|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.40M
41.28%
YoY
|
$18.69M
99.34%
YoY
|
$9.375M
-51.89%
YoY
|
$19.49M
-72.47%
YoY
|
$70.79M
-12.76%
YoY
|
| Depreciation, Depletion And Amortization |
$1.600M
0.0%
YoY
|
$1.600M
-5.88%
YoY
|
$1.700M
-5.56%
YoY
|
$1.800M
-70.24%
YoY
|
$6.048M
7.85%
YoY
|
| Cash From Operating Activities |
$24.18M
-49.68%
YoY
|
$48.06M
-274.29%
YoY
|
-$27.58M
-113.34%
YoY
|
$206.7M
33.8%
YoY
|
$154.5M
-265.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.165M
6.01%
YoY
|
$1.099M
57.0%
YoY
|
$700.0K
-0.14%
YoY
|
$701.0K
-9.9%
YoY
|
$778.0K
-36.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.580M
-66.85%
YoY
|
-$22.86M
-85.58%
YoY
|
-$158.5M
-52.69%
YoY
|
-$335.0M
-325.77%
YoY
|
$148.4M
226.87%
YoY
|
| Cash From Investing Activities |
-$8.745M
-63.51%
YoY
|
-$23.96M
-84.95%
YoY
|
-$159.2M
-52.58%
YoY
|
-$335.7M
-327.44%
YoY
|
$147.6M
296.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.21M
8.68%
YoY
|
$14.92M
-42.71%
YoY
|
$26.03M
-45.57%
YoY
|
$47.83M
370.03%
YoY
|
$10.18M
-71.92%
YoY
|
| Debt Paid & Issued, Net |
$90.00M
-48.57%
YoY
|
$175.0M
-42.43%
YoY
|
$304.0M
-35.32%
YoY
|
$470.0M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$15.91M
-176.63%
YoY
|
-$20.76M
-111.76%
YoY
|
$176.6M
-187.85%
YoY
|
-$201.0M
899.22%
YoY
|
-$20.12M
-126.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.18M
-49.68%
YoY
|
$48.06M
-274.29%
YoY
|
-$27.58M
-113.34%
YoY
|
$206.7M
33.8%
YoY
|
$154.5M
-265.05%
YoY
|
| Cash From Investing Activities |
-$8.745M
-63.51%
YoY
|
-$23.96M
-84.95%
YoY
|
-$159.2M
-52.58%
YoY
|
-$335.7M
-327.44%
YoY
|
$147.6M
296.92%
YoY
|
| Cash From Financing Activities |
$15.91M
-176.63%
YoY
|
-$20.76M
-111.76%
YoY
|
$176.6M
-187.85%
YoY
|
-$201.0M
899.22%
YoY
|
-$20.12M
-126.17%
YoY
|
| Net Change In Cash |
$31.35M
838.5%
YoY
|
$3.340M
-132.68%
YoY
|
-$10.22M
-96.9%
YoY
|
-$330.1M
-217.07%
YoY
|
$282.0M
1277.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.18M
-49.68%
YoY
|
$48.06M
-274.29%
YoY
|
-$27.58M
-113.34%
YoY
|
$206.7M
33.8%
YoY
|
$154.5M
-265.05%
YoY
|
| Capital Expenditures |
$1.165M
6.01%
YoY
|
$1.099M
57.0%
YoY
|
$700.0K
-0.14%
YoY
|
$701.0K
-9.9%
YoY
|
$778.0K
-36.49%
YoY
|
| Free Cash Flow |
$23.02M
-50.99%
YoY
|
$46.96M
-266.09%
YoY
|
-$28.28M
-113.73%
YoY
|
$206.0M
34.02%
YoY
|
$153.7M
