|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.444M
291.13%
YoY
|
-$1.136M
-71.46%
YoY
|
-$3.981M
115.5%
YoY
|
-$1.847M
-51.57%
YoY
|
-$3.814M
-48.45%
YoY
|
| Depreciation, Depletion And Amortization |
$404.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$76.16K
-68.27%
YoY
|
| Cash From Operating Activities |
-$1.544M
42.36%
YoY
|
-$1.084M
34.5%
YoY
|
-$806.2K
47.47%
YoY
|
-$546.7K
-48.91%
YoY
|
-$1.070M
11.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$165.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$30.64K
N/A
|
N/A
N/A
|
$165.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$168.0K
-70.68%
YoY
|
$572.9K
-20.98%
YoY
|
$725.1K
38.1%
YoY
|
$525.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.112M
183.04%
YoY
|
$1.100M
127.58%
YoY
|
$483.1K
-33.36%
YoY
|
$725.1K
-5.17%
YoY
|
$764.6K
-10.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.544M
42.36%
YoY
|
-$1.084M
34.5%
YoY
|
-$806.2K
47.47%
YoY
|
-$546.7K
-48.91%
YoY
|
-$1.070M
11.45%
YoY
|
| Cash From Investing Activities |
-$30.64K
N/A
|
N/A
N/A
|
$165.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$3.112M
183.04%
YoY
|
$1.100M
127.58%
YoY
|
$483.1K
-33.36%
YoY
|
$725.1K
-5.17%
YoY
|
$764.6K
-10.05%
YoY
|
| Net Change In Cash |
$1.538M
10005.04%
YoY
|
$15.22K
-109.63%
YoY
|
-$158.0K
-188.59%
YoY
|
$178.4K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.544M
42.36%
YoY
|
-$1.084M
34.5%
YoY
|
-$806.2K
47.47%
YoY
|
-$546.7K
-48.91%
YoY
|
-$1.070M
11.45%
YoY
|
| Capital Expenditures |
$30.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.574M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$173.8K
-63.52%
YoY
|
-$749.2K
283.61%
YoY
|
-$1.313M
208.86%
YoY
|
-$1.906M
465.08%
YoY
|
-$476.3K
166.6%
YoY
|
-$195.3K
-92.4%
YoY
|
-$425.0K
-50.49%
YoY
|
-$337.3K
119.15%
YoY
|
-$178.7K
-55.32%
YoY
|
-$2.569M
895.88%
YoY
|
-$858.3K
114.82%
YoY
|
-$153.9K
-72.68%
YoY
|
-$399.9K
-36.18%
YoY
|
-$258.0K
-69.97%
YoY
|
-$399.5K
-58.46%
YoY
|
-$563.4K
-54.77%
YoY
|
-$626.6K
-16.46%
YoY
|
-$859.2K
-457.99%
YoY
|
-$961.8K
-65.03%
YoY
|
| Depreciation, Depletion And Amortization |
$885.00
N/A
|
$400.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.260K
-98.74%
YoY
|
$1.350K
-93.25%
YoY
|
| Cash From Operating Activities |
-$252.7K
-37.53%
YoY
|
-$129.1K
-3.94%
YoY
|
-$358.1K
-1.24%
YoY
|
-$651.8K
23.5%
YoY
|
-$404.6K
580.24%
YoY
|
-$134.4K
26.6%
YoY
|
-$362.6K
-2.0%
YoY
|
-$527.8K
51.73%
YoY
|
-$59.48K
-407.46%
YoY
|
-$106.2K
-5.43%
YoY
|
-$370.0K
-4.35%
YoY
|
-$347.8K
-2388.36%
YoY
|
$19.35K
-130.82%
YoY
|
-$112.3K
-66.04%
YoY
|
-$386.8K
51.41%
YoY
|
$15.20K
-128.17%
YoY
|
-$62.78K
-85.4%
YoY
|
-$330.5K
-283.62%
YoY
|
-$255.5K
82.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$65.40K
N/A
|
