|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$871.9M
13.04%
YoY
|
$771.3M
15.16%
YoY
|
$669.8M
11.98%
YoY
|
$598.1M
10.6%
YoY
|
$540.8M
37.36%
YoY
|
| Cost Of Revenue |
$401.3M
16.5%
YoY
|
$344.5M
13.11%
YoY
|
$304.5M
18.48%
YoY
|
$257.1M
15.24%
YoY
|
$223.0M
37.87%
YoY
|
| Gross Profit |
$470.6M
10.25%
YoY
|
$426.8M
16.87%
YoY
|
$365.2M
7.08%
YoY
|
$341.1M
7.34%
YoY
|
$317.7M
37.0%
YoY
|
| Selling, General & Admin |
$475.9M
4.15%
YoY
|
$456.9M
4.51%
YoY
|
$437.2M
-3.33%
YoY
|
$452.3M
-1.98%
YoY
|
$461.4M
60.45%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$50.28M
9.63%
YoY
|
$45.87M
18.96%
YoY
|
$38.55M
21.0%
YoY
|
$31.86M
45.71%
YoY
|
$21.87M
19.0%
YoY
|
| Operating Expenses |
$475.9M
4.15%
YoY
|
$456.9M
4.51%
YoY
|
$437.2M
-3.33%
YoY
|
$452.3M
-1.98%
YoY
|
$461.4M
60.45%
YoY
|
| Operating Profit |
-$5.336M
-82.28%
YoY
|
-$30.11M
-58.18%
YoY
|
-$72.00M
-35.26%
YoY
|
-$111.2M
-22.59%
YoY
|
-$143.7M
158.23%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$8.379M
-20.93%
YoY
|
$10.60M
14.79%
YoY
|
$9.232M
606.35%
YoY
|
$1.307M
-476.66%
YoY
|
-$347.0K
257.73%
YoY
|
| Pretax Income |
$3.043M
-115.59%
YoY
|
-$19.52M
-68.91%
YoY
|
-$62.76M
-42.89%
YoY
|
-$109.9M
-23.69%
YoY
|
-$144.0M
158.41%
YoY
|
| Income Tax |
$1.402M
60.23%
YoY
|
$875.0K
118.75%
YoY
|
$400.0K
-20.0%
YoY
|
$500.0K
90.11%
YoY
|
$263.0K
31.5%
YoY
|
| Net Earnings |
$1.641M
-108.05%
YoY
|
-$20.39M
-67.74%
YoY
|
-$63.20M
-42.75%
YoY
|
-$110.4M
-23.48%
YoY
|
-$144.3M
158.0%
YoY
|
| Basic Earnings Per Share |
$0.01
-105.88%
YoY
|
-$0.17
-68.52%
YoY
|
-$0.54
-43.75%
YoY
|
-$0.96
-56.56%
YoY
|
-$2.21
110.48%
YoY
|
| Diluted Earnings Per Share |
$0.01
-105.88%
YoY
|
-$0.17
-68.52%
YoY
|
-$0.54
-43.75%
YoY
|
-$0.96
-56.56%
YoY
|
-$2.21
110.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
122.7M shares
1.9%
YoY
|
120.4M shares
2.55%
YoY
|
117.4M shares
2.13%
YoY
|
114.9M shares
61.32%
YoY
|
71.25M shares
34.35%
YoY
|
| Diluted Shares Outstanding |
125.1M shares
3.92%
YoY
|
120.4M shares
2.55%
YoY
|
117.4M shares
2.13%
YoY
|
114.9M shares
61.32%
YoY
|
71.25M shares
34.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$242.4M
8.34%
YoY
|
$212.0M
11.19%
YoY
|
$221.7M
15.19%
YoY
|
$214.5M
13.95%
YoY
|
$223.8M
