2021 Q4 Form 10-Q Financial Statement
#000185173421000017 Filed on October 28, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
Revenue | $2.449M | $1.805M | $1.007M |
YoY Change | 72.46% | 79.25% | 272.96% |
Cost Of Revenue | $1.711M | $1.094M | $688.0K |
YoY Change | 82.02% | 59.01% | 330.0% |
Gross Profit | $738.0K | $711.0K | $319.0K |
YoY Change | 57.02% | 122.88% | 190.0% |
Gross Profit Margin | 30.13% | 39.39% | 31.68% |
Selling, General & Admin | $4.066M | $4.654M | $3.255M |
YoY Change | 9.89% | 42.98% | 73.14% |
% of Gross Profit | 550.95% | 654.57% | 1020.38% |
Research & Development | $1.911M | $2.076M | $927.0K |
YoY Change | 154.8% | 123.95% | 26.99% |
% of Gross Profit | 258.94% | 291.98% | 290.6% |
Depreciation & Amortization | $142.0K | $69.00K | $35.00K |
YoY Change | 102.86% | 97.14% | 250.0% |
% of Gross Profit | 19.24% | 9.7% | 10.97% |
Operating Expenses | $5.977M | $6.730M | $4.182M |
YoY Change | 34.31% | 60.93% | 60.23% |
Operating Profit | -$5.239M | -$6.019M | -$3.863M |
YoY Change | 31.63% | 55.81% | 54.52% |
Interest Expense | $9.000K | $13.00K | $10.00K |
YoY Change | 30.0% | -90.91% | |
% of Operating Profit | |||
Other Income/Expense, Net | $1.000K | $28.00K | $1.000K |
YoY Change | 2700.0% | ||
Pretax Income | -$5.229M | -$5.991M | -$3.860M |
YoY Change | 46.88% | 55.21% | 61.51% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$5.229M | -$5.991M | -$3.862M |
YoY Change | 46.88% | 55.13% | 61.59% |
Net Earnings / Revenue | -213.52% | -331.91% | -383.52% |
Basic Earnings Per Share | -$0.15 | ||
Diluted Earnings Per Share | -$128.1K | -$148.2K | -$106.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 40.77M | 40.48M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $34.92M | $39.86M | $45.10M |
YoY Change | -16.14% | -11.61% | 134.16% |
Cash & Equivalents | $4.937M | $9.858M | $20.12M |
Short-Term Investments | $29.98M | $30.00M | $24.99M |
Other Short-Term Assets | $868.0K | $529.0K | $300.0K |
YoY Change | 14.21% | 76.33% | 233.33% |
Inventory | $1.566M | $2.284M | $1.950M |
Prepaid Expenses | |||
Receivables | $3.859M | $3.257M | $1.170M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $41.21M | $45.93M | $48.53M |
YoY Change | -12.18% | -5.35% | 126.56% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $976.0K | $888.0K | $530.0K |
YoY Change | 173.39% | 67.55% | 6.0% |
Goodwill | |||
YoY Change | |||
Intangibles | $1.982M | $1.772M | |
YoY Change | 41.88% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.000K | $8.000K | $10.00K |
YoY Change | -30.77% | -20.0% | 0.0% |
Total Long-Term Assets | $3.018M | $2.741M | $870.0K |
YoY Change | 58.34% | 215.06% | 20.83% |
TOTAL ASSETS | |||
Total Short-Term Assets | $41.21M | $45.93M | $48.53M |
Total Long-Term Assets | $3.018M | $2.741M | $870.0K |
Total Assets | $44.23M | $48.67M | $49.40M |
YoY Change | -9.42% | -1.47% | 123.13% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.779M | $1.503M | $760.0K |
YoY Change | 44.4% | 97.76% | 2.7% |
Accrued Expenses | $824.0K | $1.366M | $570.0K |
YoY Change | 14.29% | 139.65% | 103.57% |
Deferred Revenue | $155.0K | $94.00K | |
YoY Change | 868.75% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $230.0K | ||
YoY Change | |||
Total Short-Term Liabilities | $2.857M | $3.063M | $1.690M |
YoY Change | 22.09% | 81.24% | 34.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $190.0K |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $110.0K | $146.0K | $80.00K |
YoY Change | 37.5% | 82.5% | -55.56% |
Total Long-Term Liabilities | $110.0K | $146.0K | $270.0K |
YoY Change | 39.24% | -45.93% | 50.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.857M | $3.063M | $1.690M |
Total Long-Term Liabilities | $110.0K | $146.0K | $270.0K |
Total Liabilities | $2.967M | $3.209M | $1.960M |
YoY Change | 22.65% | 63.72% | 35.17% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$49.76M | -$44.53M | |
YoY Change | 96.6% | ||
Common Stock | $4.000K | $4.000K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $41.26M | $45.46M | $47.44M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $44.23M | $48.67M | $49.40M |
YoY Change | -9.42% | -1.47% | 123.13% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.229M | -$5.991M | -$3.862M |
YoY Change | 46.88% | 55.13% | 61.59% |
Depreciation, Depletion And Amortization | $142.0K | $69.00K | $35.00K |
YoY Change | 102.86% | 97.14% | 250.0% |
Cash From Operating Activities | -$4.494M | -$3.475M | -$3.790M |
YoY Change | -0.13% | -8.31% | 82.21% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$431.0K | -$1.038M | -$150.0K |
YoY Change | -30.48% | 592.0% | 36.36% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.000K | -$4.000K | -$24.98M |
YoY Change | -102.38% | -99.98% | |
Cash From Investing Activities | -$426.0K | -$1.042M | -$25.13M |
YoY Change | -48.67% | -95.85% | 22745.45% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.000K | 1.325M | 13.66M |
YoY Change | -100.05% | -90.3% | 16975.0% |
NET CHANGE | |||
Cash From Operating Activities | -4.494M | -3.475M | -3.790M |
Cash From Investing Activities | -426.0K | -1.042M | -25.13M |
Cash From Financing Activities | -1.000K | 1.325M | 13.66M |
Net Change In Cash | -4.921M | -3.192M | -15.26M |
YoY Change | 41.41% | -79.08% | 623.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.494M | -$3.475M | -$3.790M |
Capital Expenditures | -$431.0K | -$1.038M | -$150.0K |
Free Cash Flow | -$4.063M | -$2.437M | -$3.640M |
YoY Change | 4.72% | -33.05% | 84.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40771708 | |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40748861 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40748861 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37554162 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37554162 | |
CY2021Q3 | wrap |
Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
|
1 | pure |
CY2021Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | USD |
CY2020Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | USD |
CY2021Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y9M18D | |
CY2021Q3 | us-gaap |
Litigation Reserve
LitigationReserve
|
0 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9858000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16647000 | USD |
CY2021Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
30004000 | USD |
CY2020Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
24994000 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3257000 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1871000 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
