2021 Q3 Form 10-Q Financial Statement

#000165495421008322 Filed on July 29, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2021 Q2 2020 Q2
Revenue $1.805M $1.934M $833.0K
YoY Change 79.25% 132.17% 1288.33%
Cost Of Revenue $1.094M $1.994M $565.0K
YoY Change 59.01% 252.92% 1312.5%
Gross Profit $711.0K -$60.00K $268.0K
YoY Change 122.88% -122.39% 1240.0%
Gross Profit Margin 39.39% -3.1% 32.17%
Selling, General & Admin $4.654M $6.579M $2.538M
YoY Change 42.98% 159.22% 71.49%
% of Gross Profit 654.57% 947.01%
Research & Development $2.076M $1.162M $577.0K
YoY Change 123.95% 101.39% 10.96%
% of Gross Profit 291.98% 215.3%
Depreciation & Amortization $69.00K $66.00K $25.00K
YoY Change 97.14% 164.0%
% of Gross Profit 9.7% 9.33%
Operating Expenses $6.730M $7.741M $3.115M
YoY Change 60.93% 148.51% 56.53%
Operating Profit -$6.019M -$7.801M -$2.847M
YoY Change 55.81% 174.01% 44.52%
Interest Expense $13.00K $8.000K $30.00K
YoY Change 30.0% -73.33% -50.0%
% of Operating Profit
Other Income/Expense, Net $28.00K $2.000K $31.00K
YoY Change 2700.0% -93.55%
Pretax Income -$5.991M -$7.799M -$2.820M
YoY Change 55.21% 176.56% 47.64%
Income Tax
% Of Pretax Income
Net Earnings -$5.991M -$7.799M -$2.816M
YoY Change 55.13% 176.95% 47.43%
Net Earnings / Revenue -331.91% -403.26% -338.06%
Basic Earnings Per Share -$0.15 -$0.20 -$0.09
Diluted Earnings Per Share -$148.2K -$204.4K -$90.27K
COMMON SHARES
Basic Shares Outstanding 40.48M shares 38.16M 31.24M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q3 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $39.86M $43.05M $35.39M
YoY Change -11.61% 21.65% 65.53%
Cash & Equivalents $9.858M $13.05M $35.39M
Short-Term Investments $30.00M $30.00M
Other Short-Term Assets $529.0K $824.0K $280.0K
YoY Change 76.33% 194.29% 47.37%
Inventory $2.284M $2.837M $2.090M
Prepaid Expenses
Receivables $3.257M $2.623M $490.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $45.93M $49.34M $38.24M
YoY Change -5.35% 29.02% 67.35%
LONG-TERM ASSETS
Property, Plant & Equipment $888.0K $508.0K $470.0K
YoY Change 67.55% 8.09% 4.44%
Goodwill
YoY Change
Intangibles $1.772M
YoY Change
Long-Term Investments
YoY Change
Other Assets $8.000K $9.000K $10.00K
YoY Change -20.0% -10.0% 0.0%
Total Long-Term Assets $2.741M $2.005M $790.0K
YoY Change 215.06% 153.8% 21.54%
TOTAL ASSETS
Total Short-Term Assets $45.93M $49.34M $38.24M
Total Long-Term Assets $2.741M $2.005M $790.0K
Total Assets $48.67M $51.34M $39.03M
YoY Change -1.47% 31.54% 66.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.503M $1.280M $780.0K
YoY Change 97.76% 64.1% 85.71%
Accrued Expenses $1.366M $910.0K $460.0K
YoY Change 139.65% 97.83% 39.39%
Deferred Revenue $94.00K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $160.0K
YoY Change
Total Short-Term Liabilities $3.063M $2.577M $1.590M
YoY Change 81.24% 62.08% 112.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $260.0K
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $146.0K $8.000K $100.0K
YoY Change 82.5% -92.0% -54.55%
Total Long-Term Liabilities $146.0K $8.000K $360.0K
YoY Change -45.93% -97.78% 63.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.063M $2.577M $1.590M
Total Long-Term Liabilities $146.0K $8.000K $360.0K
Total Liabilities $3.209M $2.585M $1.950M
YoY Change 63.72% 32.56% 101.03%
SHAREHOLDERS EQUITY
Retained Earnings -$44.53M -$38.54M
YoY Change
Common Stock $4.000K $4.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $45.46M $48.76M $37.08M
YoY Change
Total Liabilities & Shareholders Equity $48.67M $51.34M $39.03M
YoY Change -1.47% 31.54% 66.09%

Cashflow Statement

Concept 2021 Q3 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income -$5.991M -$7.799M -$2.816M
YoY Change 55.13% 176.95% 47.43%
Depreciation, Depletion And Amortization $69.00K $66.00K $25.00K
YoY Change 97.14% 164.0%
Cash From Operating Activities -$3.475M -$5.814M -$1.660M
YoY Change -8.31% 250.24% -22.43%
INVESTING ACTIVITIES
Capital Expenditures -$1.038M -$243.0K -$100.0K
YoY Change 592.0% 143.0% -9.09%
Acquisitions
YoY Change
Other Investing Activities -$4.000K $4.994M $0.00
YoY Change -99.98% -100.0%
Cash From Investing Activities -$1.042M $4.751M -$100.0K
YoY Change -95.85% -4851.0% -9.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.325M 12.12M 21.65M
YoY Change -90.3% -44.04% 67.44%
NET CHANGE
Cash From Operating Activities -3.475M -5.814M -1.660M
Cash From Investing Activities -1.042M 4.751M -100.0K
Cash From Financing Activities 1.325M 12.12M 21.65M
Net Change In Cash -3.192M 11.05M 19.89M
YoY Change -79.08% -44.43% 86.24%
FREE CASH FLOW
Cash From Operating Activities -$3.475M -$5.814M -$1.660M
Capital Expenditures -$1.038M -$243.0K -$100.0K
Free Cash Flow -$2.437M -$5.571M -$1.560M
YoY Change -33.05% 257.12% -23.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
139000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1395000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1397000 USD
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
40477753 shares
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13050000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16647000 USD
CY2021Q2 us-gaap Short Term Investments
ShortTermInvestments
30002000 USD
CY2020Q4 us-gaap Short Term Investments
ShortTermInvestments
24994000 USD
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2623000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1871000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
2837000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
2655000 USD
CY2021Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
824000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
760000 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
49336000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
46927000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
