|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.641M
-108.05%
YoY
|
-$20.39M
-67.74%
YoY
|
-$63.20M
-42.75%
YoY
|
-$110.4M
-23.48%
YoY
|
-$144.3M
158.0%
YoY
|
| Depreciation, Depletion And Amortization |
$50.28M
9.63%
YoY
|
$45.87M
18.96%
YoY
|
$38.55M
21.0%
YoY
|
$31.86M
45.71%
YoY
|
$21.87M
19.0%
YoY
|
| Cash From Operating Activities |
$110.8M
12.19%
YoY
|
$98.74M
61.9%
YoY
|
$60.99M
488.15%
YoY
|
$10.37M
-132.41%
YoY
|
-$31.99M
-197.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.05M
4.71%
YoY
|
$64.03M
19.3%
YoY
|
$53.67M
-10.82%
YoY
|
$60.18M
24.05%
YoY
|
$48.51M
141.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.000M
100.0%
YoY
|
-$1.000M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$67.05M
1.54%
YoY
|
-$66.03M
20.78%
YoY
|
-$54.67M
-9.16%
YoY
|
-$60.18M
24.05%
YoY
|
-$48.51M
141.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.085M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.00M
-341.83%
YoY
|
$4.961M
72.8%
YoY
|
$2.871M
-12.76%
YoY
|
$3.291M
-85.69%
YoY
|
$23.00M
-90.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$110.8M
12.19%
YoY
|
$98.74M
61.9%
YoY
|
$60.99M
488.15%
YoY
|
$10.37M
-132.41%
YoY
|
-$31.99M
-197.67%
YoY
|
| Cash From Investing Activities |
-$67.05M
1.54%
YoY
|
-$66.03M
20.78%
YoY
|
-$54.67M
-9.16%
YoY
|
-$60.18M
24.05%
YoY
|
-$48.51M
141.72%
YoY
|
| Cash From Financing Activities |
-$12.00M
-341.83%
YoY
|
$4.961M
72.8%
YoY
|
$2.871M
-12.76%
YoY
|
$3.291M
-85.69%
YoY
|
$23.00M
-90.65%
YoY
|
| Net Change In Cash |
$32.20M
-13.6%
YoY
|
$37.27M
348.51%
YoY
|
$8.309M
-117.37%
YoY
|
-$47.83M
-17.06%
YoY
|
-$57.67M
-122.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.8M
12.19%
YoY
|
$98.74M
61.9%
YoY
|
$60.99M
488.15%
YoY
|
$10.37M
-132.41%
YoY
|
-$31.99M
-197.67%
YoY
|
| Capital Expenditures |
$67.05M
4.71%
YoY
|
$64.03M
19.3%
YoY
|
$53.67M
-10.82%
YoY
|
$60.18M
24.05%
YoY
|
$48.51M
141.72%
YoY
|
| Free Cash Flow |
$43.74M
26.0%
YoY
|
$34.71M
374.21%
YoY
|
$7.320M
-114.7%
YoY
|
-$49.81M
-38.13%
YoY
|
-$80.51M
-734.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.177M
-8.5%
YoY
|
-$5.953M
-13.44%
YoY
|
$5.874M
-244.25%
YoY
|
-$1.752M
-74.09%
YoY
|
$3.472M
-229.6%
YoY
|
-$6.877M
-63.89%
YoY
|
-$4.072M
-76.62%
YoY
|
-$6.762M
-57.54%
YoY
|
-$2.679M
-75.22%
YoY
|
-$19.05M
-5.95%
YoY
|
-$17.41M
-26.97%
YoY
|
-$15.93M
-50.49%
YoY
|
-$10.81M
-68.32%
YoY
|
-$20.25M
-55.88%
YoY
|
-$23.84M
-73.82%
YoY
|
-$32.17M
212.08%
YoY
|
-$34.13M
-1233.61%
YoY
|
-$45.90M
967.51%
YoY
|
-$91.07M
118.86%
YoY
|
-$10.31M
-19.39%
YoY
|
| Depreciation, Depletion And Amortization |
$13.77M
13.21%
YoY
|
$13.10M
6.24%
YoY
|
$12.53M
5.93%
YoY
|
$12.49M
12.27%
YoY
|
$12.16M
14.92%
YoY
|
$12.33M
18.92%
YoY
|
$11.83M
21.2%
YoY
|
$11.12M
19.79%
YoY
|
