|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$215.0M
-134.18%
YoY
|
629.0M gbps
469.75%
YoY
|
$110.4M
-83.83%
YoY
|
$682.7M
7.06%
YoY
|
$637.7M
-121.49%
YoY
|
| Depreciation, Depletion And Amortization |
$447.0M
-9.51%
YoY
|
$494.0M
-57.94%
YoY
|
$1.175B
128.92%
YoY
|
$513.1M
-5.3%
YoY
|
$541.8M
-14.14%
YoY
|
| Cash From Operating Activities |
$724.0M
-48.58%
YoY
|
$1.408B
13.71%
YoY
|
$1.238B
76.66%
YoY
|
$700.9M
-65.52%
YoY
|
$2.033B
-1.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$186.0M
-21.19%
YoY
|
$236.0M
8.66%
YoY
|
$217.2M
-2.73%
YoY
|
$223.3M
-176.19%
YoY
|
-$293.1M
7.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$161.0M
-131.32%
YoY
|
$514.0M
-414.95%
YoY
|
-$163.2M
-12.07%
YoY
|
-$185.6M
-46.83%
YoY
|
-$349.1M
-432.16%
YoY
|
| Cash From Investing Activities |
-$347.0M
-224.82%
YoY
|
$278.0M
-173.08%
YoY
|
-$380.4M
-6.97%
YoY
|
-$408.9M
-36.33%
YoY
|
-$642.2M
283.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$97.00M
N/A
|
N/A
N/A
|
-$53.20M
-93.82%
YoY
|
-$861.5M
5.82%
YoY
|
-$814.1M
180.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$319.0M
-67.75%
YoY
|
-$989.0M
9.32%
YoY
|
-$904.7M
-52.66%
YoY
|
-$1.911B
-7.1%
YoY
|
-$2.057B
721.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$724.0M
-48.58%
YoY
|
$1.408B
13.71%
YoY
|
$1.238B
76.66%
YoY
|
$700.9M
-65.52%
YoY
|
$2.033B
-1.07%
YoY
|
| Cash From Investing Activities |
-$347.0M
-224.82%
YoY
|
$278.0M
-173.08%
YoY
|
-$380.4M
-6.97%
YoY
|
-$408.9M
-36.33%
YoY
|
-$642.2M
283.17%
YoY
|
| Cash From Financing Activities |
-$319.0M
-67.75%
YoY
|
-$989.0M
9.32%
YoY
|
-$904.7M
-52.66%
YoY
|
-$1.911B
-7.1%
YoY
|
-$2.057B
721.16%
YoY
|
| Net Change In Cash |
$58.00M
-91.68%
YoY
|
$697.0M
-1586.14%
YoY
|
-$46.90M
-97.1%
YoY
|
-$1.619B
142.95%
YoY
|
-$666.4M
-140.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$724.0M
-48.58%
YoY
|
$1.408B
13.71%
YoY
|
$1.238B
76.66%
YoY
|
$700.9M
-65.52%
YoY
|
$2.033B
-1.07%
YoY
|
| Capital Expenditures |
$186.0M
-21.19%
YoY
|
$236.0M
8.66%
YoY
|
$217.2M
-2.73%
YoY
|
$223.3M
-176.19%
YoY
|
-$293.1M
7.48%
YoY
|
| Free Cash Flow |
$538.0M
-54.1%
YoY
|
$1.172B
14.79%
YoY
|
$1.021B
113.78%
YoY
|
$477.6M
-79.47%
