2021 Q3 Form 10-Q Financial Statement
#000165495421008322 Filed on July 29, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
Revenue | $1.805M | $1.934M | $833.0K |
YoY Change | 79.25% | 132.17% | 1288.33% |
Cost Of Revenue | $1.094M | $1.994M | $565.0K |
YoY Change | 59.01% | 252.92% | 1312.5% |
Gross Profit | $711.0K | -$60.00K | $268.0K |
YoY Change | 122.88% | -122.39% | 1240.0% |
Gross Profit Margin | 39.39% | -3.1% | 32.17% |
Selling, General & Admin | $4.654M | $6.579M | $2.538M |
YoY Change | 42.98% | 159.22% | 71.49% |
% of Gross Profit | 654.57% | 947.01% | |
Research & Development | $2.076M | $1.162M | $577.0K |
YoY Change | 123.95% | 101.39% | 10.96% |
% of Gross Profit | 291.98% | 215.3% | |
Depreciation & Amortization | $69.00K | $66.00K | $25.00K |
YoY Change | 97.14% | 164.0% | |
% of Gross Profit | 9.7% | 9.33% | |
Operating Expenses | $6.730M | $7.741M | $3.115M |
YoY Change | 60.93% | 148.51% | 56.53% |
Operating Profit | -$6.019M | -$7.801M | -$2.847M |
YoY Change | 55.81% | 174.01% | 44.52% |
Interest Expense | $13.00K | $8.000K | $30.00K |
YoY Change | 30.0% | -73.33% | -50.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $28.00K | $2.000K | $31.00K |
YoY Change | 2700.0% | -93.55% | |
Pretax Income | -$5.991M | -$7.799M | -$2.820M |
YoY Change | 55.21% | 176.56% | 47.64% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$5.991M | -$7.799M | -$2.816M |
YoY Change | 55.13% | 176.95% | 47.43% |
Net Earnings / Revenue | -331.91% | -403.26% | -338.06% |
Basic Earnings Per Share | -$0.15 | -$0.20 | -$0.09 |
Diluted Earnings Per Share | -$148.2K | -$204.4K | -$90.27K |
COMMON SHARES | |||
Basic Shares Outstanding | 40.48M shares | 38.16M | 31.24M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $39.86M | $43.05M | $35.39M |
YoY Change | -11.61% | 21.65% | 65.53% |
Cash & Equivalents | $9.858M | $13.05M | $35.39M |
Short-Term Investments | $30.00M | $30.00M | |
Other Short-Term Assets | $529.0K | $824.0K | $280.0K |
YoY Change | 76.33% | 194.29% | 47.37% |
Inventory | $2.284M | $2.837M | $2.090M |
Prepaid Expenses | |||
Receivables | $3.257M | $2.623M | $490.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $45.93M | $49.34M | $38.24M |
YoY Change | -5.35% | 29.02% | 67.35% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $888.0K | $508.0K | $470.0K |
YoY Change | 67.55% | 8.09% | 4.44% |
Goodwill | |||
YoY Change | |||
Intangibles | $1.772M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.000K | $9.000K | $10.00K |
YoY Change | -20.0% | -10.0% | 0.0% |
Total Long-Term Assets | $2.741M | $2.005M | $790.0K |
YoY Change | 215.06% | 153.8% | 21.54% |
TOTAL ASSETS | |||
Total Short-Term Assets | $45.93M | $49.34M | $38.24M |
Total Long-Term Assets | $2.741M | $2.005M | $790.0K |
Total Assets | $48.67M | $51.34M | $39.03M |
YoY Change | -1.47% | 31.54% | 66.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.503M | $1.280M | $780.0K |
YoY Change | 97.76% | 64.1% | 85.71% |
Accrued Expenses | $1.366M | $910.0K | $460.0K |
YoY Change | 139.65% | 97.83% | 39.39% |
Deferred Revenue | $94.00K | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $160.0K | ||
YoY Change | |||
Total Short-Term Liabilities | $3.063M | $2.577M | $1.590M |
YoY Change | 81.24% | 62.08% | 112.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $260.0K |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $146.0K | $8.000K | $100.0K |
YoY Change | 82.5% | -92.0% | -54.55% |
Total Long-Term Liabilities | $146.0K | $8.000K | $360.0K |
YoY Change | -45.93% | -97.78% | 63.64% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.063M | $2.577M | $1.590M |
Total Long-Term Liabilities | $146.0K | $8.000K | $360.0K |
Total Liabilities | $3.209M | $2.585M | $1.950M |
YoY Change | 63.72% | 32.56% | 101.03% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$44.53M | -$38.54M | |
YoY Change | |||
Common Stock | $4.000K | $4.000K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $45.46M | $48.76M | $37.08M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $48.67M | $51.34M | $39.03M |
YoY Change | -1.47% | 31.54% | 66.09% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.991M | -$7.799M | -$2.816M |
YoY Change | 55.13% | 176.95% | 47.43% |
Depreciation, Depletion And Amortization | $69.00K | $66.00K | $25.00K |
YoY Change | 97.14% | 164.0% | |
Cash From Operating Activities | -$3.475M | -$5.814M | -$1.660M |
YoY Change | -8.31% | 250.24% | -22.43% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.038M | -$243.0K | -$100.0K |
YoY Change | 592.0% | 143.0% | -9.09% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.000K | $4.994M | $0.00 |
YoY Change | -99.98% | -100.0% | |
Cash From Investing Activities | -$1.042M | $4.751M | -$100.0K |
YoY Change | -95.85% | -4851.0% | -9.09% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.325M | 12.12M | 21.65M |
YoY Change | -90.3% | -44.04% | 67.44% |
NET CHANGE | |||
Cash From Operating Activities | -3.475M | -5.814M | -1.660M |
Cash From Investing Activities | -1.042M | 4.751M | -100.0K |
Cash From Financing Activities | 1.325M | 12.12M | 21.65M |
Net Change In Cash | -3.192M | 11.05M | 19.89M |
YoY Change | -79.08% | -44.43% | 86.24% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.475M | -$5.814M | -$1.660M |
Capital Expenditures | -$1.038M | -$243.0K | -$100.0K |
Free Cash Flow | -$2.437M | -$5.571M | -$1.560M |
YoY Change | -33.05% | 257.12% | -23.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
139000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1395000 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1397000 | USD |
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40477753 | shares |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13050000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16647000 | USD |
CY2021Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
30002000 | USD |
CY2020Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
24994000 | USD |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2623000 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1871000 | USD |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
