|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.472B
142.96%
YoY
|
$1.699B
47.14%
YoY
|
$1.573B
58.75%
YoY
|
$1.331B
30.32%
YoY
|
$1.017B
4.12%
YoY
|
$1.155B
5.67%
YoY
|
$990.9M
62.05%
YoY
|
$1.022B
-8.41%
YoY
|
$977.1M
-11.42%
YoY
|
$1.093B
30.53%
YoY
|
$611.5M
-40.71%
YoY
|
$1.116B
-33.46%
YoY
|
$1.103B
-51.7%
YoY
|
$837.3M
-45.38%
YoY
|
$1.031B
-48.86%
YoY
|
$1.677B
-30.75%
YoY
|
$2.284B
10.64%
YoY
|
$1.533B
-7.36%
YoY
|
$2.017B
87.98%
YoY
|
| Cash & Equivalents |
$2.472B
142.96%
YoY
|
$1.699B
47.14%
YoY
|
$1.573B
58.75%
YoY
|
$1.331B
30.32%
YoY
|
$1.017B
4.12%
YoY
|
$1.155B
5.67%
YoY
|
$990.9M
62.05%
YoY
|
$1.022B
-8.41%
YoY
|
$977.1M
-11.42%
YoY
|
$1.093B
30.53%
YoY
|
$611.5M
-40.71%
YoY
|
$1.116B
-33.46%
YoY
|
$1.103B
-51.7%
YoY
|
$837.3M
-45.38%
YoY
|
$1.031B
-48.86%
YoY
|
$1.677B
-30.75%
YoY
|
$2.284B
10.64%
YoY
|
$1.533B
-7.36%
YoY
|
$2.017B
87.98%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$76.56M
-10.18%
YoY
|
$80.32M
-6.64%
YoY
|
$82.75M
-20.74%
YoY
|
$84.36M
-18.9%
YoY
|
$85.24M
-18.52%
YoY
|
$86.03M
-17.66%
YoY
|
$104.4M
-0.57%
YoY
|
$104.0M
-4.03%
YoY
|
$104.6M
-6.7%
YoY
|
$104.5M
-9.62%
YoY
|
$105.0M
-11.69%
YoY
|
$108.4M
-10.13%
YoY
|
$112.1M
-8.63%
YoY
|
$115.6M
32.43%
YoY
|
$118.9M
30.72%
YoY
|
$120.6M
30.3%
YoY
|
$122.7M
30.13%
YoY
|
$87.30M
-9.59%
YoY
|
$90.96M
-5.79%
YoY
|
| Goodwill |
$885.2M
-0.08%
YoY
|
$885.2M
-0.08%
YoY
|
$885.2M
-0.08%
YoY
|
$885.2M
-0.08%
YoY
|
$885.9M
0.0%
YoY
|
$885.9M
0.0%
YoY
|
$885.9M
0.0%
YoY
|
$885.9M
0.26%
YoY
|
$885.9M
0.26%
YoY
|
$885.9M
0.26%
YoY
|
$885.9M
0.26%
YoY
|
$883.6M
0.06%
YoY
|
$883.6M
-0.4%
YoY
|
$883.6M
86.88%
YoY
|
$883.6M
86.88%
YoY
|
$883.1M
86.77%
YoY
|
$887.2M
87.63%
YoY
|
$472.8M
0.0%
YoY
|
$472.8M
0.0%
YoY
|
| Intangibles |
$81.16M
-17.17%
YoY
|
$84.68M
-17.19%
YoY
|
$88.45M
-16.76%
YoY
|
$92.32M
-16.29%
YoY
|
$97.98M
-14.38%
YoY
|
$102.3M
-13.82%
YoY
|
$106.3M
-13.31%
YoY
|
$110.3M
-8.59%
YoY
|
$114.4M
-8.16%
YoY
|
$118.7M
-7.72%
YoY
|
$122.6M
-7.68%
YoY
|
$120.6M
-11.77%
YoY
|
$124.6M
-14.07%
YoY
|
$128.6M
72.84%
YoY
|
$132.8M
73.51%
YoY
|
$136.7M
72.82%
YoY
|
$145.0M
77.13%
YoY
|
$74.40M
-12.01%
YoY
|
$76.52M
-12.02%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$22.11B