YoY
|
$2.326B
-0.07%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$259.0M
-176.85%
YoY
|
$44.00M
-78.54%
YoY
|
$337.0M
-21162.5%
YoY
|
$205.0M
83.04%
YoY
|
-$1.600M
-100.38%
YoY
|
$112.0M
-56.57%
YoY
|
$424.8M
10.34%
YoY
|
$257.9M
2.06%
YoY
|
$385.0M
-215.27%
YoY
|
$252.7M
-107.86%
YoY
|
-$334.0M
-161.41%
YoY
|
-$3.216B
-1129.45%
YoY
|
$543.9M
39.28%
YoY
|
$312.4M
N/A
|
$390.5M
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$212.0M
-8.62%
YoY
|
$235.0M
-10.31%
YoY
|
$232.0M
-74.67%
YoY
|
$262.0M
1.31%
YoY
|
$916.0M
254.76%
YoY
|
$258.6M
1.45%
YoY
|
$258.2M
-11.51%
YoY
|
$254.9M
1.96%
YoY
|
$291.8M
-10.13%
YoY
|
$250.0M
-18.38%
YoY
|
$324.7M
-0.55%
YoY
|
$306.3M
-14.87%
YoY
|
$326.5M
-1.75%
YoY
|
$359.8M
70.12%
YoY
|
$332.3M
44.23%
YoY
|
$211.5M
-8.72%
YoY
|
$230.4M
0.3%
YoY
|
$231.7M
16.96%
YoY
|
| Cash From Operating Activities |
$1.119B
-41.78%
YoY
|
-$1.036B
84.01%
YoY
|
$1.922B
14.71%
YoY
|
-$563.0M
23.71%
YoY
|
$1.676B
-5.0%
YoY
|
-$455.1M
-59.03%
YoY
|
$1.764B
-11.45%
YoY
|
-$1.111B
-2933.67%
YoY
|
$1.992B
-1467.99%
YoY
|
$39.20M
-106.3%
YoY
|
-$145.6M
-107.37%
YoY
|
-$622.5M
392.48%
YoY
|
$1.977B
21.96%
YoY
|
-$126.4M
-273.39%
YoY
|
$1.621B
22.56%
YoY
|
$72.90M
-14.84%
YoY
|
$1.323B
-22.55%
YoY
|
$85.60M
29.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$98.00M
-24.03%
YoY
|
$88.00M
-17.76%
YoY
|
$129.0M
13.76%
YoY
|
$107.0M
3.08%
YoY
|
$113.4M
6.68%
YoY
|
$103.8M
-188.72%
YoY
|
$106.3M
-168.67%
YoY
|
-$117.0M
-15.4%
YoY
|
-$154.8M
17.1%
YoY
|
-$138.3M
-1.57%
YoY
|
-$132.2M
-41.79%
YoY
|
-$140.5M
-15.87%
YoY
|
-$227.1M
15.34%
YoY
|
-$167.0M
-6.34%
YoY
|
-$196.9M
-4.7%
YoY
|
-$178.3M
49.08%
YoY
|
-$206.6M
44.98%
YoY
|
-$119.6M
-16.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$40.00M
-107.74%
YoY
|
-$121.0M
3933.33%
YoY
|
$517.0M
2361.9%
YoY
|
-$3.000M
-98.37%
YoY
|
$21.00M
-118.01%
YoY
|
-$184.2M
166.96%
YoY
|
-$116.6M
-43.21%
YoY
|
-$69.00M
-52.02%
YoY
|
-$205.3M
3925.49%
YoY
|
-$143.8M
-230.49%
YoY
|
-$5.100M
-100.26%
YoY
|
$110.2M
-51.67%
YoY
|
$1.926B
1026.14%
YoY
|
$228.0M
-41.34%
YoY
|
$171.0M
615.48%
YoY
|
$388.7M
-296.91%
YoY
|
$23.90M
-105.22%
YoY
|
-$197.4M
14.04%
YoY
|
| Cash From Investing Activities |