2837000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
2655000 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
824000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
760000 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
49336000 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
46927000 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
508000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
357000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
93000 | USD |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13000 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
51341000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
48833000 | USD |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1280000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1232000 | USD |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
910000 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
721000 | USD |
CY2021Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
10000 | USD |
CY2020Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
2000 | USD |
CY2021Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
186000 | USD |
CY2020Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
16000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
94000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
94000 | USD |
CY2021Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
97000 | USD |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
275000 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2577000 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2340000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
56000 | USD |
CY2021Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
|
0 | USD |
CY2020Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
|
23000 | USD |
CY2021Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
8000 | USD |
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
79000 | USD |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
2585000 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
2419000 | USD |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39911390 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37554162 | shares |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | USD |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
87277000 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
71705000 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-38538000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25310000 | USD |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
13000 | USD |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
15000 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48756000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46414000 | USD |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
51341000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48833000 | USD |
CY2021Q2 | wrap |
Product Sales
ProductSales
|
1852000 | USD |
CY2020Q2 | wrap |
Product Sales
ProductSales
|
823000 | USD |
wrap |
Product Sales
ProductSales
|
3278000 | USD | |
wrap |
Product Sales
ProductSales
|
1498000 | USD | |
CY2021Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
82000 | USD |
CY2020Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
10000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
198000 | USD | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
24000 | USD | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
1934000 | USD |
CY2020Q2 | us-gaap |
Revenues
Revenues
|
833000 | USD |
us-gaap |
Revenues
Revenues
|
3476000 | USD | |
us-gaap |
Revenues
Revenues
|
1522000 | USD | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1247000 | USD |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
565000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2184000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
971000 | USD | |
CY2021Q2 | wrap |
Product Line Exit Expense
ProductLineExitExpense
|
747000 | USD |
CY2020Q2 | wrap |
Product Line Exit Expense
ProductLineExitExpense
|
0 | USD |
wrap |
Product Line Exit Expense
ProductLineExitExpense
|
747000 | USD | |
wrap |
Product Line Exit Expense
ProductLineExitExpense
|
0 | USD | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1994000 | USD |
CY2020Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
565000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2931000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
971000 | USD | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
-60000 | USD |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
268000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
545000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
551000 | USD | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6579000 | USD |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2538000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11557000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4678000 | USD | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1162000 | USD |
CY2020Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
577000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2227000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1111000 | USD | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
7741000 | USD |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3115000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
13784000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5789000 | USD | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7801000 | USD |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2847000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13239000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5238000 | USD | |
CY2021Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
8000 | USD |
CY2020Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
31000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
10000 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
76000 | USD | |