7.58%
YoY
|
$21.31B
2.4%
YoY
|
$20.84B
-0.31%
YoY
|
$20.76B
0.09%
YoY
|
$20.55B
-0.15%
YoY
|
$20.81B
1.07%
YoY
|
$20.91B
4.31%
YoY
|
$20.74B
1.76%
YoY
|
$20.58B
1.28%
YoY
|
$20.59B
3.41%
YoY
|
$20.04B
0.28%
YoY
|
$20.39B
-0.8%
YoY
|
$20.32B
-3.08%
YoY
|
$19.91B
26.22%
YoY
|
$19.99B
29.98%
YoY
|
$20.55B
35.66%
YoY
|
$20.96B
42.32%
YoY
|
$15.78B
10.07%
YoY
|
$15.38B
11.18%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$20.34M
-43.43%
YoY
|
$19.65M
-48.53%
YoY
|
$25.74M
-64.94%
YoY
|
$29.13M
-48.6%
YoY
|
$35.95M
-5.18%
YoY
|
$38.17M
-18.23%
YoY
|
$73.42M
74.8%
YoY
|
$56.68M
120.41%
YoY
|
$37.91M
150.49%
YoY
|
$46.68M
802.28%
YoY
|
$42.00M
654.31%
YoY
|
$25.72M
732.03%
YoY
|
$15.14M
187.85%
YoY
|
$5.174M
417.4%
YoY
|
$5.568M
85.6%
YoY
|
$3.091M
54.55%
YoY
|
$5.258M
31.45%
YoY
|
$1.000M
0.0%
YoY
|
$3.000M
-66.67%
YoY
|
| Accrued Expenses |
$129.6M
-15.08%
YoY
|
$125.3M
-17.77%
YoY
|
$130.5M
-17.06%
YoY
|
$134.6M
-15.93%
YoY
|
$152.6M
0.89%
YoY
|
$152.4M
0.51%
YoY
|
$157.3M
7.01%
YoY
|
$160.1M
8.98%
YoY
|
$151.3M
0.73%
YoY
|
$151.6M
-4.22%
YoY
|
$147.0M
-9.09%
YoY
|
$146.9M
-11.29%
YoY
|
$150.2M
-12.29%
YoY
|
$158.3M
-1.08%
YoY
|
$161.7M
-0.18%
YoY
|
$165.6M
0.35%
YoY
|
$171.2M
3.13%
YoY
|
$160.0M
-3.61%
YoY
|
$162.0M
-4.14%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$22.31M
-91.65%
YoY
|
$302.7M
1210.2%
YoY
|
$255.1M
-75.28%
YoY
|
$252.4M
-77.46%
YoY
|
$267.1M
-76.26%
YoY
|
$23.10M
-96.06%
YoY
|
$1.032B
4028.01%
YoY
|
$1.120B
N/A
|
$1.125B
N/A
|
$586.0M
N/A
|
$25.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$172.2M
-35.5%
YoY
|
$302.7M
41.68%
YoY
|
$255.1M
-75.28%
YoY
|
$252.4M
-77.46%
YoY
|
$267.1M
-76.26%
YoY
|
$213.6M
7.75%
YoY
|
$1.032B
382.24%
YoY
|
$1.120B
548.87%
YoY
|
$1.125B
580.57%
YoY
|
$198.3M
21.31%
YoY
|
$214.0M
27.94%
YoY
|
$172.6M
2.33%
YoY
|
$165.3M
-6.33%
YoY
|
$163.4M
1.52%
YoY
|
$167.3M
1.38%
YoY
|
$168.7M
1.0%
YoY
|
$176.5M
3.8%
YoY
|
$161.0M
-3.59%
YoY
|
$165.0M
-7.3%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$288.0M
20.24%
YoY
|
$287.9M
-6.96%
YoY
|
$239.8M
-22.49%
YoY
|
$239.7M
-22.5%
YoY
|
$239.6M
-22.51%
YoY
|
$309.5M
-65.43%
YoY
|
$309.4M
-65.36%
YoY
|