11.89%
YoY
|
$190.6M
17.79%
YoY
|
$192.4M
13.3%
YoY
|
$188.2M
13.32%
YoY
|
$200.0M
16.3%
YoY
|
$161.9M
10.49%
YoY
|
$169.8M
14.16%
YoY
|
$166.1M
11.01%
YoY
|
$172.0M
12.24%
YoY
|
$146.5M
10.23%
YoY
|
$148.8M
8.3%
YoY
|
$149.6M
13.73%
YoY
|
$153.2M
10.25%
YoY
|
$132.9M
17.77%
YoY
|
$137.4M
31.97%
YoY
|
$131.6M
95.97%
YoY
|
| Cost Of Revenue |
$111.4M
13.91%
YoY
|
$100.9M
15.32%
YoY
|
$101.7M
16.16%
YoY
|
$100.9M
21.76%
YoY
|
$97.80M
13.01%
YoY
|
$87.52M
17.02%
YoY
|
$87.58M
13.57%
YoY
|
$82.84M
9.78%
YoY
|
$86.54M
12.14%
YoY
|
$74.79M
13.59%
YoY
|
$77.12M
19.82%
YoY
|
$75.46M
19.25%
YoY
|
$77.18M
21.4%
YoY
|
$65.84M
16.24%
YoY
|
$64.36M
11.52%
YoY
|
$63.28M
18.26%
YoY
|
$63.57M
15.18%
YoY
|
$56.64M
18.85%
YoY
|
$57.71M
43.87%
YoY
|
$53.51M
72.89%
YoY
|
| Gross Profit |
$131.0M
4.02%
YoY
|
$111.0M
7.68%
YoY
|
$119.9M
14.38%
YoY
|
$113.6M
7.81%
YoY
|
$126.0M
11.04%
YoY
|
$103.1M
18.45%
YoY
|
$104.9M
13.09%
YoY
|
$105.4M
16.27%
YoY
|
$113.5M
19.69%
YoY
|
$87.07M
7.95%
YoY
|
$92.73M
9.85%
YoY
|
$90.64M
4.97%
YoY
|
$94.79M
5.74%
YoY
|
$80.65M
5.77%
YoY
|
$84.42M
5.97%
YoY
|
$86.35M
10.63%
YoY
|
$89.65M
7.0%
YoY
|
$76.25M
16.98%
YoY
|
$79.66M
24.51%
YoY
|
$78.05M
115.71%
YoY
|
| Selling, General & Admin |
$129.4M
4.75%
YoY
|
$114.2M
-167.35%
YoY
|
$116.4M
4.39%
YoY
|
$118.1M
3.32%
YoY
|
$123.5M
4.15%
YoY
|
-$169.5M
-260.88%
YoY
|
$111.5M
-0.91%
YoY
|
$114.3M
5.03%
YoY
|
$118.6M
10.6%
YoY
|
$105.4M
6.24%
YoY
|
$112.5M
4.08%
YoY
|
$108.9M
-8.07%
YoY
|
$107.2M
-13.1%
YoY
|
$99.20M
-17.37%
YoY
|
$108.1M
-37.03%
YoY
|
$118.4M
36.34%
YoY
|
$123.4M
52.78%
YoY
|
$120.0M
70.76%
YoY
|
$171.6M
62.98%
YoY
|
$86.86M
79.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$13.77M
13.21%
YoY
|
$13.10M
6.24%
YoY
|
$12.53M
5.93%
YoY
|
$12.49M
12.27%
YoY
|
$12.16M
14.92%
YoY
|
$12.33M
18.92%
YoY
|
$11.83M
21.2%
YoY
|
$11.12M
19.79%
YoY
|
$10.58M
15.79%
YoY
|
$10.37M
16.29%
YoY
|
$9.760M
23.08%
YoY
|
$9.284M
17.82%
YoY
|
$9.140M
28.07%
YoY
|
$8.917M
36.22%
YoY
|
$7.930M
44.21%
YoY
|
$7.880M
53.97%
YoY
|
$7.137M
51.72%
YoY
|
$6.546M
-30.39%
YoY
|
$5.499M
360.17%
YoY
|
$5.118M
-42.98%
YoY
|
| Operating Expenses |
$129.4M
4.75%
YoY
|
$117.9M
-171.25%
YoY
|
$116.4M
4.39%
YoY
|
$118.1M
3.32%
YoY
|
$123.5M
4.15%