CY2021Q2 | us-gaap |
Other Income
OtherIncome
|
-6000 | USD |
CY2020Q2 | us-gaap |
Other Income
OtherIncome
|
0 | USD |
us-gaap |
Other Income
OtherIncome
|
1000 | USD | |
us-gaap |
Other Income
OtherIncome
|
0 | USD | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000 | USD |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
31000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
11000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
76000 | USD | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-7799000 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2816000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-13228000 | USD | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-5162000 | USD | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.20 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38162526 | shares |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31241470 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37938873 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30749532 | shares | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-7799000 | USD |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-2816000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-13228000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-5162000 | USD | |
CY2021Q2 | wrap |
Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
|
-4000 | USD |
CY2020Q2 | wrap |
Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
|
0 | USD |
wrap |
Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
|
-2000 | USD | |
wrap |
Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
|
0 | USD | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7803000 | USD |
CY2020Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2816000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13230000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5162000 | USD | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42059000 | USD |
CY2021Q2 | wrap |
Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
|
10799000 | USD |
CY2021Q2 | wrap |
Common Shares Issued Upon Exercise Of Warrants At8125 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt8125PerShareAmount
|
1249000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
165000 | USD |
CY2021Q2 | wrap |
Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
0 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
139000 | USD |
CY2021Q2 | wrap |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
2148000 | USD |
CY2021Q2 | wrap |
Net Unrealized Loss On Short Term Investments
NetUnrealizedLossOnShortTermInvestments
|
-4000 | USD |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-7799000 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48756000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46414000 | USD |
wrap |
Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
|
10799000 | USD | |
wrap |
Common Shares Issued Upon Exercise Of Warrants At8125 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt8125PerShareAmount
|
1249000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
278000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
10000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-798000 | USD | |
wrap |
Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
239000 | USD | |
wrap |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
3007000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-307000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-713000 | USD | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19196000 | USD |
us-gaap |
Dividends Share Based Compensation
DividendsShareBasedCompensation
|
3007000 | USD | |
us-gaap |
Dividends Share Based Compensation
DividendsShareBasedCompensation
|
1016000 | USD | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37084000 | USD |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
239000 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
0 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
46000 | USD | |
wrap |
Net Unrealized Loss On Short Term Investments
NetUnrealizedLossOnShortTermInvestments
|
-2000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-13228000 | USD | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48756000 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18118000 | USD |
CY2020Q2 | wrap |
Sale Of Common Stock And Warrants At600 Per Share In Public Offering Net Of Issuance Costs Amount
SaleOfCommonStockAndWarrantsAt600PerShareInPublicOfferingNetOfIssuanceCostsAmount
|
11667000 | USD |
CY2020Q2 | wrap |
Common Shares Issued Upon Exercise Of Warrants At300 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt300PerShareNetOfIssuanceCostsAmount
|
405000 | USD |
CY2020Q2 | wrap |
Common Shares Issued Upon Exercise Of Warrants At500 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt500PerShareNetOfIssuanceCostsAmount
|
8271000 | USD |
CY2020Q2 | wrap |
Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
|
544000 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
346000 | USD |
CY2020Q2 | wrap |
Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
0 | USD |
CY2020Q2 | wrap |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
549000 | USD |
CY2020Q2 | wrap |
Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
|
0 | USD |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2816000 | USD |
wrap |
Sale Of Common Stock And Warrants At600 Per Share In Public Offering Net Of Issuance Costs Amount
SaleOfCommonStockAndWarrantsAt600PerShareInPublicOfferingNetOfIssuanceCostsAmount
|
11667000 | USD | |
wrap |
Common Shares Issued Upon Exercise Of Warrants At300 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt300PerShareNetOfIssuanceCostsAmount
|
440000 | USD | |
wrap |
Common Shares Issued Upon Exercise Of Warrants At500 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt500PerShareNetOfIssuanceCostsAmount
|
8868000 | USD | |
wrap |
Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
|
544000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
515000 | USD | |
wrap |
Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