$10.58M
15.79%
YoY
|
$10.37M
16.29%
YoY
|
$9.760M
23.08%
YoY
|
$9.284M
17.82%
YoY
|
$9.140M
28.07%
YoY
|
$8.917M
36.22%
YoY
|
$7.930M
44.21%
YoY
|
$7.880M
53.97%
YoY
|
$7.137M
51.72%
YoY
|
$6.546M
-30.39%
YoY
|
$5.499M
360.17%
YoY
|
$5.118M
-42.98%
YoY
|
| Cash From Operating Activities |
$24.51M
-16.51%
YoY
|
$23.25M
16.8%
YoY
|
$17.97M
-34.12%
YoY
|
$40.20M
27.12%
YoY
|
$29.36M
47.33%
YoY
|
$19.91M
45.7%
YoY
|
$27.28M
36.89%
YoY
|
$31.62M
68.64%
YoY
|
$19.93M
130.56%
YoY
|
$13.67M
-42.68%
YoY
|
$19.93M
1625.54%
YoY
|
$18.75M
-533.27%
YoY
|
$8.643M
-183.95%
YoY
|
$23.84M
-174.83%
YoY
|
$1.155M
-76.71%
YoY
|
-$4.328M
-15.05%
YoY
|
-$10.30M
214.19%
YoY
|
-$31.86M
-185.08%
YoY
|
$4.960M
N/A
|
-$5.095M
8.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.14M
-0.09%
YoY
|
$15.12M
-14.68%
YoY
|
$19.49M
37.03%
YoY
|
$16.29M
-7.73%
YoY
|
$16.15M
11.88%
YoY
|
$17.72M
30.56%
YoY
|
$14.22M
-8.18%
YoY
|
$17.65M
44.38%
YoY
|
$14.44M
16.57%
YoY
|
$13.57M
-4.52%
YoY
|
$15.49M
-209.88%
YoY
|
$12.23M
-177.33%
YoY
|
$12.39M
-22.88%
YoY
|
$14.21M
-198.07%
YoY
|
-$14.10M
10.11%
YoY
|
-$15.81M
-25.48%
YoY
|
$16.06M
84.9%
YoY
|
-$14.49M
61.23%
YoY
|
-$12.80M
N/A
|
-$21.22M
91.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.000M
N/A
|
$0.00
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.14M
-0.09%
YoY
|
-$15.12M
-14.68%
YoY
|
-$19.49M
37.03%
YoY
|
-$16.29M
-7.73%
YoY
|
-$16.15M
-1.73%
YoY
|
-$17.72M
30.56%
YoY
|
-$14.22M
-13.75%
YoY
|
-$17.65M
44.38%
YoY
|
-$16.44M
32.72%
YoY
|
-$13.57M
-4.52%
YoY
|
-$16.49M
16.98%
YoY
|
-$12.23M
-22.67%
YoY
|
-$12.39M
-22.88%
YoY
|
-$14.21M
-1.93%
YoY
|
-$14.10M
10.11%
YoY
|
-$15.81M
-25.48%
YoY
|
-$16.06M
84.9%
YoY
|
-$14.49M
61.23%
YoY
|
-$12.80M
N/A
|
-$21.22M
91.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.160M
167.59%
YoY
|
-$2.314M
-291.71%
YoY
|
-$4.608M
-9904.26%
YoY
|
-$2.773M
-176.69%
YoY
|
-$2.302M
-2629.67%
YoY
|
$1.207M
65.34%
YoY
|
$47.00K
-72.35%
YoY
|
$3.616M
91.73%
YoY
|
$91.00K
12.35%
YoY
|
$730.0K
-39.01%
YoY
|
$170.0K
51.79%
YoY
|
$1.886M
4.66%
YoY
|
$81.00K
-55.0%
YoY
|
$1.197M
-96.73%
YoY
|
$112.0K
-99.18%
YoY
|
$1.802M
-106.62%
YoY
|
$180.0K
-103.05%
YoY
|
$36.57M
-59.45%
YoY
|
$13.66M
N/A
|
-$27.24M
-117.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.51M
-16.51%
YoY
|
$23.25M
16.8%
YoY
|
$17.97M
-34.12%
YoY
|
$40.20M
27.12%
YoY
|
$29.36M
47.33%
YoY
|
$19.91M
45.7%
YoY
|
$27.28M
36.89%
YoY
|
$31.62M
68.64%
YoY
|
$19.93M
130.56%
YoY
|
$13.67M
-42.68%
YoY
|
$19.93M
1625.54%
YoY
|
$18.75M
-533.27%
YoY
|
$8.643M
-183.95%
YoY
|
$23.84M
-174.83%
YoY
|
$1.155M
-76.71%
YoY
|
-$4.328M
-15.05%
YoY
|
-$10.30M
214.19%
YoY
|
-$31.86M
-185.08%
YoY
|
$4.960M
N/A
|
-$5.095M
8.68%
YoY
|
| Cash From Investing Activities |
-$16.14M
-0.09%
YoY
|