-$138.0M
-135.57%
YoY
|
-$209.0M
90.0%
YoY
|
$388.0M
-519.91%
YoY
|
-$110.0M
-61.81%
YoY
|
-$92.40M
-58.55%
YoY
|
-$288.0M
54.84%
YoY
|
-$222.9M
-38.1%
YoY
|
-$186.0M
-34.07%
YoY
|
-$360.1M
162.27%
YoY
|
-$282.1M
831.02%
YoY
|
-$137.3M
-108.08%
YoY
|
-$30.30M
-149.67%
YoY
|
$1.699B
-6658.3%
YoY
|
$61.00M
-71.01%
YoY
|
-$25.90M
-85.82%
YoY
|
$210.4M
-166.37%
YoY
|
-$182.7M
-69.58%
YoY
|
-$317.0M
0.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.000M
N/A
|
-$92.00M
61.4%
YoY
|
N/A
N/A
|
-$57.00M
57.02%
YoY
|
-$16.90M
-90.72%
YoY
|
-$36.30M
-94.66%
YoY
|
-$182.1M
-64.74%
YoY
|
-$679.4M
128.29%
YoY
|
-$516.5M
10889.36%
YoY
|
-$297.6M
4.24%
YoY
|
-$4.700M
-89.17%
YoY
|
-$285.5M
-142850.0%
YoY
|
-$43.40M
648.28%
YoY
|
$200.0K
-100.1%
YoY
|
-$5.800M
-97.26%
YoY
|
-$200.1M
-30.06%
YoY
|
-$211.7M
1.44%
YoY
|
-$286.1M
49.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$296.0M
-83.39%
YoY
|
-$23.00M
-102.9%
YoY
|
-$1.782B
45.46%
YoY
|
$793.0M
147.5%
YoY
|
-$1.225B
14.66%
YoY
|
$320.4M
-138.03%
YoY
|
-$1.069B
-24.34%
YoY
|
-$842.5M
30.68%
YoY
|
-$1.412B
231.84%
YoY
|
-$644.7M
-468.19%
YoY
|
-$425.6M
-83.7%
YoY
|
$175.1M
-156.45%
YoY
|
-$2.612B
96.08%
YoY
|
-$310.2M
10.08%
YoY
|
-$1.332B
1.83%
YoY
|
-$281.8M
-153.93%
YoY
|
-$1.308B
52.07%
YoY
|
$522.5M
-256.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.119B
-41.78%
YoY
|
-$1.036B
84.01%
YoY
|
$1.922B
14.71%
YoY
|
-$563.0M
23.71%
YoY
|
$1.676B
-5.0%
YoY
|
-$455.1M
-59.03%
YoY
|
$1.764B
-11.45%
YoY
|
-$1.111B
-2933.67%
YoY
|
$1.992B
-1467.99%
YoY
|
$39.20M
-106.3%
YoY
|
-$145.6M
-107.37%
YoY
|
-$622.5M
392.48%
YoY
|
$1.977B
21.96%
YoY
|
-$126.4M
-273.39%
YoY
|
$1.621B
22.56%
YoY
|
$72.90M
-14.84%
YoY
|
$1.323B
-22.55%
YoY
|
$85.60M
29.31%
YoY
|
| Cash From Investing Activities |
-$138.0M
-135.57%
YoY
|
-$209.0M
90.0%
YoY
|
$388.0M
-519.91%
YoY
|
-$110.0M
-61.81%
YoY
|
-$92.40M
-58.55%
YoY
|
-$288.0M
54.84%
YoY
|
-$222.9M
-38.1%
YoY
|
-$186.0M
-34.07%
YoY
|
-$360.1M
162.27%
YoY
|
-$282.1M
831.02%
YoY
|
-$137.3M
-108.08%
YoY
|
-$30.30M
-149.67%
YoY
|
$1.699B
-6658.3%
YoY
|
$61.00M
-71.01%
YoY
|
-$25.90M
-85.82%
YoY
|
$210.4M
-166.37%
YoY
|
-$182.7M
-69.58%
YoY
|
-$317.0M