YoY
|
-$165.5M
-252.31%
YoY
|
$111.5M
-0.91%
YoY
|
$114.3M
5.03%
YoY
|
$118.6M
10.6%
YoY
|
$108.6M
6.13%
YoY
|
$112.5M
4.08%
YoY
|
$108.9M
-8.07%
YoY
|
$107.2M
-13.1%
YoY
|
$102.4M
-16.2%
YoY
|
$108.1M
-37.03%
YoY
|
$118.4M
36.34%
YoY
|
$123.4M
52.78%
YoY
|
$122.1M
73.77%
YoY
|
$171.6M
62.98%
YoY
|
$86.86M
79.53%
YoY
|
| Operating Profit |
$1.667M
-32.54%
YoY
|
-$6.852M
-102.55%
YoY
|
$3.570M
-153.98%
YoY
|
-$4.525M
-49.48%
YoY
|
$2.471M
-148.2%
YoY
|
$268.6M
-1345.23%
YoY
|
-$6.613M
-66.55%
YoY
|
-$8.956M
-50.87%
YoY
|
-$5.127M
-58.75%
YoY
|
-$21.57M
-0.65%
YoY
|
-$19.77M
-16.5%
YoY
|
-$18.23M
-43.18%
YoY
|
-$12.43M
-63.16%
YoY
|
-$21.71M
-52.7%
YoY
|
-$23.67M
-74.26%
YoY
|
-$32.08M
264.23%
YoY
|
-$33.74M
-1216.85%
YoY
|
-$45.90M
798.16%
YoY
|
-$91.98M
122.52%
YoY
|
-$8.808M
-27.79%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$2.331M
-5.05%
YoY
|
$1.761M
-33.09%
YoY
|
$2.179M
-23.33%
YoY
|
$1.984M
-22.71%
YoY
|
$2.455M
-3.95%
YoY
|
$2.632M
8.9%
YoY
|
$2.842M
7.04%
YoY
|
$2.567M
12.54%
YoY
|
$2.556M
36.03%
YoY
|
$2.417M
74.89%
YoY
|
$2.655M
-1550.82%
YoY
|
$2.281M
-6102.63%
YoY
|
$1.879M
1186.99%
YoY
|
$1.382M
1216.19%
YoY
|
-$183.0K
25.34%
YoY
|
-$38.00K
-91.36%
YoY
|
$146.0K
8.96%
YoY
|
$105.0K
-80.19%
YoY
|
-$146.0K
80.25%
YoY
|
-$440.0K
-11.29%
YoY
|
| Pretax Income |
$3.998M
-18.84%
YoY
|
-$5.091M
-24.96%
YoY
|
$5.749M
-252.45%
YoY
|
-$2.541M
-60.23%
YoY
|
$4.926M
-291.6%
YoY
|
-$6.784M
-64.58%
YoY
|
-$3.771M
-77.96%
YoY
|
-$6.389M
-59.94%
YoY
|
-$2.571M
-75.63%
YoY
|
-$19.15M
-5.79%
YoY
|
-$17.11M
-28.27%
YoY
|
-$15.95M
-50.34%
YoY
|
-$10.55M
-68.59%
YoY
|
-$20.33M
-55.61%
YoY
|
-$23.86M
-74.11%
YoY
|
-$32.12M
247.31%
YoY
|
-$33.59M
-1164.79%
YoY
|
-$45.79M
897.63%
YoY
|
-$92.13M
122.44%
YoY
|
-$9.248M
-27.14%
YoY
|
| Income Tax |
$821.0K
-43.54%
YoY
|
$862.0K
826.88%
YoY
|
-$125.0K
-141.53%
YoY
|
-$789.0K
-311.53%
YoY
|
$1.454M
1246.3%
YoY
|
$93.00K
-188.57%
YoY
|
$301.0K
0.0%
YoY
|
$373.0K
-1654.17%
YoY
|
$108.0K
-58.62%
YoY
|
-$105.0K
36.36%
YoY
|
$301.0K
-2608.33%
YoY
|
-$24.00K
-151.06%
YoY
|
$261.0K
-47.8%
YoY
|
-$77.00K
-168.75%
YoY
|
-$12.00K
-98.91%
YoY
|
$47.00K
-95.56%
YoY
|
$500.0K
400.0%
YoY
|
$112.0K
-138.62%
YoY
|
-$1.100M
-650.0%
YoY
|
$1.059M
1038.71%
YoY