$309.3M
-65.62%
YoY
|
$309.1M
-8.59%
YoY
|
$895.1M
137.49%
YoY
|
$893.0M
138.54%
YoY
|
$899.5M
143.25%
YoY
|
$338.2M
-9.18%
YoY
|
$376.9M
57.7%
YoY
|
$374.4M
58.63%
YoY
|
$369.8M
56.69%
YoY
|
$372.4M
11.16%
YoY
|
$239.0M
-28.44%
YoY
|
$236.0M
25.53%
YoY
|
| Other Long-Term Liabilities |
$464.1M
-32.8%
YoY
|
$640.8M
1.56%
YoY
|
$616.3M
-16.26%
YoY
|
$666.1M
-20.01%
YoY
|
$690.6M
-13.83%
YoY
|
$631.0M
-16.5%
YoY
|
$736.0M
3.37%
YoY
|
$832.8M
10.92%
YoY
|
$801.5M
53.32%
YoY
|
$755.7M
-3.41%
YoY
|
$712.0M
-9.3%
YoY
|
$750.9M
74.91%
YoY
|
$522.8M
90.47%
YoY
|
$782.4M
289.26%
YoY
|
$785.0M
161.66%
YoY
|
$429.3M
213.34%
YoY
|
$274.4M
58.64%
YoY
|
$201.0M
12.29%
YoY
|
$300.0M
53.06%
YoY
|
| Total Long-Term Liabilities |
$752.2M
8.91%
YoY
|
$640.8M
-31.86%
YoY
|
$616.3M
-16.26%
YoY
|
$666.1M
-20.01%
YoY
|
$690.6M
-13.83%
YoY
|
$940.4M
-43.03%
YoY
|
$736.0M
-54.14%
YoY
|
$832.8M
-49.54%
YoY
|
$801.5M
-6.91%
YoY
|
$1.651B
42.39%
YoY
|
$1.605B
38.44%
YoY
|
$1.650B
106.54%
YoY
|
$861.0M
33.1%
YoY
|
$1.159B
163.48%
YoY
|
$1.159B
116.3%
YoY
|
$799.1M
114.22%
YoY
|
$646.9M
27.33%
YoY
|
$440.0M
-14.23%
YoY
|
$536.0M
39.58%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$172.2M
-35.5%
YoY
|
$302.7M
41.68%
YoY
|
$255.1M
-75.28%
YoY
|
$252.4M
-77.46%
YoY
|
$267.1M
-76.26%
YoY
|
$213.6M
7.75%
YoY
|
$1.032B
382.24%
YoY
|
$1.120B
548.87%
YoY
|
$1.125B
580.57%
YoY
|
$198.3M
21.31%
YoY
|
$214.0M
27.94%
YoY
|
$172.6M
2.33%
YoY
|
$165.3M
-6.33%
YoY
|
$163.4M
1.52%
YoY
|
$167.3M
1.38%
YoY
|
$168.7M
1.0%
YoY
|
$176.5M
3.8%
YoY
|
$161.0M
-3.59%
YoY
|
$165.0M
-7.3%
YoY
|
| Total Long-Term Liabilities |
$752.2M
8.91%
YoY
|
$640.8M
-31.86%
YoY
|
$616.3M
-16.26%
YoY
|
$666.1M
-20.01%
YoY
|
$690.6M
-13.83%
YoY
|
$940.4M
-43.03%
YoY
|
$736.0M
-54.14%
YoY
|
$832.8M
-49.54%
YoY
|
$801.5M
-6.91%
YoY
|
$1.651B
42.39%
YoY
|
$1.605B
38.44%
YoY
|
$1.650B
106.54%
YoY
|
$861.0M
33.1%
YoY
|
$1.159B
163.48%
YoY
|
$1.159B
116.3%
YoY
|
$799.1M
114.22%
YoY
|
$646.9M
27.33%
YoY
|
$440.0M
-14.23%
YoY
|
$536.0M
39.58%
YoY
|
| Total Liabilities |
$19.39B
8.48%
YoY
|
$18.59B
1.93%
YoY
|
$18.09B
-0.77%
YoY
|
$18.09B
-0.9%
YoY
|
$17.88B
-1.26%
YoY
|
$18.23B
0.65%
YoY
|
$18.23B
2.37%
YoY
|
