|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$110.7M
-28.44%
YoY
|
$154.7M
77.61%
YoY
|
$87.10M
-51.72%
YoY
|
$180.4M
5.5%
YoY
|
$171.0M
N/A
|
| Depreciation, Depletion And Amortization |
$66.00M
1.07%
YoY
|
$65.30M
-6.18%
YoY
|
$69.60M
16.97%
YoY
|
$59.50M
32.22%
YoY
|
$45.00M
N/A
|
| Cash From Operating Activities |
$230.3M
15.44%
YoY
|
$199.5M
-36.67%
YoY
|
$315.0M
697.47%
YoY
|
$39.50M
-74.12%
YoY
|
$152.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$130.4M
26.11%
YoY
|
$103.4M
127.25%
YoY
|
$45.50M
25.0%
YoY
|
$36.40M
26.39%
YoY
|
$28.80M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$21.00M
N/A
|
$0.00
-100.0%
YoY
|
$376.7M
N/A
|
N/A
|
| Other Investing Activities |
$1.300M
-106.57%
YoY
|
-$19.80M
-184.98%
YoY
|
$23.30M
-106.49%
YoY
|
-$358.9M
-32727.27%
YoY
|
$1.100M
N/A
|
| Cash From Investing Activities |
-$129.1M
4.79%
YoY
|
-$123.2M
454.95%
YoY
|
-$22.20M
-94.38%
YoY
|
-$395.3M
1327.08%
YoY
|
-$27.70M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.100M
-1133.33%
YoY
|
$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
0.0%
YoY
|
$15.00M
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.50M
-29.51%
YoY
|
-$68.80M
-75.45%
YoY
|
-$280.2M
-178.18%
YoY
|
$358.4M
-407.11%
YoY
|
-$116.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$230.3M
15.44%
YoY
|
$199.5M
-36.67%
YoY
|
$315.0M
697.47%
YoY
|
$39.50M
-74.12%
YoY
|
$152.6M
N/A
|
| Cash From Investing Activities |
-$129.1M
4.79%
YoY
|
-$123.2M
454.95%
YoY
|
-$22.20M
-94.38%
YoY
|
-$395.3M
1327.08%
YoY
|
-$27.70M
N/A
|
| Cash From Financing Activities |
-$48.50M
-29.51%
YoY
|
-$68.80M
-75.45%
YoY
|
-$280.2M
-178.18%
YoY
|
$358.4M
-407.11%
YoY
|
-$116.7M
N/A
|
| Net Change In Cash |
$52.70M
602.67%
YoY
|
$7.500M
-40.48%
YoY
|
$12.60M
384.62%
YoY
|
$2.600M
-68.29%
YoY
|
$8.200M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$230.3M
15.44%
YoY
|
$199.5M
-36.67%
YoY
|
$315.0M
697.47%
YoY
|
$39.50M
-74.12%
YoY
|
$152.6M
N/A
|
| Capital Expenditures |
$130.4M
26.11%
YoY
|
$103.4M
127.25%
YoY
|
$45.50M
25.0%
YoY
|
$36.40M
26.39%
YoY
|
$28.80M
N/A
|
| Free Cash Flow |
$99.90M
3.95%
YoY
|
$96.10M
-64.34%
YoY
|
$269.5M
8593.55%
YoY
|
$3.100M
-97.5%
YoY
|
$123.8M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.40M
-24.64%
YoY
|
$18.80M
46.88%
YoY
|
$36.30M
27.82%
YoY
|
$55.70M
4.7%
YoY
|
$13.80M
-71.84%
YoY
|
$12.80M
-313.33%
YoY
|
$28.40M
-54.27%
YoY
|
$53.20M
-38.89%
YoY
|
$49.00M
807.41%
YoY
|
-$6.000M
-62.03%
YoY
|
$62.10M
98.4%
YoY
|
$87.06M
N/A
|
| Depreciation, Depletion And Amortization |
$21.60M
30.12%
YoY
|
$21.70M
33.13%
YoY
|
$20.30M
25.31%
YoY
|
$16.90M
4.97%
YoY
|
$16.60M
4.4%
YoY
|
$16.30M
-0.61%
YoY
|
$16.20M
-4.14%
YoY
|
$16.10M
-68.98%
YoY
|
$15.90M
N/A
|
$16.40M
N/A
|
$16.90M
-4.52%
YoY
|
$51.90M
N/A
|
| Cash From Operating Activities |
$63.30M
17.66%
YoY
|
$99.30M
46.03%
YoY
|
-$5.000M
-109.16%
YoY
|
$53.90M
51.4%
YoY
|
$53.80M
20.36%
YoY
|
$68.00M
-51.39%
YoY
|
$54.60M
-363.77%
YoY
|
$35.60M
-88.16%
YoY
|
$44.70M
-62.18%
YoY
|
$139.9M
35.43%
YoY
|
-$20.70M
-245.77%
YoY
|
$300.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.00M
4.9%
YoY
|
$24.70M
-29.02%
YoY
|
$29.40M
36.74%
YoY
|
$45.50M
1.56%
YoY
|
$28.60M