|
| Net Earnings |
$3.177M
-8.5%
YoY
|
-$5.953M
-13.44%
YoY
|
$5.874M
-244.25%
YoY
|
-$1.752M
-74.09%
YoY
|
$3.472M
-229.6%
YoY
|
-$6.877M
-63.89%
YoY
|
-$4.072M
-76.62%
YoY
|
-$6.762M
-57.54%
YoY
|
-$2.679M
-75.22%
YoY
|
-$19.05M
-5.95%
YoY
|
-$17.41M
-26.97%
YoY
|
-$15.93M
-50.49%
YoY
|
-$10.81M
-68.32%
YoY
|
-$20.25M
-55.88%
YoY
|
-$23.84M
-73.82%
YoY
|
-$32.17M
212.08%
YoY
|
-$34.13M
-1233.61%
YoY
|
-$45.90M
967.51%
YoY
|
-$91.07M
118.86%
YoY
|
-$10.31M
-19.39%
YoY
|
| Basic Earnings Per Share |
$0.03
0.0%
YoY
|
N/A
|
$0.05
-266.67%
YoY
|
-$0.01
-83.33%
YoY
|
$0.03
-250.0%
YoY
|
N/A
|
-$0.03
-80.0%
YoY
|
-$0.06
-57.14%
YoY
|
-$0.02
-77.78%
YoY
|
N/A
|
-$0.15
-28.57%
YoY
|
-$0.14
-50.0%
YoY
|
-$0.09
-70.0%
YoY
|
N/A
|
-$0.21
-85.52%
YoY
|
-$0.28
-20.0%
YoY
|
-$0.30
900.0%
YoY
|
N/A
|
-$1.45
85.9%
YoY
|
-$0.35
N/A
|
| Diluted Earnings Per Share |
$0.03
0.0%
YoY
|
-$0.05
-17.67%
YoY
|
$0.05
-266.67%
YoY
|
-$0.01
-83.33%
YoY
|
$0.03
-250.0%
YoY
|
-$0.06
-64.77%
YoY
|
-$0.03
-80.0%
YoY
|
-$0.06
-57.14%
YoY
|
-$0.02
-77.78%
YoY
|
-$0.16
-8.21%
YoY
|
-$0.15
-28.57%
YoY
|
-$0.14
-50.0%
YoY
|
-$0.09
-70.0%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.21
-85.52%
YoY
|
-$0.28
-20.0%
YoY
|
-$0.30
900.0%
YoY
|
-$404.0K
916.39%
YoY
|
-$1.45
85.9%
YoY
|
-$0.35
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
123.4M shares
1.22%
YoY
|
N/A
|
123.0M shares
1.72%
YoY
|
122.6M shares
2.06%
YoY
|
121.9M shares
2.35%
YoY
|
N/A
|
120.9M shares
2.44%
YoY
|
120.1M shares
2.82%
YoY
|
119.1M shares
2.57%
YoY
|
N/A
|
118.0M shares
2.39%
YoY
|
116.8M shares
1.84%
YoY
|
116.2M shares
1.8%
YoY
|
N/A
|
115.2M shares
83.26%
YoY
|
114.7M shares
112.29%
YoY
|
114.1M shares
111.51%
YoY
|
113.2M shares
N/A
|
62.89M shares
18.25%
YoY
|
54.02M shares
N/A
|
| Diluted Shares Outstanding |
125.6M shares
0.74%
YoY
|
N/A
|
125.4M shares
3.74%
YoY
|
122.6M shares
2.06%
YoY
|
124.6M shares
4.6%
YoY
|
N/A
|
120.9M shares
2.44%
YoY
|
120.1M shares
2.82%
YoY
|
119.1M shares
2.57%
YoY
|
N/A
|
118.0M shares
2.39%
YoY
|
116.8M shares
1.84%
YoY
|
116.2M shares
1.8%
YoY
|
N/A
|
115.2M shares
83.26%
YoY
|
114.7M shares
112.29%
YoY
|
114.1M shares
111.51%
YoY
|
N/A
|
62.89M shares
18.25%
YoY
|
54.02M shares
N/A
|
Loading...