508000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
357000 USD
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
93000 USD
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13000 USD
CY2021Q2 us-gaap Assets
Assets
51341000 USD
CY2020Q4 us-gaap Assets
Assets
48833000 USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1280000 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1232000 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
910000 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
721000 USD
CY2021Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
10000 USD
CY2020Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
2000 USD
CY2021Q2 us-gaap Deferred Revenue
DeferredRevenue
186000 USD
CY2020Q4 us-gaap Deferred Revenue
DeferredRevenue
16000 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
94000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
94000 USD
CY2021Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
97000 USD
CY2020Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
275000 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2577000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2340000 USD
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
56000 USD
CY2021Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
0 USD
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
23000 USD
CY2021Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8000 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
79000 USD
CY2021Q2 us-gaap Liabilities
Liabilities
2585000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
2419000 USD
CY2021Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39911390 shares
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
37554162 shares
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
4000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
4000 USD
CY2021Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
87277000 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
71705000 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-38538000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-25310000 USD
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
13000 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
15000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
48756000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
46414000 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51341000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
48833000 USD
CY2021Q2 wrap Product Sales
ProductSales
1852000 USD
CY2020Q2 wrap Product Sales
ProductSales
823000 USD
wrap Product Sales
ProductSales
3278000 USD
wrap Product Sales
ProductSales
1498000 USD
CY2021Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
82000 USD
CY2020Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
10000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
198000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
24000 USD
CY2021Q2 us-gaap Revenues
Revenues
1934000 USD
CY2020Q2 us-gaap Revenues
Revenues
833000 USD
us-gaap Revenues
Revenues
3476000 USD
us-gaap Revenues
Revenues
1522000 USD
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1247000 USD
CY2020Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
565000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2184000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
971000 USD
CY2021Q2 wrap Product Line Exit Expense
ProductLineExitExpense
747000 USD
CY2020Q2 wrap Product Line Exit Expense
ProductLineExitExpense
0 USD
wrap Product Line Exit Expense
ProductLineExitExpense
747000 USD
wrap Product Line Exit Expense
ProductLineExitExpense
0 USD
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
1994000 USD
CY2020Q2 us-gaap Cost Of Revenue
CostOfRevenue
565000 USD
us-gaap Cost Of Revenue
CostOfRevenue
2931000 USD
us-gaap Cost Of Revenue
CostOfRevenue
971000 USD
CY2021Q2 us-gaap Gross Profit
GrossProfit
-60000 USD
CY2020Q2 us-gaap Gross Profit
GrossProfit
268000 USD
us-gaap Gross Profit
GrossProfit
545000 USD
us-gaap Gross Profit
GrossProfit
551000 USD
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6579000 USD
CY2020Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2538000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11557000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4678000 USD
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1162000 USD
CY2020Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
577000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2227000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1111000 USD
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
7741000 USD
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
3115000 USD
us-gaap Operating Expenses
OperatingExpenses
13784000 USD
us-gaap Operating Expenses
OperatingExpenses
5789000 USD
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7801000 USD
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2847000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-13239000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-5238000 USD
CY2021Q2 us-gaap Investment Income Net
InvestmentIncomeNet
8000 USD
CY2020Q2 us-gaap Investment Income Net
InvestmentIncomeNet
31000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
10000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
76000 USD
CY2021Q2 us-gaap Other Income
OtherIncome
-6000 USD
CY2020Q2 us-gaap Other Income
OtherIncome
0 USD
us-gaap Other Income
OtherIncome
1000 USD
us-gaap Other Income
OtherIncome
0 USD
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000 USD
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
31000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
76000 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-7799000 USD