-262.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.997M
97.53%
YoY
|
$7.713M
48.04%
YoY
|
$7.926M
67.64%
YoY
|
$7.727M
35.28%
YoY
|
$3.036M
-0.07%
YoY
|
$5.210M
-13125.0%
YoY
|
$4.728M
45.34%
YoY
|
$5.712M
42.55%
YoY
|
$3.038M
40.97%
YoY
|
-$40.00K
-104.28%
YoY
|
$3.253M
-38.27%
YoY
|
$4.007M
-49.85%
YoY
|
$2.155M
-59.27%
YoY
|
$935.0K
-92.55%
YoY
|
$5.270M
-72.26%
YoY
|
$7.990M
-55.35%
YoY
|
$5.291M
-75.21%
YoY
|
$12.55M
-54.92%
YoY
|
$19.00M
-27.74%
YoY
|
| Depreciation, Depletion And Amortization |
$917.0K
28.97%
YoY
|
$687.0K
15.85%
YoY
|
$591.0K
-22.44%
YoY
|
$560.0K
-11.53%
YoY
|
$711.0K
46.3%
YoY
|
$593.0K
-42.59%
YoY
|
$762.0K
8.86%
YoY
|
$633.0K
-20.88%
YoY
|
$486.0K
-40.37%
YoY
|
$1.033M
10.01%
YoY
|
$700.0K
-31.57%
YoY
|
$800.0K
-17.61%
YoY
|
$815.0K
-25.91%
YoY
|
$939.0K
-14.64%
YoY
|
$1.023M
-26.93%
YoY
|
$971.0K
-46.06%
YoY
|
$1.100M
-35.29%
YoY
|
$1.100M
-70.27%
YoY
|
$1.400M
16.67%
YoY
|
| Cash From Operating Activities |
-$647.0K
-102.42%
YoY
|
$3.173M
-86.46%
YoY
|
$32.72M
-55.84%
YoY
|
-$38.45M
-2.71%
YoY
|
$26.74M
-369.1%
YoY
|
$23.43M
-2445.35%
YoY
|
$74.09M
65.01%
YoY
|
-$39.52M
-1.45%
YoY
|
-$9.938M
-68.33%
YoY
|
-$999.0K
-101.4%
YoY
|
$44.90M
163.59%
YoY
|
-$40.10M
64.1%
YoY
|
-$31.38M
-122.01%
YoY
|
$71.47M
132.04%
YoY
|
$17.03M
-63.6%
YoY
|
-$24.44M
-239.64%
YoY
|
$142.6M
140.11%
YoY
|
$30.80M
94.94%
YoY
|
$46.80M
162.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$991.0K
273.96%
YoY
|
$546.0K
54.24%
YoY
|
$295.0K
52.06%
YoY
|
$59.00K
-63.35%
YoY
|
$265.0K
-32.05%
YoY
|
$354.0K
-15.11%
YoY
|
$194.0K
94.0%
YoY
|
$161.0K
61.0%
YoY
|
$390.0K
650.0%
YoY
|
$417.0K
595.0%
YoY
|
$100.0K
-152.36%
YoY
|
$100.0K
-128.57%
YoY
|
$52.00K
-57.02%
YoY
|
$60.00K
-160.0%
YoY
|
-$191.0K
91.0%
YoY
|
-$350.0K
16.67%
YoY
|
$121.0K
-54.85%
YoY
|
-$100.0K
-66.67%
YoY
|
-$100.0K
-75.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.96M
-187.36%
YoY
|
$37.40M
388.34%
YoY
|
-$55.75M
230.86%
YoY
|
-$6.358M
-54.32%
YoY
|
$17.12M
6917.21%
YoY
|
$7.659M
-154.62%
YoY
|
-$16.85M
-47.18%
YoY
|
-$13.92M
-78.94%
YoY
|
$244.0K
-100.52%
YoY
|
-$14.02M
-91.23%
YoY
|
-$31.90M
-57.37%
YoY
|
-$66.10M
-1.05%
YoY
|
-$46.49M
38.77%
YoY
|
-$159.9M
-1131.7%
YoY
|
-$74.83M
-209.72%
YoY
|
-$66.80M
-330.35%
YoY
|
-$33.50M
-193.84%
YoY
|
$15.50M
-73.95%
YoY
|
$68.20M
239.3%
YoY
|
| Cash From Investing Activities |
-$15.95M