0 | USD | |
wrap |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
1016000 | USD | |
wrap |
Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
|
0 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-5162000 | USD | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37084000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13228000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5162000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
219000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
52000 | USD | |
wrap |
Product Line Exit Expense
ProductLineExitExpense
|
747000 | USD | |
wrap |
Product Line Exit Expense
ProductLineExitExpense
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-11000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
10000 | USD | |
us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
19000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
-48000 | USD | |
wrap |
Noncash Lease Expense
NoncashLeaseExpense
|
46000 | USD | |
wrap |
Noncash Lease Expense
NoncashLeaseExpense
|
60000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
206000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-65000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-29000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
48000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
376000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-48000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-62000 | USD | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
8000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
170000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10254000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3897000 | USD | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12126000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22449000 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-3597000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
25009000 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
18401000 | USD | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16647000 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16984000 | USD |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13050000 | USD |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD | |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35385000 | USD |
wrap |
Change In Unrealized Gain On Short Term Investments
ChangeInUnrealizedGainOnShortTermInvestments
|
-2000 | USD | |
wrap |
Change In Unrealized Gain On Short Term Investments
ChangeInUnrealizedGainOnShortTermInvestments
|
0 | USD | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
-193000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
53000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
165000 | USD | |
wrap |
Increase Decrease In Warranty Settlement
IncreaseDecreaseInWarrantySettlement
|
16000 | USD | |
wrap |
Increase Decrease In Warranty Settlement
IncreaseDecreaseInWarrantySettlement
|
0 | USD | |
wrap |
Proceeds From Maturities Of Short Term Investments
ProceedsFromMaturitiesOfShortTermInvestments
|
20000000 | USD | |
wrap |
Proceeds From Maturities Of Short Term Investments
ProceedsFromMaturitiesOfShortTermInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
367000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
69000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
96000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
82000 | USD | |
us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
3000 | USD | |
us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5469000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-151000 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
12400000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-733000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
12048000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
10251000 | USD | |
wrap |
Offering Costs Paid On Exercise Of Warrants
OfferingCostsPaidOnExerciseOfWarrants
|
0 | USD | |
wrap |
Offering Costs Paid On Exercise Of Warrants
OfferingCostsPaidOnExerciseOfWarrants
|
398000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
278000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
515000 | USD | |
wrap |
Proceeds From Bank Note
ProceedsFromBankNote
|
0 | USD | |
wrap |
Proceeds From Bank Note
ProceedsFromBankNote
|
414000 | USD | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-200000 | USD | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 30px; text-align:justify;">The Company’s unaudited interim condensed consolidated financial statements included herein have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X and the rules and regulations of the Securities and Exchange Commission (“<em>SEC</em>”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles <em>(“U.S. GAAP”</em>) have been condensed or omitted pursuant to such rules and regulations. In management’s opinion, the accompanying financial statements reflect adjustments necessary to present fairly the financial position, results of operations, and cash flows for those periods indicated, and contain adequate disclosure to make the information presented not misleading. Adjustments included herein are of a normal, recurring nature unless otherwise disclosed in the footnotes. The condensed consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K, as filed with the SEC on March 4, 2021. The accompanying condensed consolidated balance sheet at December 31, 2020 has been derived from the audited consolidated balance sheet at December 31, 2020 contained in the above referenced Form 10-K. Results of operations for interim periods are not necessarily indicative of the results of operations for a full year. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 30px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 30px; text-align:justify;">Where necessary, the prior year’s information has been reclassified to conform to the current year presentation.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 30px; text-align:justify;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions (e.g., stock-based compensation valuation, allowance for doubtful accounts, valuation of inventory and intangible assets, warranty reserve, accrued expense and recognition and measurement of contingencies) that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from those estimates.</p> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6146636 | shares | |