$30.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$165.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$65.41K
N/A
|
-$30.60K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$165.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$311.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$525.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.50K
-98.87%
YoY
|
$1.120M
630.05%
YoY
|
$702.2K
62.17%
YoY
|
-$80.40K
-115.91%
YoY
|
$1.370M
17820.53%
YoY
|
$153.4K
-516.17%
YoY
|
$433.0K
39.68%
YoY
|
$505.4K
118.67%
YoY
|
$7.647K
-140.06%
YoY
|
-$36.86K
N/A
|
$310.0K
-57.24%
YoY
|
$231.1K
N/A
|
-$19.09K
N/A
|
$0.00
N/A
|
$725.1K
16.01%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$625.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$252.7K
-37.53%
YoY
|
-$129.1K
-3.94%
YoY
|
-$358.1K
-1.24%
YoY
|
-$651.8K
23.5%
YoY
|
-$404.6K
580.24%
YoY
|
-$134.4K
26.6%
YoY
|
-$362.6K
-2.0%
YoY
|
-$527.8K
51.73%
YoY
|
-$59.48K
-407.46%
YoY
|
-$106.2K
-5.43%
YoY
|
-$370.0K
-4.35%
YoY
|
-$347.8K
-2388.36%
YoY
|
$19.35K
-130.82%
YoY
|
-$112.3K
-66.04%
YoY
|
-$386.8K
51.41%
YoY
|
$15.20K
-128.17%
YoY
|
-$62.78K
-85.4%
YoY
|
-$330.5K
-283.62%
YoY
|
-$255.5K
82.49%
YoY
|
| Cash From Investing Activities |
-$65.41K
N/A
|
-$30.60K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$165.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$15.50K
-98.87%
YoY
|
$1.120M
630.05%
YoY
|
$702.2K
62.17%
YoY
|
-$80.40K
-115.91%
YoY
|
$1.370M
17820.53%
YoY
|
$153.4K
-516.17%
YoY
|
$433.0K
39.68%
YoY
|
$505.4K
118.67%
YoY
|
$7.647K
-140.06%
YoY
|
-$36.86K
N/A
|
$310.0K
-57.24%
YoY
|
$231.1K
N/A
|
-$19.09K
N/A
|
$0.00
N/A
|
$725.1K
16.01%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$625.0K
N/A
|
| Net Change In Cash |
-$302.7K
-131.34%
YoY
|
$960.2K
4953.68%
YoY
|
$344.1K
388.78%
YoY
|
-$732.2K
3177.53%
YoY
|
$965.8K
-1963.15%
YoY
|
$19.00K
-13.56%
YoY
|
$70.40K
-217.33%
YoY
|
-$22.34K
-80.86%
YoY
|
-$51.84K
-20348.05%
YoY
|
$21.98K
-119.58%
YoY
|
-$60.00K
-117.74%
YoY
|
-$116.7K
-867.7%
YoY
|
$256.00
N/A
|
-$112.3K
-66.04%
YoY
|
$338.2K
-8.47%
YoY
|
$15.20K
-127.97%
YoY
|
$0.00
N/A
|
-$330.5K
-283.62%
YoY
|
$369.5K
-363.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$252.7K
-37.53%
YoY
|
-$129.1K
-3.94%
YoY
|
-$358.1K
-1.24%
YoY
|
-$651.8K
23.5%
YoY
|
-$404.6K
580.24%
YoY
|
-$134.4K
26.6%
YoY
|
-$362.6K
-2.0%
YoY
|
-$527.8K
51.73%
YoY
|
-$59.48K
-407.46%
YoY
|
-$106.2K
-5.43%
YoY
|
-$370.0K
-4.35%
YoY
|
-$347.8K
-2388.36%
YoY
|
$19.35K
-130.82%
YoY
|
-$112.3K
-66.04%
YoY
|
-$386.8K
51.41%
YoY
|
$15.20K
-128.17%
YoY
|
-$62.78K
-85.4%
YoY
|
-$330.5K
-283.62%
YoY
|
-$255.5K
82.49%
YoY
|
| Capital Expenditures |
$65.40K
N/A
|
$30.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$318.1K
N/A
|
-$159.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...