2284000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
2655000 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
529000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
760000 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
45932000 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
46927000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
888000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
357000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
73000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
139000 | USD |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1772000 | USD |
us-gaap |
Revenues
Revenues
|
2529000 | USD | |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1094000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19220000 | USD | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1397000 | USD |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13000 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
48673000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
48833000 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1503000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1232000 | USD |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1366000 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
721000 | USD |
CY2021Q3 | wrap |
Current Liabilities Customer Deposits
CurrentLiabilitiesCustomerDeposits
|
21000 | USD |
CY2020Q4 | wrap |
Current Liabilities Customer Deposits
CurrentLiabilitiesCustomerDeposits
|
2000 | USD |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
94000 | USD |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
16000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
79000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
94000 | USD |
CY2021Q3 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
0 | USD |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
275000 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3063000 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2340000 | USD |
CY2021Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
146000 | USD |
CY2020Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
56000 | USD |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
|
0 | USD |
CY2020Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
|
23000 | USD |
CY2021Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
146000 | USD |
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
79000 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
3209000 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
2419000 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89979000 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
71705000 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-44530000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25310000 | USD |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
11000 | USD |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
15000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45464000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46414000 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48673000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48833000 | USD |
CY2021Q3 | wrap |
Product Sales
ProductSales
|
1719000 | USD |
CY2020Q3 | wrap |
Product Sales
ProductSales
|
988000 | USD |
wrap |
Product Sales
ProductSales
|
4997000 | USD | |
wrap |
Product Sales
ProductSales
|
2486000 | USD | |
CY2021Q3 | us-gaap |
Other Income
OtherIncome
|
86000 | USD |
CY2020Q3 | us-gaap |
Other Income
OtherIncome
|
19000 | USD |
us-gaap |
Other Income
OtherIncome
|
283000 | USD | |
us-gaap |
Other Income
OtherIncome
|
43000 | USD | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
1805000 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
1007000 | USD |
us-gaap |
Revenues
Revenues
|
5280000 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
170000 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9024000 | USD | |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
688000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3276000 | USD | |
CY2021Q3 | wrap |
Net Unrealized Gain Loss On Short Term Investments
NetUnrealizedGainLossOnShortTermInvestments
|
-2000 | USD |
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
us-gaap |
Gross Profit
GrossProfit
|
870000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.50 | ||
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4654000 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40413332 | |
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3255000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16210000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7933000 | USD | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2076000 | USD |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36419771 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38767009 | ||
us-gaap |
Gross Profit
GrossProfit
|
1257000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19220000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9024000 | USD | |
CY2020Q3 | wrap |
Net Unrealized Gain Loss On Short Term Investments
NetUnrealizedGainLossOnShortTermInvestments
|
7000 | USD |
wrap |
Net Unrealized Gain Loss On Short Term Investments
NetUnrealizedGainLossOnShortTermInvestments
|
-4000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1659000 | USD | |
CY2021Q3 | wrap |
Product Line Exit Expense
ProductLineExitExpense
|
0 | USD |
CY2020Q3 | wrap |
Product Line Exit Expense
ProductLineExitExpense
|
0 | USD |
wrap |
Product Line Exit Expense
ProductLineExitExpense
|
747000 | USD | |
wrap |
Product Line Exit Expense
ProductLineExitExpense
|
0 | USD | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1094000 | USD |
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
688000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4023000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1659000 | USD | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
711000 | USD |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
319000 | USD |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
927000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4303000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2038000 | USD | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
6730000 | USD |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4182000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
