2023 Q3 Form 10-Q Financial Statement
#000121390023068690 Filed on August 18, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $89.14K | $102.8K | $7.347M |
YoY Change | -17.88% | -98.6% | 45375.99% |
Cost Of Revenue | $730.9K | $4.044M | |
YoY Change | |||
Gross Profit | $89.14K | $102.8K | $3.303M |
YoY Change | -17.88% | -96.89% | 20342.98% |
Gross Profit Margin | 100.0% | 100.0% | 44.95% |
Selling, General & Admin | $457.8K | $577.6K | $888.5K |
YoY Change | -2.04% | -34.99% | 139.31% |
% of Gross Profit | 513.58% | 561.92% | 26.9% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $65.88K | $53.72K | $0.00 |
YoY Change | 385.84% | -100.0% | |
% of Gross Profit | 73.9% | 52.26% | 0.0% |
Operating Expenses | $1.189M | $1.234M | $1.011M |
YoY Change | 76.92% | 22.06% | 145.82% |
Operating Profit | -$1.100M | -$1.131M | $2.291M |
YoY Change | 95.19% | -149.37% | -679.87% |
Interest Expense | $43.28K | $54.99K | $1.380K |
YoY Change | 3.47% | 3884.78% | -238.0% |
% of Operating Profit | 0.06% | ||
Other Income/Expense, Net | -$3.780K | -$300.00 | $4.000K |
YoY Change | -107.5% | ||
Pretax Income | -$1.060M | -$1.077M | $2.280M |
YoY Change | 100.94% | -147.23% | -580.3% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.060M | -$1.077M | $2.280M |
YoY Change | 100.95% | -147.23% | -580.3% |
Net Earnings / Revenue | -1189.13% | -1047.45% | 31.03% |
Basic Earnings Per Share | -$0.02 | -$0.02 | $0.05 |
Diluted Earnings Per Share | -$0.02 | -$0.02 | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 43.60M shares | 43.60M shares | 43.14M shares |
Diluted Shares Outstanding | 43.61M shares | 43.60M shares | 45.32M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.811M | $6.597M | $11.25M |
YoY Change | -44.49% | -41.34% | 113.05% |
Cash & Equivalents | $5.811M | $6.596M | $11.24M |
Short-Term Investments | $420.00 | $340.00 | $1.190K |
Other Short-Term Assets | $115.3K | $112.7K | $80.35K |
YoY Change | 154.77% | 40.3% | -66.81% |
Inventory | |||
Prepaid Expenses | $180.8K | $139.5K | $284.1K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $6.183M | $6.924M | $11.69M |
YoY Change | -43.22% | -40.75% | 111.67% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.51M | $14.42M | $12.41M |
YoY Change | 14.65% | 16.2% | 5.24% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $676.4K | $676.4K | $665.4K |
YoY Change | 0.0% | 1.64% | -19.03% |
Total Long-Term Assets | $24.67M | $24.58M | $22.56M |
YoY Change | 8.12% | 8.96% | 2.09% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.183M | $6.924M | $11.69M |
Total Long-Term Assets | $24.67M | $24.58M | $22.56M |
Total Assets | $30.86M | $31.51M | $34.25M |
YoY Change | -8.46% | -8.0% | 23.99% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $405.9K | $498.3K | $493.6K |
YoY Change | 14.87% | 0.97% | 42.64% |
Accrued Expenses | $172.0K | $163.9K | $181.3K |
YoY Change | -21.65% | -9.57% | 10.43% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $653.0K | $748.8K | $814.5K |
YoY Change | -7.77% | -8.06% | 22.54% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $560.0K | $564.0K | $589.9K |
YoY Change | 2.93% | -4.39% | -16.34% |
Total Long-Term Liabilities | $560.0K | $564.0K | $589.9K |
YoY Change | 2.93% | -4.39% | -16.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $653.0K | $748.8K | $814.5K |
Total Long-Term Liabilities | $560.0K | $564.0K | $589.9K |
Total Liabilities | $3.922M | $4.022M | $4.113M |
YoY Change | -0.99% | -2.23% | 0.85% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$17.12M | -$16.06M | -$12.06M |
YoY Change | 36.02% | 33.18% | |
Common Stock | $44.30M | $43.75M | $42.29M |
YoY Change | 4.03% | 3.44% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | 306.0 shares | ||
Shareholders Equity | $26.93M | $27.49M | $30.14M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $30.86M | $31.51M | $34.25M |
YoY Change | -8.46% | -8.0% | 23.99% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.060M | -$1.077M | $2.280M |
YoY Change | 100.95% | -147.23% | -580.3% |
Depreciation, Depletion And Amortization | $65.88K | $53.72K | $0.00 |
YoY Change | 385.84% | -100.0% | |
Cash From Operating Activities | -$1.138M | -$795.5K | $6.908M |
YoY Change | 76.09% | -111.52% | -1568.28% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $155.4K | $1.095M | -$266.0K |
YoY Change | -159.89% | -511.73% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$155.4K | -$1.095M | -$266.0K |
YoY Change | -40.11% | 311.73% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 551.6K | 0.000 | 1.989M |
YoY Change | 90.8% | -100.0% | 24.54% |
NET CHANGE | |||
Cash From Operating Activities | -1.138M | -795.5K | 6.908M |
Cash From Investing Activities | -155.4K | -1.095M | -266.0K |
Cash From Financing Activities | 551.6K | 0.000 | 1.989M |
Net Change In Cash | -741.7K | -1.891M | 8.631M |
YoY Change | 20.29% | -121.9% | 665.91% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.138M | -$795.5K | $6.908M |
Capital Expenditures | $155.4K | $1.095M | -$266.0K |
Free Cash Flow | -$1.293M | -$1.891M | $7.174M |
YoY Change | 234.48% | -126.35% | -1624.82% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55626 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