wrap |
Exit Activity Expensespolicytextblock
ExitActivityExpensespolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 30px; text-align:justify;">During the second quarter ended June 30, 2021 the Company recorded $747 of product line exit costs related to the planned wind down and closure of the BolaWrap 100 product line related to a shift in production efforts to a new generation product requiring continued development, new tooling, new production equipment and processes and additional licensing. These non-cash inventory costs included end of life raw material write offs of $531 and tooling retirement costs of $106. An additional $110 has been recorded in accrued liabilities as a reserve for estimated non-cancelable raw material purchase commitments. These cost were recorded as a component of cost of revenues. There was no such expense recorded during the three and six months ended June 30, 2020. Development and start-up expense of new products are expensed as incurred except for capitalized equipment and tooling.</p> | ||
wrap |
Product Line Exit Expense
ProductLineExitExpense
|
747000 | USD | |
wrap |
Write Off Inventory Cost
WriteOffInventoryCost
|
531000 | USD | |
wrap |
Retiring Cost
RetiringCost
|
106000 | USD | |
CY2021Q2 | wrap |
Raw Material Purchase Reserve
RawMaterialPurchaseReserve
|
110000 | USD |
CY2021Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
186000 | USD |
CY2020Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
16000 | USD |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
13000 | USD | |
CY2021Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2190000 | USD |
CY2020Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1249000 | USD |
CY2021Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
152000 | USD |
CY2020Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
64000 | USD |
CY2021Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
495000 | USD |
CY2020Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1342000 | USD |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
2837000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
2655000 | USD |
wrap |
Write Off Inventory Cost
WriteOffInventoryCost
|
531000 | USD | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
774000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
574000 | USD |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
266000 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
217000 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
508000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
357000 | USD |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
66000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
122000 | USD | |
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
25000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
47000 | USD | |
us-gaap |
Production Costs
ProductionCosts
|
106000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5000 | USD | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1170000 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1076000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
119000 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
23000 | USD |
CY2021Q2 | wrap |
Finite Lived Intangible Assets Gross Other
FiniteLivedIntangibleAssetsGrossOther
|
1051000 | USD |
CY2020Q4 | wrap |
Finite Lived Intangible Assets Gross Other
FiniteLivedIntangibleAssetsGrossOther
|
1053000 | USD |
CY2021Q2 | wrap |
Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
|
344000 | USD |
CY2020Q4 | wrap |
Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
|
344000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1395000 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1397000 | USD |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
49000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
97000 | USD | |
CY2020Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
90000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
151000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
146000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
146000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
146000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
372000 | USD |
CY2021Q2 | wrap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
1051000 | USD |
CY2020Q4 | wrap |
Raw Material Purchase Reserve
RawMaterialPurchaseReserve
|
0 | USD |
CY2021Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
74000 | USD |
CY2020Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
48000 | USD |
CY2021Q2 | wrap |
Accrued Consulting Costs
AccruedConsultingCosts
|
0 | USD |
CY2020Q4 | wrap |
Accrued Consulting Costs
AccruedConsultingCosts
|
2000 | USD |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
22000 | USD |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
43000 | USD |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
910000 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
721000 | USD |
CY2021Q2 | wrap |
Raw Material Purchase Reserve
RawMaterialPurchaseReserve
|
110000 | USD |
CY2021Q2 | wrap |
Accrued Patent And Legal Costs
AccruedPatentAndLegalCosts
|
89000 | USD |
CY2020Q4 | wrap |
Accrued Patent And Legal Costs
AccruedPatentAndLegalCosts
|
65000 | USD |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
615000 | USD |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
563000 | USD |
CY2021Q2 | wrap |
Raw Material Purchase Reserve
RawMaterialPurchaseReserve
|
110000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
20000 | USD |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
46000 | USD | |
CY2020Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