20513000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9971000 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6019000 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3863000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19256000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9101000 | USD | |
CY2021Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
13000 | USD |
CY2020Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
5000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
22000 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
81000 | USD | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
15000 | USD |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
14000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000 | USD | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
28000 | USD |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
36000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
77000 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5991000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3862000 | USD |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32653408 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5991000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3862000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9024000 | USD | |
us-gaap |
Dividends Share Based Compensation
DividendsShareBasedCompensation
|
1563000 | USD | |
wrap |
Common Shares Issued For Services Cash Flow Impact
CommonSharesIssuedForServicesCashFlowImpact
|
239000 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47437000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19220000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9024000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
336000 | USD | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-23000 | USD | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
0 | USD | |
wrap |
Common Shares Issued Upon Exercise Of Warrants At8125 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt8125PerShareAmount
|
1249000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1678000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
90000 | USD | |
wrap |
Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
239000 | USD | |
wrap |
Product Line Exit Expense
ProductLineExitExpense
|
747000 | USD | |
wrap |
Product Line Exit Expense
ProductLineExitExpense
|
0 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4310000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
17000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-0 | USD | |
us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
23000 | USD | |
us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
17000 | USD | |
wrap |
Net Unrealized Gain Loss On Short Term Investments
NetUnrealizedGainLossOnShortTermInvestments
|
7000 | USD | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5993000 | USD |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3855000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-19224000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9017000 | USD | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48755000 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1399000 | USD |
CY2021Q3 | wrap |
Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
0 | USD |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1303000 | USD |
CY2021Q3 | wrap |
Net Unrealized Loss On Short Term Investments
NetUnrealizedLossOnShortTermInvestments
|
2000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5991000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45464000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46414000 | USD |
wrap |
Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
|
10799000 | USD | |
wrap |
Net Unrealized Loss On Short Term Investments
NetUnrealizedLossOnShortTermInvestments
|
4000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19220000 | USD | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45464000 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37084000 | USD |
CY2020Q3 | wrap |
Common Shares Issued Upon Exercise Of Warrants At300 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt300PerShareNetOfIssuanceCostsAmount
|
295000 | USD |
CY2020Q3 | wrap |
Common Shares Issued Upon Exercise Of Warrants At500 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt500PerShareNetOfIssuanceCostsAmount
|
8366000 | USD |
CY2020Q3 | wrap |
Common Shares Issued Upon Exercise Of Warrants At600 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt600PerShareNetOfIssuanceCostsAmount
|
3847000 | USD |
CY2020Q3 | wrap |
Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
|
1102000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
52000 | USD |
CY2020Q3 | wrap |
Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
0 | USD |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
546000 | USD |
CY2020Q3 | wrap |
Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
|
7000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3862000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47437000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19196000 | USD |
wrap |
Sale Of Common Stock And Warrants At600 Per Share In Public Offering Net Of Issuance Costs Amount
SaleOfCommonStockAndWarrantsAt600PerShareInPublicOfferingNetOfIssuanceCostsAmount
|
11667000 | USD | |
wrap |
Common Shares Issued Upon Exercise Of Warrants At300 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt300PerShareNetOfIssuanceCostsAmount
|
735000 | USD | |
wrap |
Common Shares Issued Upon Exercise Of Warrants At500 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt500PerShareNetOfIssuanceCostsAmount
|
17234000 | USD | |
wrap |
Common Shares Issued Upon Exercise Of Warrants At600 Per Share Net Of Issuance Costs Amount
CommonSharesIssuedUponExerciseOfWarrantsAt600PerShareNetOfIssuanceCostsAmount
|
3847000 | USD | |
wrap |
Common Shares Issued Upon Exercise Of Warrants At650 Per Share Amount
CommonSharesIssuedUponExerciseOfWarrantsAt650PerShareAmount
|
1646000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
566000 | USD | |
wrap |
Stock Issued During Period Value Restricted Stock Units Vested
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
0 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1563000 | USD | |
wrap |
Net Unrealized Gain On Short Term Investments
NetUnrealizedGainOnShortTermInvestments
|
7000 | USD | |
wrap |
Noncash Lease Expense
NoncashLeaseExpense
|
67000 | USD | |
wrap |
Noncash Lease Expense