-$15.12M
-14.68%
YoY
|
-$19.49M
37.03%
YoY
|
-$16.29M
-7.73%
YoY
|
-$16.15M
-1.73%
YoY
|
-$17.72M
30.56%
YoY
|
-$14.22M
-13.75%
YoY
|
-$17.65M
44.38%
YoY
|
-$16.44M
32.72%
YoY
|
-$13.57M
-4.52%
YoY
|
-$16.49M
16.98%
YoY
|
-$12.23M
-22.67%
YoY
|
-$12.39M
-22.88%
YoY
|
-$14.21M
-1.93%
YoY
|
-$14.10M
10.11%
YoY
|
-$15.81M
-25.48%
YoY
|
-$16.06M
84.9%
YoY
|
-$14.49M
61.23%
YoY
|
-$12.80M
N/A
|
-$21.22M
91.47%
YoY
|
| Cash From Financing Activities |
-$6.160M
167.59%
YoY
|
-$2.314M
-291.71%
YoY
|
-$4.608M
-9904.26%
YoY
|
-$2.773M
-176.69%
YoY
|
-$2.302M
-2629.67%
YoY
|
$1.207M
65.34%
YoY
|
$47.00K
-72.35%
YoY
|
$3.616M
91.73%
YoY
|
$91.00K
12.35%
YoY
|
$730.0K
-39.01%
YoY
|
$170.0K
51.79%
YoY
|
$1.886M
4.66%
YoY
|
$81.00K
-55.0%
YoY
|
$1.197M
-96.73%
YoY
|
$112.0K
-99.18%
YoY
|
$1.802M
-106.62%
YoY
|
$180.0K
-103.05%
YoY
|
$36.57M
-59.45%
YoY
|
$13.66M
N/A
|
-$27.24M
-117.49%
YoY
|
| Net Change In Cash |
$1.888M
-82.7%
YoY
|
$5.820M
71.38%
YoY
|
-$6.124M
-146.73%
YoY
|
$21.14M
20.2%
YoY
|
$10.91M
212.69%
YoY
|
$3.396M
313.14%
YoY
|
$13.11M
263.05%
YoY
|
$17.59M
109.06%
YoY
|
$3.490M
-180.73%
YoY
|
$822.0K
-92.4%
YoY
|
$3.610M
-128.14%
YoY
|
$8.413M
-145.88%
YoY
|
-$4.323M
-83.43%
YoY
|
$10.82M
-210.64%
YoY
|
-$12.83M
-320.56%
YoY
|
-$18.34M
-65.76%
YoY
|
-$26.09M
44.44%
YoY
|
-$9.780M
-108.24%
YoY
|
$5.817M
N/A
|
-$53.55M
-138.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.51M
-16.51%
YoY
|
$23.25M
16.8%
YoY
|
$17.97M
-34.12%
YoY
|
$40.20M
27.12%
YoY
|
$29.36M
47.33%
YoY
|
$19.91M
45.7%
YoY
|
$27.28M
36.89%
YoY
|
$31.62M
68.64%
YoY
|
$19.93M
130.56%
YoY
|
$13.67M
-42.68%
YoY
|
$19.93M
1625.54%
YoY
|
$18.75M
-533.27%
YoY
|
$8.643M
-183.95%
YoY
|
$23.84M
-174.83%
YoY
|
$1.155M
-76.71%
YoY
|
-$4.328M
-15.05%
YoY
|
-$10.30M
214.19%
YoY
|
-$31.86M
-185.08%
YoY
|
$4.960M
N/A
|
-$5.095M
8.68%
YoY
|
| Capital Expenditures |
$16.14M
-0.09%
YoY
|
$15.12M
-14.68%
YoY
|
$19.49M
37.03%
YoY
|
$16.29M
-7.73%
YoY
|
$16.15M
11.88%
YoY
|
$17.72M
30.56%
YoY
|
$14.22M
-8.18%
YoY
|
$17.65M
44.38%
YoY
|
$14.44M
16.57%
YoY
|
$13.57M
-4.52%
YoY
|
$15.49M
-209.88%
YoY
|
$12.23M
-177.33%
YoY
|
$12.39M
-22.88%
YoY
|
$14.21M
-198.07%
YoY
|
-$14.10M
10.11%
YoY
|
-$15.81M
-25.48%
YoY
|
$16.06M
84.9%
YoY
|
-$14.49M
61.23%
YoY
|
-$12.80M
N/A
|
-$21.22M
91.47%
YoY
|
| Free Cash Flow |
$8.373M
-36.6%
YoY
|
$8.134M
271.59%
YoY
|
-$1.516M
-111.61%
YoY
|
$23.91M
71.15%
YoY
|
$13.21M
140.55%
YoY
|
$2.189M
2279.35%
YoY
|
$13.06M
194.12%
YoY
|
$13.97M
114.06%
YoY
|
$5.490M
-246.71%
YoY
|
$92.00K
-99.04%
YoY
|
$4.440M
-70.89%
YoY
|
$6.527M
-43.15%
YoY
|
-$3.742M
-85.8%
YoY
|
$9.624M
-155.43%
YoY
|
$15.25M
-14.14%
YoY
|
$11.48M
-28.78%
YoY
|
-$26.36M
120.31%
YoY
|
-$17.36M
-137.39%
YoY
|
$17.76M
N/A
|
$16.12M
152.19%
YoY
|
Loading...