27.68%
YoY
|
$34.80M
84.13%
YoY
|
$21.50M
24.28%
YoY
|
$44.80M
30.23%
YoY
|
$22.40M
107.41%
YoY
|
$18.90M
30.34%
YoY
|
$17.30M
55.86%
YoY
|
$34.40M
N/A
|
| Acquisitions |
N/A
|
N/A
|
$1.600M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$21.00M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$85.80M
N/A
|
$0.00
-100.0%
YoY
|
-$1.500M
N/A
|
$200.0K
-50.0%
YoY
|
$0.00
N/A
|
$1.100M
-105.45%
YoY
|
N/A
|
$400.0K
-98.28%
YoY
|
$0.00
N/A
|
-$20.20M
N/A
|
$0.00
N/A
|
$23.30M
N/A
|
| Cash From Investing Activities |
-$115.8M
304.9%
YoY
|
-$24.70M
-26.71%
YoY
|
-$30.90M
43.72%
YoY
|
-$45.30M
2.03%
YoY
|
-$28.60M
27.68%
YoY
|
-$33.70M
-13.81%
YoY
|
-$21.50M
25.0%
YoY
|
-$44.40M
300.0%
YoY
|
-$22.40M
107.41%
YoY
|
-$39.10M
-549.43%
YoY
|
-$17.20M
54.95%
YoY
|
-$11.10M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$2.700M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.90M
-480.58%
YoY
|
-$62.90M
243.72%
YoY
|
$21.00M
-156.3%
YoY
|
$21.00M
-277.97%
YoY
|
-$13.90M
-92.1%
YoY
|
-$18.30M
-121.23%
YoY
|
-$37.30M
-214.07%
YoY
|
-$11.80M
-95.84%
YoY
|
-$175.9M
66.26%
YoY
|
$86.20M
-180.04%
YoY
|
$32.70M
808.33%
YoY
|
-$283.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.30M
17.66%
YoY
|
$99.30M
46.03%
YoY
|
-$5.000M
-109.16%
YoY
|
$53.90M
51.4%
YoY
|
$53.80M
20.36%
YoY
|
$68.00M
-51.39%
YoY
|
$54.60M
-363.77%
YoY
|
$35.60M
-88.16%
YoY
|
$44.70M
-62.18%
YoY
|
$139.9M
35.43%
YoY
|
-$20.70M
-245.77%
YoY
|
$300.8M
N/A
|
| Cash From Investing Activities |
-$115.8M
304.9%
YoY
|
-$24.70M
-26.71%
YoY
|
-$30.90M
43.72%
YoY
|
-$45.30M
2.03%
YoY
|
-$28.60M
27.68%
YoY
|
-$33.70M
-13.81%
YoY
|
-$21.50M
25.0%
YoY
|
-$44.40M
300.0%
YoY
|
-$22.40M
107.41%
YoY
|
-$39.10M
-549.43%
YoY
|
-$17.20M
54.95%
YoY
|
-$11.10M
N/A
|
| Cash From Financing Activities |
$52.90M
-480.58%
YoY
|
-$62.90M
243.72%
YoY
|
$21.00M
-156.3%
YoY
|
$21.00M
-277.97%
YoY
|
-$13.90M
-92.1%
YoY
|
-$18.30M
-121.23%
YoY
|
-$37.30M
-214.07%
YoY
|
-$11.80M
-95.84%
YoY
|
-$175.9M
66.26%
YoY
|
$86.20M
-180.04%
YoY
|
$32.70M
808.33%
YoY
|
-$283.8M
N/A
|
| Net Change In Cash |
$400.0K
-96.46%
YoY
|
$11.70M
-26.88%
YoY
|
-$14.90M
254.76%
YoY
|
$29.60M
-243.69%
YoY
|
$11.30M
-107.36%
YoY
|
$16.00M
-91.44%
YoY
|
-$4.200M
-19.23%
YoY
|
-$20.60M
-449.15%
YoY
|
-$153.6M
-9700.0%
YoY
|
$187.0M
4248.84%
YoY
|
-$5.200M
-177.61%
YoY
|
$5.900M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.30M
17.66%
YoY
|
$99.30M
46.03%
YoY
|
-$5.000M
-109.16%
YoY
|
$53.90M
51.4%
YoY
|
$53.80M
20.36%
YoY
|
$68.00M
-51.39%
YoY
|
$54.60M
-363.77%
YoY
|
$35.60M
-88.16%
YoY
|
$44.70M
-62.18%
YoY
|
$139.9M
35.43%
YoY
|
-$20.70M
-245.77%
YoY
|
$300.8M
N/A
|
| Capital Expenditures |
$30.00M
4.9%
YoY
|
$24.70M
-29.02%
YoY
|
$29.40M
36.74%
YoY
|
$45.50M
1.56%
YoY
|
$28.60M
27.68%
YoY
|
$34.80M
84.13%
YoY
|
$21.50M
24.28%
YoY
|
$44.80M
30.23%
YoY
|
$22.40M
107.41%
YoY
|
$18.90M
30.34%
YoY
|
$17.30M
55.86%
YoY
|
$34.40M
N/A
|
| Free Cash Flow |
$33.30M
32.14%
YoY
|
$74.60M
124.7%
YoY
|
-$34.40M
-203.93%
YoY
|
$8.400M
-191.3%
YoY
|
$25.20M
13.0%
YoY
|
$33.20M
-72.56%
YoY
|
$33.10M
-187.11%
YoY
|
-$9.200M
-103.45%
YoY
|
$22.30M
-79.24%
YoY
|
$121.0M
36.26%
YoY
|
-$38.00M
-1325.81%
YoY
|
$266.4M
N/A
|
Loading...