NoncashLeaseExpense
|
91000 | USD | |
us-gaap |
Dividends Share Based Compensation
DividendsShareBasedCompensation
|
4310000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6511000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-25283000 | USD | |
wrap |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
0 | USD | |
wrap |
Common Shares Issued For Services Cash Flow Impact
CommonSharesIssuedForServicesCashFlowImpact
|
0 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
27000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
10000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1414000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
985000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
160000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-294000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-231000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
50000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
271000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
355000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-71000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-95000 | USD | |
wrap |
Increase Decrease In The Customer Deposits
IncreaseDecreaseInTheCustomerDeposits
|
19000 | USD | |
wrap |
Increase Decrease In The Customer Deposits
IncreaseDecreaseInTheCustomerDeposits
|
-216000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
502000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
255000 | USD | |
wrap |
Increase Decrease In Warranty Settlement
IncreaseDecreaseInWarrantySettlement
|
10000 | USD | |
wrap |
Increase Decrease In Warranty Settlement
IncreaseDecreaseInWarrantySettlement
|
2000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
224000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13729000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7693000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
30014000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
24980000 | USD | |
wrap |
Proceeds From Maturities Of Short Term Investments
ProceedsFromMaturitiesOfShortTermInvestments
|
25000000 | USD | |
wrap |
Proceeds From Maturities Of Short Term Investments
ProceedsFromMaturitiesOfShortTermInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
811000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
202000 | USD | |
us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
4000 | USD | |
us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
0 | USD | |
wrap |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
12400000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
-0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
733000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
12048000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
24480000 | USD | |
wrap |
Offering Costs Paid On Exercise Of Warrants
OfferingCostsPaidOnExerciseOfWarrants
|
-0 | USD | |
wrap |
Offering Costs Paid On Exercise Of Warrants
OfferingCostsPaidOnExerciseOfWarrants
|
1017000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1678000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
566000 | USD | |
wrap |
Proceeds From Bank Note
ProceedsFromBankNote
|
0 | USD | |
wrap |
Proceeds From Bank Note
ProceedsFromBankNote
|
414000 | USD | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-275000 | USD | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13451000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
36110000 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-6789000 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
3134000 | USD | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16647000 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16984000 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9858000 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20118000 | USD |
wrap |
Change In Unrealized Gain On Short Term Investments
ChangeInUnrealizedGainOnShortTermInvestments
|
-2000 | USD | |
wrap |
Change In Unrealized Gain On Short Term Investments
ChangeInUnrealizedGainOnShortTermInvestments
|
7000 | USD | |
CY2020Q4 | us-gaap |
Inventory Gross
InventoryGross
|
2655000 | USD |
CY2021Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
402000 | USD |
CY2020Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1342000 | USD |
CY2021Q3 | us-gaap |
Inventory Gross
InventoryGross
|
2340000 | USD |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
56000 | USD |
CY2020Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
-0 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
2284000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
2655000 | USD |
CY2021Q2 | wrap |
Write Off Inventory Cost
WriteOffInventoryCost
|
531000 | USD |
CY2021Q3 | wrap |
Write Off Inventory Cost
WriteOffInventoryCost
|
54000 | USD |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"/><p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"/> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 9pt;"><span style="text-decoration: underline; ">Use of Estimates</span></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 9pt;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions (e.g., stock-based compensation valuation, allowance for doubtful accounts, valuation of inventory and intangible assets, warranty reserve, accrued expense and recognition and measurement of contingencies) that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and affect the reported amounts of revenue and expense during the reporting period. Actual results could materially differ from those estimates.</p> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5397165 | ||
CY2021Q2 | wrap |
Product Line Exit Expense
ProductLineExitExpense
|
747000 | USD |
CY2021Q2 | wrap |
Write Off Inventory Cost
WriteOffInventoryCost
|
531000 | USD |
wrap |
Retiring Cost
RetiringCost
|
106000 | USD | |
CY2021Q2 | wrap |
Raw Material Purchase Reserve
RawMaterialPurchaseReserve
|
110000 | USD |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
56000 | USD |
CY2021Q2 | wrap |
Product Line Exit Expense
ProductLineExitExpense
|
747000 | USD |
CY2020 | wrap |
Product Line Exit Expense
ProductLineExitExpense
|
0 | USD |
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
240000 | USD |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
16000 | USD |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
11000 | USD | |
CY2021Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1796000 | USD |
CY2020Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1249000 | USD |