0.41%
YoY
|
| Cash From Financing Activities |
-$296.0M
-83.39%
YoY
|
-$23.00M
-102.9%
YoY
|
-$1.782B
45.46%
YoY
|
$793.0M
147.5%
YoY
|
-$1.225B
14.66%
YoY
|
$320.4M
-138.03%
YoY
|
-$1.069B
-24.34%
YoY
|
-$842.5M
30.68%
YoY
|
-$1.412B
231.84%
YoY
|
-$644.7M
-468.19%
YoY
|
-$425.6M
-83.7%
YoY
|
$175.1M
-156.45%
YoY
|
-$2.612B
96.08%
YoY
|
-$310.2M
10.08%
YoY
|
-$1.332B
1.83%
YoY
|
-$281.8M
-153.93%
YoY
|
-$1.308B
52.07%
YoY
|
$522.5M
-256.77%
YoY
|
| Net Change In Cash |
$685.0M
29.73%
YoY
|
-$1.268B
-1156.67%
YoY
|
$528.0M
47.49%
YoY
|
$120.0M
-128.39%
YoY
|
$358.0M
-24.2%
YoY
|
-$422.7M
-80.24%
YoY
|
$472.3M
115.27%
YoY
|
-$2.139B
141.02%
YoY
|
$219.4M
-130.97%
YoY
|
-$887.6M
85.81%
YoY
|
-$708.5M
-166.61%
YoY
|
-$477.7M
27.18%
YoY
|
$1.064B
304.45%
YoY
|
-$375.6M
-25140.0%
YoY
|
$263.0M
-256.27%
YoY
|
$1.500M
-99.48%
YoY
|
-$168.3M
-168.17%
YoY
|
$291.1M
-149.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.119B
-41.78%
YoY
|
-$1.036B
84.01%
YoY
|
$1.922B
14.71%
YoY
|
-$563.0M
23.71%
YoY
|
$1.676B
-5.0%
YoY
|
-$455.1M
-59.03%
YoY
|
$1.764B
-11.45%
YoY
|
-$1.111B
-2933.67%
YoY
|
$1.992B
-1467.99%
YoY
|
$39.20M
-106.3%
YoY
|
-$145.6M
-107.37%
YoY
|
-$622.5M
392.48%
YoY
|
$1.977B
21.96%
YoY
|
-$126.4M
-273.39%
YoY
|
$1.621B
22.56%
YoY
|
$72.90M
-14.84%
YoY
|
$1.323B
-22.55%
YoY
|
$85.60M
29.31%
YoY
|
| Capital Expenditures |
$98.00M
-24.03%
YoY
|
$88.00M
-17.76%
YoY
|
$129.0M
13.76%
YoY
|
$107.0M
3.08%
YoY
|
$113.4M
6.68%
YoY
|
$103.8M
-188.72%
YoY
|
$106.3M
-168.67%
YoY
|
-$117.0M
-15.4%
YoY
|
-$154.8M
17.1%
YoY
|
-$138.3M
-1.57%
YoY
|
-$132.2M
-41.79%
YoY
|
-$140.5M
-15.87%
YoY
|
-$227.1M
15.34%
YoY
|
-$167.0M
-6.34%
YoY
|
-$196.9M
-4.7%
YoY
|
-$178.3M
49.08%
YoY
|
-$206.6M
44.98%
YoY
|
-$119.6M
-16.13%
YoY
|
| Free Cash Flow |
$1.021B
-43.06%
YoY
|
-$1.124B
67.76%
YoY
|
$1.793B
14.78%
YoY
|
-$670.0M
19.88%
YoY
|
$1.562B
-5.75%
YoY
|
-$558.9M
-43.76%
YoY
|
$1.657B
-22.79%
YoY
|
-$993.8M
-659.89%
YoY
|
$2.147B
-16119.4%
YoY
|
$177.5M
-136.83%
YoY
|
-$13.40M
-100.61%
YoY
|
-$482.0M
-1287.19%
YoY
|
$2.204B
21.25%
YoY
|
$40.60M
-83.84%
YoY
|
$1.818B
18.88%
YoY
|
$251.2M
22.42%
YoY
|
$1.529B
-17.35%
YoY
|
$205.2M
-1.72%
YoY
|
Loading...