|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.272B
54.05%
YoY
|
$825.6M
16.04%
YoY
|
$711.5M
38.52%
YoY
|
$513.7M
5.92%
YoY
|
$485.0M
-10.4%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$20.19M
32.03%
YoY
|
$15.29M
5.91%
YoY
|
$14.44M
10.68%
YoY
|
$13.04M
-2.67%
YoY
|
$13.40M
-4.96%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$230.2M
485.05%
YoY
|
$39.34M
45.53%
YoY
|
$27.03M
-56.25%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$279.2M
50.85%
YoY
|
$185.1M
-4.6%
YoY
|
$194.0M
-17.92%
YoY
|
$236.4M
-21.68%
YoY
|
$301.8M
108.06%
YoY
|
| Income Tax |
$56.13M
67.04%
YoY
|
$33.60M
-4.04%
YoY
|
$35.02M
-20.93%
YoY
|
$44.29M
-25.68%
YoY
|
$59.59M
158.69%
YoY
|
| Net Earnings |
$223.1M
47.25%
YoY
|
$151.5M
1.75%
YoY
|
$148.9M
-18.18%
YoY
|
$182.0M
-24.88%
YoY
|
$242.3M
98.5%
YoY
|
| Basic Earnings Per Share |
$2.23
-1.33%
YoY
|
$2.26
-9.96%
YoY
|
$2.51
-17.16%
YoY
|
$3.03
-14.41%
YoY
|
$3.54
98.88%
YoY
|
| Diluted Earnings Per Share |
$2.23
-1.33%
YoY
|
$2.26
-9.8%
YoY
|
$2.51
-100.0%
YoY
|
$3.022M
85617034.33%
YoY
|
$3.53
99.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
90.90M
45.23%
YoY
|
62.59M
5.54%
YoY
|
59.30M
-1.24%
YoY
|
60.05M
-8.35%
YoY
|
65.52M
-2.59%
YoY
|
| Diluted Shares Outstanding |
91.03M
45.3%
YoY
|
62.65M
5.43%
YoY
|
59.43M
-1.31%
YoY
|
60.22M
-8.31%
YoY
|
65.67M
-2.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$325.6M
28.59%
YoY
|
N/A
|
$342.9M
60.43%
YoY
|
$336.4M
65.71%
YoY
|
$253.2M
29.64%
YoY
|
N/A
|
$213.7M
16.42%
YoY
|
$203.0M
15.3%
YoY
|
$195.3M
21.66%
YoY
|
N/A
|
$183.6M
36.89%
YoY
|
$176.1M
48.64%
YoY
|
$160.6M
43.13%
YoY
|
N/A
|
$134.1M
10.5%
YoY
|
$118.4M
-3.96%
YoY
|
$112.2M
-10.3%
YoY
|
N/A
|
$121.4M
-9.19%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$86.40M
58.57%
YoY
|
$81.37M
124.63%
YoY
|
N/A
|
$65.91M
585.39%
YoY
|
$54.49M
776.15%
YoY
|
$36.22M
711.63%
YoY
|
N/A
|
$9.616M
57.56%
YoY
|
$6.219M
-16.77%
YoY
|
$4.463M
-47.96%
YoY
|
N/A
|
$6.103M
-53.28%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$111.4M
-1252.86%
YoY
|
$114.6M
85.06%
YoY
|
$103.3M
130.74%
YoY
|
$70.97M
102.69%
YoY
|
-$9.665M
-122.27%
YoY
|
$61.94M
42.3%
YoY
|
$44.77M
1.08%
YoY
|
$35.02M
-35.09%
YoY
|
$43.39M
-17.01%
YoY
|
$43.53M
-32.06%
YoY
|
$44.30M
-32.22%
YoY
|
$53.94M
1.77%
YoY
|
$52.28M
-3.15%
YoY
|
$64.07M
-3.37%
YoY
|
$65.35M
18.69%
YoY
|
$53.00M
-40.57%
YoY
|
$53.98M
-40.88%
YoY
|
$66.30M