CY2020Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-2816000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-13228000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-5162000 USD
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38162526 shares
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31241470 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37938873 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30749532 shares
CY2021Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-7799000 USD
CY2020Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-2816000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-13228000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-5162000 USD
CY2021Q2 wrap Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
-4000 USD
CY2020Q2 wrap Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
0 USD
wrap Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
-2000 USD
wrap Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
0 USD
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7803000 USD
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2816000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13230000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5162000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
42059000 USD
CY2021Q2 wrap Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
10799000 USD
CY2021Q2 wrap Common Shares Issued Upon Exercise Of Warrants At8125 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt8125PerShareAmount
1249000 USD
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
165000 USD
CY2021Q2 wrap Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
0 USD
CY2021Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
139000 USD
CY2021Q2 wrap Share Based Compensation Expense
ShareBasedCompensationExpense
2148000 USD
CY2021Q2 wrap Net Unrealized Loss On Short Term Investments
NetUnrealizedLossOnShortTermInvestments
-4000 USD
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-7799000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
48756000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
46414000 USD
wrap Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
10799000 USD
wrap Common Shares Issued Upon Exercise Of Warrants At8125 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt8125PerShareAmount
1249000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
278000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-798000 USD
wrap Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
0 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
239000 USD
wrap Share Based Compensation Expense
ShareBasedCompensationExpense
3007000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-307000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-713000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
19196000 USD
us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
3007000 USD
us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
1016000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
37084000 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
239000 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
0 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
46000 USD
wrap Net Unrealized Loss On Short Term Investments
NetUnrealizedLossOnShortTermInvestments
-2000 USD
us-gaap Profit Loss
ProfitLoss
-13228000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
48756000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
18118000 USD
CY2020Q2 wrap Sale Of Common Stock And Warrants At600 Per Share In Public Offering Net Of Issuance Costs Amount
SaleOfCommonStockAndWarrantsAt600PerShareInPublicOfferingNetOfIssuanceCostsAmount
11667000 USD
CY2020Q2 wrap Common Shares Issued Upon Exercise Of Warrants At300 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt300PerShareNetOfIssuanceCostsAmount
405000 USD
CY2020Q2 wrap Common Shares Issued Upon Exercise Of Warrants At500 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt500PerShareNetOfIssuanceCostsAmount
8271000 USD
CY2020Q2 wrap Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
544000 USD
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
346000 USD
CY2020Q2 wrap Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
0 USD
CY2020Q2 wrap Share Based Compensation Expense
ShareBasedCompensationExpense
549000 USD
CY2020Q2 wrap Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
0 USD
CY2020Q2 us-gaap Profit Loss
ProfitLoss
-2816000 USD
wrap Sale Of Common Stock And Warrants At600 Per Share In Public Offering Net Of Issuance Costs Amount
SaleOfCommonStockAndWarrantsAt600PerShareInPublicOfferingNetOfIssuanceCostsAmount
11667000 USD
wrap Common Shares Issued Upon Exercise Of Warrants At300 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt300PerShareNetOfIssuanceCostsAmount
440000 USD
wrap Common Shares Issued Upon Exercise Of Warrants At500 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt500PerShareNetOfIssuanceCostsAmount
8868000 USD
wrap Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
544000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
515000 USD
wrap Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
0 USD
wrap Share Based Compensation Expense
ShareBasedCompensationExpense
1016000 USD
wrap Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
0 USD
us-gaap Profit Loss
ProfitLoss
-5162000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
37084000 USD
us-gaap Net Income Loss
NetIncomeLoss
-13228000 USD
us-gaap Net Income Loss
NetIncomeLoss
-5162000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
219000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
52000 USD
wrap Product Line Exit Expense
ProductLineExitExpense
747000 USD
wrap Product Line Exit Expense
ProductLineExitExpense
0 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-11000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