-194.61%
YoY
|
$36.86M
404.53%
YoY
|
-$56.04M
228.82%
YoY
|
-$6.417M
-54.42%
YoY
|
$16.86M
-11645.89%
YoY
|
$7.305M
-150.59%
YoY
|
-$17.04M
-46.91%
YoY
|
-$14.08M
-78.73%
YoY
|
-$146.0K
-99.69%
YoY
|
-$14.44M
-90.97%
YoY
|
-$32.10M
-57.21%
YoY
|
-$66.20M
-1.27%
YoY
|
-$46.54M
38.23%
YoY
|
-$160.0M
-1145.58%
YoY
|
-$75.02M
-210.0%
YoY
|
-$67.05M
-333.63%
YoY
|
-$33.67M
-195.08%
YoY
|
$15.30M
-74.2%
YoY
|
$68.20M
247.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.395M
38.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.173M
-40.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.346M
-8.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.841M
-57.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.76M
196400.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$30.00M
-25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$40.00M
-20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
-83.87%
YoY
|
N/A
|
N/A
|
N/A
|
$155.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.859M
-75.4%
YoY
|
-$22.69M
-29.93%
YoY
|
$6.171M
-110.83%
YoY
|
$72.50M
47.36%
YoY
|
-$40.07M
-306.8%
YoY
|
-$32.38M
210.34%
YoY
|
-$56.95M
382.67%
YoY
|
$49.20M
-56.58%
YoY
|
$19.38M
-77.33%
YoY
|
-$10.43M
-116.77%
YoY
|
-$11.80M
-235.15%
YoY
|
$113.3M
-274.74%
YoY
|
$85.48M
-141.27%
YoY
|
$62.21M
-322.16%
YoY
|
$8.731M
-41.4%
YoY
|
-$64.84M
310.38%
YoY
|
-$207.1M
-2445.19%
YoY
|
-$28.00M
-58.08%
YoY
|
$14.90M
-153.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$647.0K
-102.42%
YoY
|
$3.173M
-86.46%
YoY
|
$32.72M
-55.84%
YoY
|
-$38.45M
-2.71%
YoY
|
$26.74M
-369.1%
YoY
|
$23.43M
-2445.35%
YoY
|
$74.09M
65.01%
YoY
|
-$39.52M
-1.45%
YoY
|
-$9.938M
-68.33%
YoY
|
-$999.0K
-101.4%
YoY
|
$44.90M
163.59%
YoY
|
-$40.10M
64.1%
YoY
|
-$31.38M
-122.01%
YoY
|
$71.47M
132.04%
YoY
|
$17.03M
-63.6%
YoY
|
-$24.44M
-239.64%
YoY
|
$142.6M
140.11%
YoY
|
$30.80M
94.94%
YoY
|
$46.80M
162.92%
YoY
|
| Cash From Investing Activities |
-$15.95M
-194.61%
YoY
|
$36.86M
404.53%
YoY
|
-$56.04M
228.82%
YoY
|
-$6.417M
-54.42%
YoY
|
$16.86M
-11645.89%
YoY
|
$7.305M
-150.59%
YoY
|
-$17.04M
-46.91%
YoY
|
-$14.08M
-78.73%
YoY
|
-$146.0K
-99.69%
YoY
|
-$14.44M
-90.97%
YoY
|
-$32.10M
-57.21%
YoY
|
-$66.20M
-1.27%
YoY
|
-$46.54M
38.23%
YoY
|
-$160.0M
-1145.58%
YoY
|
-$75.02M
-210.0%
YoY
|
-$67.05M
-333.63%
YoY
|
-$33.67M
-195.08%
YoY