2.7%
YoY
|
$55.06M
12.42%
YoY
|
| Income Tax |
$22.79M
-3486.18%
YoY
|
$23.51M
91.01%
YoY
|
$19.74M
163.12%
YoY
|
$13.56M
122.3%
YoY
|
-$673.0K
-108.74%
YoY
|
$12.31M
43.82%
YoY
|
$7.501M
0.64%
YoY
|
$6.099M
-32.7%
YoY
|
$7.697M
-22.58%
YoY
|
$8.558M
-27.82%
YoY
|
$7.453M
-39.5%
YoY
|
$9.063M
-11.63%
YoY
|
$9.942M
0.84%
YoY
|
$11.86M
-2.02%
YoY
|
$12.32M
15.65%
YoY
|
$10.26M
-44.84%
YoY
|
$9.859M
-45.84%
YoY
|
$12.10M
3.39%
YoY
|
$10.65M
38.88%
YoY
|
| Net Earnings |
$88.64M
-1085.71%
YoY
|
$78.16M
65.96%
YoY
|
$81.04M
133.27%
YoY
|
$57.42M
117.6%
YoY
|
-$8.992M
-125.19%
YoY
|
$47.10M
45.2%
YoY
|
$34.74M
-5.7%
YoY
|
$26.39M
-37.7%
YoY
|
$35.69M
-15.7%
YoY
|
$32.44M
-34.71%
YoY
|
$36.84M
-30.53%
YoY
|
$42.35M
-0.93%
YoY
|
$42.34M
-4.04%
YoY
|
$49.68M
-8.17%
YoY
|
$53.03M
19.42%
YoY
|
$42.75M
-39.44%
YoY
|
$44.12M
-39.65%
YoY
|
$54.10M
2.36%
YoY
|
$44.41M
7.51%
YoY
|
| Basic Earnings Per Share |
$0.88
-686.67%
YoY
|
N/A
|
$0.84
55.56%
YoY
|
$0.57
29.55%
YoY
|
-$0.15
-126.79%
YoY
|
N/A
|
$0.54
-6.9%
YoY
|
$0.44
-38.03%
YoY
|
$0.56
-16.42%
YoY
|
N/A
|
$0.58
-31.76%
YoY
|
$0.71
5.97%
YoY
|
$0.67
-1.47%
YoY
|
N/A
|
$0.85
32.81%
YoY
|
$0.67
-34.31%
YoY
|
$0.68
-35.24%
YoY
|
N/A
|
$0.64
4.92%
YoY
|
| Diluted Earnings Per Share |
$0.88
-686.67%
YoY
|
$0.81
15.63%
YoY
|
$0.84
57.67%
YoY
|
$0.57
29.39%
YoY
|
-$0.15
-126.79%
YoY
|
$0.70
29.04%
YoY
|
$0.54
-7.33%
YoY
|
$0.44
-37.98%
YoY
|
$0.56
-16.42%
YoY
|
$0.55
-100.0%
YoY
|
$0.58
-100.0%
YoY
|
$0.71
6.44%
YoY
|
$0.67
-1.47%
YoY
|
$836.7K
-2.41%
YoY
|
$888.4K
138806068.85%
YoY
|
$0.67
-33.66%
YoY
|
$0.68
-35.24%
YoY
|
$857.4K
114315800.69%
YoY
|
$0.64
4.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
96.11M
43.57%
YoY
|
96.05M
43.63%
YoY
|
95.99M
61.09%
YoY
|
95.67M
61.0%
YoY
|
66.94M
12.74%
YoY
|
66.87M
12.64%
YoY
|
59.59M
0.39%
YoY
|
59.42M
0.3%
YoY
|
59.38M
0.3%
YoY
|
59.37M
0.36%
YoY
|
59.36M
-0.59%
YoY
|
59.25M
-1.32%
YoY
|
59.20M
-3.65%
YoY
|
59.16M
-6.44%
YoY
|
59.70M
-8.05%
YoY
|
60.04M
-10.25%
YoY
|
61.45M
-8.65%
YoY
|
63.23M
N/A
|
64.93M
-3.4%
YoY
|
| Diluted Shares Outstanding |
96.31M
25.04%
YoY
|
N/A
|
96.12M
48.71%
YoY
|
95.81M
60.6%
YoY
|
77.02M
29.39%
YoY
|
N/A
|
64.63M
8.73%
YoY
|
59.66M
0.46%
YoY
|
59.52M
0.25%
YoY
|
N/A
|
59.44M
-0.43%
YoY
|
59.39M
-1.33%
YoY
|
59.38M
-3.6%
YoY
|
N/A
|
59.70M
-8.25%
YoY
|
60.19M
-10.26%
YoY
|
61.59M
-8.55%
YoY
|
N/A
|
65.07M
-3.28%
YoY
|
Loading...