us-gaap Provision For Other Losses
ProvisionForOtherLosses
10000 USD
us-gaap Provision For Other Losses
ProvisionForOtherLosses
19000 USD
us-gaap Inventory Write Down
InventoryWriteDown
0 USD
us-gaap Inventory Write Down
InventoryWriteDown
-48000 USD
wrap Noncash Lease Expense
NoncashLeaseExpense
46000 USD
wrap Noncash Lease Expense
NoncashLeaseExpense
60000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
206000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-65000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-29000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
48000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
376000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-48000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-62000 USD
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
8000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
170000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10254000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3897000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12126000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
22449000 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-3597000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
25009000 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
18401000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16647000 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16984000 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13050000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35385000 USD
wrap Change In Unrealized Gain On Short Term Investments
ChangeInUnrealizedGainOnShortTermInvestments
-2000 USD
wrap Change In Unrealized Gain On Short Term Investments
ChangeInUnrealizedGainOnShortTermInvestments
0 USD
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-193000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
53000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
165000 USD
wrap Increase Decrease In Warranty Settlement
IncreaseDecreaseInWarrantySettlement
16000 USD
wrap Increase Decrease In Warranty Settlement
IncreaseDecreaseInWarrantySettlement
0 USD
wrap Proceeds From Maturities Of Short Term Investments
ProceedsFromMaturitiesOfShortTermInvestments
20000000 USD
wrap Proceeds From Maturities Of Short Term Investments
ProceedsFromMaturitiesOfShortTermInvestments
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
367000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
69000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
96000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
82000 USD
us-gaap Proceeds From Other Deposits
ProceedsFromOtherDeposits
3000 USD
us-gaap Proceeds From Other Deposits
ProceedsFromOtherDeposits
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5469000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-151000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
12400000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-733000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
12048000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
10251000 USD
wrap Offering Costs Paid On Exercise Of Warrants
OfferingCostsPaidOnExerciseOfWarrants
0 USD
wrap Offering Costs Paid On Exercise Of Warrants
OfferingCostsPaidOnExerciseOfWarrants
398000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
278000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
515000 USD
wrap Proceeds From Bank Note
ProceedsFromBankNote
0 USD
wrap Proceeds From Bank Note
ProceedsFromBankNote
414000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-200000 USD
us-gaap Basis Of Accounting
BasisOfAccounting
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 30px; text-align:justify;">The Company’s unaudited interim condensed consolidated financial statements included herein have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X and the rules and regulations of the Securities and Exchange Commission (“<em>SEC</em>”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles <em>(“U.S. GAAP”</em>) have been condensed or omitted pursuant to such rules and regulations. In management’s opinion, the accompanying financial statements reflect adjustments necessary to present fairly the financial position, results of operations, and cash flows for those periods indicated, and contain adequate disclosure to make the information presented not misleading. Adjustments included herein are of a normal, recurring nature unless otherwise disclosed in the footnotes. The condensed consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K, as filed with the SEC on March 4, 2021. The accompanying condensed consolidated balance sheet at December 31, 2020 has been derived from the audited consolidated balance sheet at December 31, 2020 contained in the above referenced Form 10-K. Results of operations for interim periods are not necessarily indicative of the results of operations for a full year. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 30px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 30px; text-align:justify;">Where necessary, the prior year’s information has been reclassified to conform to the current year presentation.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 30px; text-align:justify;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions (e.g., stock-based compensation valuation, allowance for doubtful accounts, valuation of inventory and intangible assets, warranty reserve, accrued expense and recognition and measurement of contingencies) that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from those estimates.</p>
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6146636 shares
wrap Exit Activity Expensespolicytextblock
ExitActivityExpensespolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 30px; text-align:justify;">During the second quarter ended June 30, 2021 the Company recorded $747 of product line exit costs related to the planned wind down and closure of the BolaWrap 100 product line related to a shift in production efforts to a new generation product requiring continued development, new tooling, new production equipment and processes and additional licensing. These non-cash inventory costs included end of life raw material write offs of $531 and tooling retirement costs of $106. An additional $110 has been recorded in accrued liabilities as a reserve for estimated non-cancelable raw material purchase commitments. These cost were recorded as a component of cost of revenues. There was no such expense recorded during the three and six months ended June 30, 2020. Development and start-up expense of new products are expensed as incurred except for capitalized equipment and tooling.</p>
wrap Product Line Exit Expense
ProductLineExitExpense
747000 USD
wrap Write Off Inventory Cost
WriteOffInventoryCost
531000 USD
wrap Retiring Cost
RetiringCost
106000 USD
CY2021Q2 wrap Raw Material Purchase Reserve
RawMaterialPurchaseReserve
110000 USD
CY2021Q2 us-gaap Deferred Revenue
DeferredRevenue
186000 USD
CY2020Q4 us-gaap Deferred Revenue
DeferredRevenue
16000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
13000 USD
CY2021Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2190000 USD
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1249000 USD
CY2021Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
152000 USD
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
64000 USD
CY2021Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
495000 USD
CY2020Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1342000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
2837000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
2655000 USD
wrap Write Off Inventory Cost
WriteOffInventoryCost
531000 USD
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
774000 USD
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
574000 USD
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
266000 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
217000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
508000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
357000 USD
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
66000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
122000 USD
CY2020Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
47000 USD
us-gaap Production Costs
ProductionCosts
106000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1170000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1076000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
119000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
23000 USD
CY2021Q2 wrap Finite Lived Intangible Assets Gross Other
FiniteLivedIntangibleAssetsGrossOther
1051000 USD
CY2020Q4 wrap Finite Lived Intangible Assets Gross Other
FiniteLivedIntangibleAssetsGrossOther
1053000 USD
CY2021Q2 wrap Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
344000 USD
CY2020Q4 wrap Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
344000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1395000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1397000 USD
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
49000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
97000 USD
CY2020Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
90000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
151000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
146000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
146000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
146000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
372000 USD
CY2021Q2 wrap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
1051000 USD
CY2020Q4 wrap Raw Material Purchase Reserve
RawMaterialPurchaseReserve
0 USD
CY2021Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
74000 USD
CY2020Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
48000 USD
CY2021Q2 wrap Accrued Consulting Costs
AccruedConsultingCosts
0 USD
CY2020Q4 wrap Accrued Consulting Costs
AccruedConsultingCosts
2000 USD
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
22000 USD
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
43000 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
910000 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
721000 USD
CY2021Q2 wrap Raw Material Purchase Reserve
RawMaterialPurchaseReserve
110000 USD
CY2021Q2 wrap Accrued Patent And Legal Costs
AccruedPatentAndLegalCosts
89000 USD
CY2020Q4 wrap Accrued Patent And Legal Costs
AccruedPatentAndLegalCosts
65000 USD
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
615000 USD
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
563000 USD
CY2021Q2 wrap Raw Material Purchase Reserve
RawMaterialPurchaseReserve
110000 USD
CY2021Q2 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
20000 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
46000 USD
CY2020Q2 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
30000 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
60000 USD
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
23000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
50000 USD
CY2020Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
34000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
69000 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
94000 USD
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8000 USD
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
102000 USD
CY2021Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
48000 USD
CY2021Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
58000 USD
CY2021Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