|
$15.30M
-74.2%
YoY
|
$68.20M
247.96%
YoY
|
| Cash From Financing Activities |
-$9.859M
-75.4%
YoY
|
-$22.69M
-29.93%
YoY
|
$6.171M
-110.83%
YoY
|
$72.50M
47.36%
YoY
|
-$40.07M
-306.8%
YoY
|
-$32.38M
210.34%
YoY
|
-$56.95M
382.67%
YoY
|
$49.20M
-56.58%
YoY
|
$19.38M
-77.33%
YoY
|
-$10.43M
-116.77%
YoY
|
-$11.80M
-235.15%
YoY
|
$113.3M
-274.74%
YoY
|
$85.48M
-141.27%
YoY
|
$62.21M
-322.16%
YoY
|
$8.731M
-41.4%
YoY
|
-$64.84M
310.38%
YoY
|
-$207.1M
-2445.19%
YoY
|
-$28.00M
-58.08%
YoY
|
$14.90M
-153.6%
YoY
|
| Net Change In Cash |
-$26.45M
-849.83%
YoY
|
$17.34M
-1153.4%
YoY
|
-$17.16M
-18951.65%
YoY
|
$27.63M
-728.33%
YoY
|
$3.528M
-62.04%
YoY
|
-$1.646M
-93.64%
YoY
|
$91.00K
-90.9%
YoY
|
-$4.398M
-162.83%
YoY
|
$9.293M
23.09%
YoY
|
-$25.87M
-1.62%
YoY
|
$1.000M
-102.03%
YoY
|
$7.000M
-104.48%
YoY
|
$7.550M
-107.69%
YoY
|
-$26.30M
-245.3%
YoY
|
-$49.25M
-137.92%
YoY
|
-$156.3M
-614.24%
YoY
|
-$98.19M
-194.75%
YoY
|
$18.10M
118.07%
YoY
|
$129.9M
1253.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$647.0K
-102.42%
YoY
|
$3.173M
-86.46%
YoY
|
$32.72M
-55.84%
YoY
|
-$38.45M
-2.71%
YoY
|
$26.74M
-369.1%
YoY
|
$23.43M
-2445.35%
YoY
|
$74.09M
65.01%
YoY
|
-$39.52M
-1.45%
YoY
|
-$9.938M
-68.33%
YoY
|
-$999.0K
-101.4%
YoY
|
$44.90M
163.59%
YoY
|
-$40.10M
64.1%
YoY
|
-$31.38M
-122.01%
YoY
|
$71.47M
132.04%
YoY
|
$17.03M
-63.6%
YoY
|
-$24.44M
-239.64%
YoY
|
$142.6M
140.11%
YoY
|
$30.80M
94.94%
YoY
|
$46.80M
162.92%
YoY
|
| Capital Expenditures |
$991.0K
273.96%
YoY
|
$546.0K
54.24%
YoY
|
$295.0K
52.06%
YoY
|
$59.00K
-63.35%
YoY
|
$265.0K
-32.05%
YoY
|
$354.0K
-15.11%
YoY
|
$194.0K
94.0%
YoY
|
$161.0K
61.0%
YoY
|
$390.0K
650.0%
YoY
|
$417.0K
595.0%
YoY
|
$100.0K
-152.36%
YoY
|
$100.0K
-128.57%
YoY
|
$52.00K
-57.02%
YoY
|
$60.00K
-160.0%
YoY
|
-$191.0K
91.0%
YoY
|
-$350.0K
16.67%
YoY
|
$121.0K
-54.85%
YoY
|
-$100.0K
-66.67%
YoY
|
-$100.0K
-75.0%
YoY
|
| Free Cash Flow |
-$1.638M
-106.19%
YoY
|
$2.627M
-88.62%
YoY
|
$32.42M
-56.13%
YoY
|
-$38.51M
-2.95%
YoY
|
$26.48M
-356.37%
YoY
|
$23.08M
-1729.66%
YoY
|
$73.90M
64.94%
YoY
|
-$39.68M
-1.3%
YoY
|
-$10.33M
-67.15%
YoY
|
-$1.416M
-101.98%
YoY
|
$44.80M
160.09%
YoY
|
-$40.20M
66.9%
YoY
|
-$31.44M
-122.06%
YoY
|
$71.41M
131.09%
YoY
|
$17.23M
-63.27%
YoY
|
-$24.09M
-235.32%
YoY
|
$142.5M
140.99%
YoY
|
$30.90M
91.93%
YoY
|
$46.90M
157.69%
YoY
|
Loading...