30000 | USD |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
60000 | USD | |
CY2021Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
23000 | USD |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
50000 | USD | |
CY2020Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
34000 | USD |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
69000 | USD | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
94000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
102000 | USD |
CY2021Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
48000 | USD |
CY2021Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
58000 | USD |
CY2021Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
106000 | USD |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
4000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
102000 | USD |
wrap |
Weighted Average Remaining Lease Term
WeightedAverageRemainingLeaseTerm
|
P1Y29D | ||
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.070 | pure |
CY2021Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
97000 | USD |
CY2021Q2 | wrap |
Contingent Consideration
ContingentConsideration
|
23000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
298000 | USD | |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
275000 | USD |
CY2020Q4 | wrap |
Contingent Consideration
ContingentConsideration
|
23000 | USD |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
wrap |
Shares Purchasable Under Outstanding Warrants At December312020 Beginning
SharesPurchasableUnderOutstandingWarrantsAtDecember312020Beginning
|
3206910 | shares | |
wrap |
Average Purchase Price Per Share Outstanding Beginning
AveragePurchasePricePerShareOutstandingBeginning
|
6.36 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
1815012 | shares | |
wrap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisedInPeriodWeightedAverageGrantDateFairValue
|
6.64 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
231 | shares | |
wrap |
Expired Price Per Share
ExpiredPricePerShare
|
7.58 | ||
wrap |
Shares Purchasable Under Outstanding Warrants At March312021 Ending
SharesPurchasableUnderOutstandingWarrantsAtMarch312021Ending
|
1391667 | shares | |
wrap |
Average Purchase Price Per Share Outstanding Ending
AveragePurchasePricePerShareOutstandingEnding
|
6.00 | ||
wrap |
Number Of Options Outstanding Beginning
NumberOfOptionsOutstandingBeginning
|
3931586 | shares | |
wrap |
Weighted Average Exercise Price Outstanding Beginning
WeightedAverageExercisePriceOutstandingBeginning
|
4.41 | ||
wrap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y9M18D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
847500 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.34 | ||
wrap |
Number Of Options Exercised
NumberOfOptionsExercised
|
-157066 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.77 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
209799 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
4.95 | ||
wrap |
Number Of Options Outstanding Ending
NumberOfOptionsOutstandingEnding
|
4412221 | shares | |
wrap |
Weighted Average Exercise Price Outstanding Ending
WeightedAverageExercisePriceOutstandingEnding
|
4.66 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y29D | ||
wrap |
Aggregate Intrinsic Value Outstanding Ending
AggregateIntrinsicValueOutstandingEnding
|
16765000 | USD | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2316429 | shares |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
3.13 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P2Y3M7D | ||
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
|
11780000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.50 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.45 | pure | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2148000 | USD |
CY2020Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
549000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3007000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0092 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0042 | pure | |
wrap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0 | pure | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1016000 | USD | |
CY2021Q2 | wrap |
Total Stock Option Granted And Outstanding But Not Yet Vested
TotalStockOptionGrantedAndOutstandingButNotYetVested
|
4983000 | USD |
wrap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y8M12D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y10D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.46 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.86 | ||
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
428006 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
6.13 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
342274 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
5.42 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
6.10 | ||
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
342748 | shares |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
6.30 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P1Y10M24D | ||
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P2Y4M24D | ||
CY2021Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1759000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y10M24D | ||
wrap |
Description Of Commitment And Contengencies
DescriptionOfCommitmentAndContengencies
|
royalty payments of 4% of revenue from products employing the licensed ensnarement device technology up to an aggregate of $1,000,000 in royalties or until September 30, 2026 | ||
CY2021Q2 | us-gaap |
Royalty Expense
RoyaltyExpense
|
68000 | USD |
CY2020Q2 | us-gaap |
Royalty Expense
RoyaltyExpense
|
119000 | USD |
us-gaap |
Royalty Expense
RoyaltyExpense
|
28000 | USD | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
53000 | USD | |
CY2021Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
1005000 | USD |
us-gaap |
Revenues
Revenues
|
1522000 | USD | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
1934000 | USD |
CY2020Q2 | us-gaap |
Revenues
Revenues
|
833000 | USD |
us-gaap |
Revenues
Revenues
|
3476000 | USD |