$18.25B
1.02%
YoY
|
$18.11B
0.5%
YoY
|
$18.12B
2.3%
YoY
|
$17.81B
-0.43%
YoY
|
$18.07B
-0.91%
YoY
|
$18.02B
-2.34%
YoY
|
$17.71B
27.96%
YoY
|
$17.88B
32.76%
YoY
|
$18.24B
37.46%
YoY
|
$18.45B
42.31%
YoY
|
$13.84B
10.33%
YoY
|
$13.47B
12.54%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$2.200B
14.04%
YoY
|
$2.122B
13.37%
YoY
|
$2.058B
13.33%
YoY
|
$1.991B
13.11%
YoY
|
$1.929B
13.43%
YoY
|
$1.872B
13.86%
YoY
|
$1.816B
14.3%
YoY
|
$1.761B
15.54%
YoY
|
$1.700B
16.11%
YoY
|
$1.644B
16.47%
YoY
|
$1.589B
18.92%
YoY
|
$1.524B
19.78%
YoY
|
$1.464B
20.04%
YoY
|
$1.411B
15.24%
YoY
|
$1.336B
13.75%
YoY
|
$1.272B
12.95%
YoY
|
$1.220B
17.66%
YoY
|
$1.225B
25.29%
YoY
|
$1.175B
27.16%
YoY
|
| Common Stock |
$2.009B
0.42%
YoY
|
$2.007B
0.48%
YoY
|
$2.003B
0.43%
YoY
|
$2.000B
0.51%
YoY
|
$2.001B
0.61%
YoY
|
$1.997B
0.58%
YoY
|
$1.995B
0.64%
YoY
|
$1.990B
0.57%
YoY
|
$1.989B
0.51%
YoY
|
$1.986B
0.53%
YoY
|
$1.982B
0.5%
YoY
|
$1.979B
0.5%
YoY
|
$1.979B
0.5%
YoY
|
$1.975B
86.39%
YoY
|
$1.972B
86.57%
YoY
|
$1.969B
86.65%
YoY
|
$1.969B
86.63%
YoY
|
$1.060B
0.57%
YoY
|
$1.057B
0.47%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$354.4M
15.31%
YoY
|
$307.3M
4.07%
YoY
|
$307.3M
71.74%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
11.10M shares
10.02%
YoY
|
10.09M shares
2.72%
YoY
|
10.09M shares
46.76%
YoY
|
| Shareholders Equity |
$2.724B
1.98%
YoY
|
$2.739B
5.75%
YoY
|
$2.753B
2.8%
YoY
|
$2.683B
7.76%
YoY
|
$2.672B
8.01%
YoY
|
$2.590B
4.53%
YoY
|
$2.678B
19.42%
YoY
|
$2.490B
7.56%
YoY
|
$2.473B
7.25%
YoY
|
$2.478B
12.36%
YoY
|
$2.243B
6.62%
YoY
|
$2.315B
-0.03%
YoY
|
$2.306B
-8.49%
YoY
|
$2.205B
13.72%
YoY
|
$2.104B
10.2%
YoY
|
$2.315B
22.89%
YoY
|
$2.520B
42.35%
YoY
|
$1.939B
8.23%
YoY
|
$1.909B
2.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$22.11B
7.58%
YoY
|
$21.31B
2.4%
YoY
|
$20.84B
-0.31%
YoY
|
$20.76B
0.09%
YoY
|
$20.55B
-0.15%
YoY
|
$20.81B
1.07%
YoY
|
$20.91B
4.31%
YoY
|
$20.74B
1.76%
YoY
|
$20.58B
1.28%
YoY
|
$20.59B
3.41%
YoY
|
$20.04B
0.28%
YoY
|
$20.39B
-0.8%
YoY
|
$20.32B
-3.08%
YoY
|
$19.91B
26.22%
YoY
|
$19.99B
29.98%
YoY
|
$20.55B
35.66%
YoY
|
$20.96B
42.32%
YoY
|
$15.78B
10.07%
YoY
|
$15.38B
11.18%
YoY
|
Loading...