106000 USD
CY2021Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
4000 USD
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
102000 USD
wrap Weighted Average Remaining Lease Term
WeightedAverageRemainingLeaseTerm
P1Y29D
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.070 pure
CY2021Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
97000 USD
CY2021Q2 wrap Contingent Consideration
ContingentConsideration
23000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
298000 USD
CY2020Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
275000 USD
CY2020Q4 wrap Contingent Consideration
ContingentConsideration
23000 USD
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
wrap Shares Purchasable Under Outstanding Warrants At December312020 Beginning
SharesPurchasableUnderOutstandingWarrantsAtDecember312020Beginning
3206910 shares
wrap Average Purchase Price Per Share Outstanding Beginning
AveragePurchasePricePerShareOutstandingBeginning
6.36
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
1815012 shares
wrap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisedInPeriodWeightedAverageGrantDateFairValue
6.64
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
231 shares
wrap Expired Price Per Share
ExpiredPricePerShare
7.58
wrap Shares Purchasable Under Outstanding Warrants At March312021 Ending
SharesPurchasableUnderOutstandingWarrantsAtMarch312021Ending
1391667 shares
wrap Average Purchase Price Per Share Outstanding Ending
AveragePurchasePricePerShareOutstandingEnding
6.00
wrap Number Of Options Outstanding Beginning
NumberOfOptionsOutstandingBeginning
3931586 shares
wrap Weighted Average Exercise Price Outstanding Beginning
WeightedAverageExercisePriceOutstandingBeginning
4.41
wrap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
P4Y9M18D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
847500 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.34
wrap Number Of Options Exercised
NumberOfOptionsExercised
-157066 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.77
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
209799 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
4.95
wrap Number Of Options Outstanding Ending
NumberOfOptionsOutstandingEnding
4412221 shares
wrap Weighted Average Exercise Price Outstanding Ending
WeightedAverageExercisePriceOutstandingEnding
4.66
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y29D
wrap Aggregate Intrinsic Value Outstanding Ending
AggregateIntrinsicValueOutstandingEnding
16765000 USD
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2316429 shares
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.13
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y3M7D
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
11780000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.50 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.45 pure
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2148000 USD
CY2020Q2 us-gaap Share Based Compensation
ShareBasedCompensation
549000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3007000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0092 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0042 pure
wrap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0 pure
us-gaap Share Based Compensation
ShareBasedCompensation
1016000 USD
CY2021Q2 wrap Total Stock Option Granted And Outstanding But Not Yet Vested
TotalStockOptionGrantedAndOutstandingButNotYetVested
4983000 USD
wrap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y8M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y10D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.46
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.86
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
428006 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
6.13
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
342274 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
5.42
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
6.10
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
342748 shares
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
6.30
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P1Y10M24D
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P2Y4M24D
CY2021Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1759000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y10M24D
wrap Description Of Commitment And Contengencies
DescriptionOfCommitmentAndContengencies
royalty payments of 4% of revenue from products employing the licensed ensnarement device technology up to an aggregate of $1,000,000 in royalties or until September 30, 2026
CY2021Q2 us-gaap Royalty Expense
RoyaltyExpense
68000 USD
CY2020Q2 us-gaap Royalty Expense
RoyaltyExpense
119000 USD
us-gaap Royalty Expense
RoyaltyExpense
28000 USD
us-gaap Royalty Expense
RoyaltyExpense
53000 USD
CY2021Q2 us-gaap Contractual Obligation
ContractualObligation
1005000 USD
us-gaap Revenues
Revenues
1522000 USD
CY2021Q2 us-gaap Revenues
Revenues
1934000 USD
CY2020Q2 us-gaap Revenues
Revenues
833000 USD
us-gaap Revenues
Revenues
3476000 USD

Files In Submission

Name View Source Status
0001654954-21-008322-index-headers.html Edgar Link pending
0001654954-21-008322-index.html Edgar Link pending
0001654954-21-008322.txt Edgar Link pending
0001654954-21-008322-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wrap-20210630.xsd Edgar Link pending
wrap-20210630_cal.xml Edgar Link unprocessable
wrap-20210630_def.xml Edgar Link unprocessable
wrap-20210630_lab.xml Edgar Link unprocessable
wrap-20210630_pre.xml Edgar Link unprocessable
wrtc_10q.htm Edgar Link pending
wrtc_10qimg1.jpg Edgar Link pending
wrtc_10q_htm.xml Edgar Link completed
wrtc_ex311.htm Edgar Link pending
wrtc_ex312.htm Edgar Link pending
wrtc_ex321.htm Edgar Link pending