoY	$106.1M 3.02% YoY	$117.1M 21.77% YoY	$103.4M 7.93% YoY	$104.6M 4.72% YoY	$102.9M 18.47% YoY	$96.13M 17.09% YoY	$95.85M 16.61% YoY
Operating Profit	$33.73M 28.53% YoY	$12.26M 248.31% YoY	$11.72M -430.95% YoY	$21.78M 276.23% YoY	$26.24M 228.93% YoY	$3.521M -159.36% YoY	-$3.541M -104.56% YoY	$5.789M -95.64% YoY	$7.978M -78.87% YoY	-$5.932M -47.49% YoY	$77.71M 17.87% YoY	$132.8M 110.55% YoY	$37.75M 0.37% YoY	-$11.30M -112.77% YoY	$65.93M -51.45% YoY	$63.08M -50.02% YoY	$37.61M -24.43% YoY	$88.46M 136.75% YoY	$135.8M -550.84% YoY
Interest Expense	$28.89M -8.16% YoY	$1.472M 42.5% YoY	$36.59M 4.55% YoY	$42.77M 5.87% YoY	$31.45M -27.17% YoY	$1.033M -52.37% YoY	$35.00M 1035.36% YoY	$40.40M -20.76% YoY	$43.19M 39.8% YoY	$2.169M -92.58% YoY	$3.083M -86.66% YoY	$50.98M 13.6% YoY	$30.89M 279.5% YoY	$29.25M -44.72% YoY	$23.11M 199.48% YoY	$44.87M 19.95% YoY	$8.140M 7.7% YoY	$52.91M -140.6% YoY	$7.718M 1.69% YoY
Other Income/Expense, Net	-$316.0K -222.48% YoY	-$4.130M -6453.85% YoY	-$156.0K -132.1% YoY	-$4.031M -63.83% YoY	$258.0K -103.69% YoY	$65.00K -93.63% YoY	$486.0K -51.93% YoY	-$11.15M -1088.91% YoY	-$6.995M -627.13% YoY	$1.020M -27.4% YoY	$1.011M -119.88% YoY	$1.127M 73.12% YoY	$1.327M 237.66% YoY	$1.405M 35.1% YoY	-$5.086M -907.3% YoY	$651.0K -18.32% YoY	$393.0K -21.4% YoY	$1.040M 160.0% YoY	$630.0K 26.0% YoY
Pretax Income	$60.11M 14.33% YoY	$35.78M -3.58% YoY	$45.68M 48.36% YoY	$8.331M -131.09% YoY	$52.58M 29.92% YoY	$37.11M 4.93% YoY	$30.79M -76.04% YoY	-$26.80M -115.34% YoY	$40.47M -35.05% YoY	$35.37M 49.62% YoY	$128.5M 51.61% YoY	$174.7M 57.48% YoY	$62.31M -19.42% YoY	$23.64M -83.63% YoY	$84.74M -53.34% YoY	$110.9M -24.02% YoY	$77.33M 0.17% YoY	$144.4M -264.18% YoY	$181.6M -76.79% YoY
Income Tax	$14.99M 13.25% YoY	$8.751M -3.84% YoY	$10.86M 60.13% YoY	$4.717M -5.4% YoY	$13.24M -28.32% YoY	$9.100M 26.42% YoY	$6.782M -76.43% YoY	$4.986M -87.69% YoY	$18.47M 53.22% YoY	$7.198M 74.24% YoY	$28.78M 47.59% YoY	$40.51M 62.3% YoY	$12.06M -35.48% YoY	$4.131M -86.77% YoY	$19.50M -51.44% YoY	$24.96M -9.06% YoY	$18.68M 316.57% YoY	$31.23M -260.59% YoY	$40.15M -75.49% YoY
Net Earnings	$45.46M 14.62% YoY	$27.33M -3.3% YoY	$35.15M 44.92% YoY	$3.877M -112.2% YoY	$39.66M 80.29% YoY	$28.26M 16.29% YoY	$24.25M -74.76% YoY	-$31.79M -124.47% YoY	$22.00M -52.51% YoY	$24.30M 49.85% YoY	$96.11M 49.97% YoY	$129.9M 61.87% YoY	$46.33M -17.78% YoY	$16.22M -85.3% YoY	$64.08M -51.63% YoY	$80.25M -29.33% YoY	$56.34M -16.66% YoY	$110.3M -248.97% YoY	$132.5M -78.52% YoY
Basic Earnings Per Share	$0.93 16.25% YoY	$0.56 -1.75% YoY	$0.71 44.9% YoY	N/A	$0.80 77.78% YoY	$0.57 16.33% YoY	$0.49 -75.13% YoY	N/A	$0.45 -52.63% YoY	$0.49 48.48% YoY	$1.97 49.24% YoY	N/A	$0.95 -15.93% YoY	$0.33 -84.93% YoY	$1.32 -49.43% YoY	N/A	$1.13 -13.08% YoY	$2.19 -256.43% YoY	$2.61 -77.13% YoY
Diluted Earnings Per Share	$0.92 15.12% YoY	$0.55 -1.79% YoY	$0.70 45.69% YoY	$0.08 -112.92% YoY	$0.79 81.87% YoY	$0.56 14.29% YoY	$0.48 -75.05% YoY	-$0.64 -124.28% YoY	$0.44 -53.38% YoY	$0.49 -100.0% YoY	$1.93 -100.0% YoY	$2.63 -100.0% YoY	$0.94 -15.68% YoY	$328.8K 15291316.61% YoY	$1.301M 51038114.55% YoY	$1.600M 74434086.75% YoY	$1.11 -12.6% YoY	$2.15 -253.57% YoY	$2.55 -77.27% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	49.55M -0.99% YoY	49.67M 0.41% YoY	49.82M -0.44% YoY	49.92M -0.46% YoY	50.04M 0.1% YoY	49.46M 0.57% YoY	50.05M 0.21% YoY	50.15M N/A	49.99M 2.9% YoY	49.19M 1.29% YoY	49.94M 0.85% YoY	N/A	48.59M -2.34% YoY	48.56M -3.62% YoY	49.52M -2.61% YoY	N/A	49.75M -4.6% YoY	50.38M -4.92% YoY	50.85M -5.95% YoY
Diluted Shares Outstanding	49.67M -0.63% YoY	49.76M -0.75% YoY	50.03M -0.67% YoY	N/A	49.98M -0.86% YoY	50.14M 0.19% YoY	50.37M 0.96% YoY	N/A	50.42M 1.87% YoY	50.04M 1.44% YoY	49.89M 1.32% YoY	N/A	49.49M -2.27% YoY	49.33M -3.68% YoY	49.24M -5.07% YoY	N/A	50.64M -4.84% YoY	51.21M -3.35% YoY	51.87M -5.6% YoY

Loading...