CY2021Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
142000 | USD |
CY2020Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
64000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
60000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
223000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
218000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
218000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
218000 | USD |
CY2021Q3 | wrap |
Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
|
491000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1428000 | USD |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
972000 | USD |
CY2021Q3 | wrap |
Accrued Patent And Legal Costs
AccruedPatentAndLegalCosts
|
22000 | USD |
CY2020Q4 | wrap |
Accrued Patent And Legal Costs
AccruedPatentAndLegalCosts
|
65000 | USD |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
563000 | USD |
CY2021Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
82000 | USD |
CY2020Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
48000 | USD |
CY2021Q3 | wrap |
Accrued Consulting Costs
AccruedConsultingCosts
|
269000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9000 | USD | |
CY2020Q4 | wrap |
Accrued Consulting Costs
AccruedConsultingCosts
|
2000 | USD |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
21000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.50 | pure | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
43000 | USD |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1366000 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
721000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1223000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
574000 | USD |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
335000 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
217000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
888000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
357000 | USD |
CY2021Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
69000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
191000 | USD | |
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
35000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
82000 | USD | |
CY2021Q2 | us-gaap |
Production Costs
ProductionCosts
|
106000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1566000 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1076000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
138000 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
23000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1428000 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1053000 | USD |
CY2021Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
344000 | USD |
CY2020Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
344000 | USD |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1772000 | USD |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1397000 | USD |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
48000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
145000 | USD | |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3000 | USD |
CY2021Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
82000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
3000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
79000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.070 | pure |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
21000 | USD |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
67000 | USD | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
31000 | USD |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
91000 | USD | |
CY2021Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
23000 | USD |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
73000 | USD | |
CY2020Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
34000 | USD |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
103000 | USD | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
79000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
79000 | USD |
CY2021Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
24000 | USD |
CY2021Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
58000 | USD |
CY2020 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
298000 | USD |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
275000 | USD |
CY2020Q4 | wrap |
Contingent Consideration
ContingentConsideration
|
23000 | USD |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.41 | |
CY2020 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y9M18D | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
982500 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.57 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
915404 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.83 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
319799 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
5.12 | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3678883 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.30 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y5M19D | ||
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3931586 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.46 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0090 | pure | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
4335000 | USD |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1904711 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
4.37 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P3Y3D | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
|
3493000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0038 | pure | |
wrap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0 | pure | |
wrap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y8M26D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y1M24D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.57 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
3.43 | ||
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1303000 | USD |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
546000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4310000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1562000 | USD | |
CY2021Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
713000 | USD |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
1805000 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
1007000 | USD |
us-gaap |
Revenues
Revenues
|
5280000 | USD | |
us-gaap |
Revenues
Revenues
|
2529000 | USD |