WESTERN URANIUM & VANADIUM CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
A6 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1271843 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
330 Bay Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1400 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Toronto | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
M5H 2S8 | ||
dei |
City Area Code
CityAreaCode
|
(970) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
864-2125 | ||
dei |
Security12b Title
Security12bTitle
|
N/A | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
43602565 | shares |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6596184 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9682133 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
75057 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
75057 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
139460 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
254105 | usd |
CY2023Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
338 | usd |
CY2022Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
612 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
112728 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
227588 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6923767 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10239495 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
676367 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
676348 | usd |
CY2023Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
14420318 | usd |
CY2022Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
12798904 | usd |
CY2023Q2 | wstrf |
Ablation Intellectual Property
AblationIntellectualProperty
|
9488051 | usd |
CY2022Q4 | wstrf |
Ablation Intellectual Property
AblationIntellectualProperty
|
9488051 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
31508503 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
33202798 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
662227 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
551615 | usd |
CY2023Q2 | us-gaap |
Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
|
75057 | usd |
CY2022Q4 | us-gaap |
Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
|
75057 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
11550 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
43860 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
748834 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
670532 | usd |
CY2023Q2 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
230763 | usd |
CY2022Q4 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
225219 | usd |
CY2023Q2 | wstrf |
Deferred Tax Liability
DeferredTaxLiability
|
2708887 | usd |
CY2022Q4 | wstrf |
Deferred Tax Liability
DeferredTaxLiability
|
2708887 | usd |
CY2023Q2 | wstrf |
Deferred Contingent Consideration
DeferredContingentConsideration
|
-333211 | usd |
CY2022Q4 | wstrf |
Deferred Contingent Consideration
DeferredContingentConsideration
|
-340252 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
4021695 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
3944890 | usd |
CY2022Q4 | wstrf |
Common Stock Share Authorized Unlimited
CommonStockShareAuthorizedUnlimited
|
unlimited | |
CY2023Q2 | wstrf |
Common Stock Share Authorized Unlimited
CommonStockShareAuthorizedUnlimited
|
unlimited | |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43602871 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43602871 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43602565 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43602565 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
43745203 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
43394303 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
306 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
306 | shares |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16055453 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13875263 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-202942 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-261132 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27486808 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29257908 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31508503 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
33202798 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
102789 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
7346646 | usd |
us-gaap |
Revenues
Revenues
|
268764 | usd | |
us-gaap |
Revenues
Revenues
|
7502872 | usd | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4044083 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4044083 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
102789 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
3302563 | usd |
us-gaap |
Gross Profit
GrossProfit
|
268764 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
3458789 | usd | |
CY2023Q2 | wstrf |
Minings Expenditures
MiningsExpenditures
|
656545 | usd |
CY2022Q2 | wstrf |
Minings Expenditures
MiningsExpenditures
|
122588 | usd |
wstrf |
Minings Expenditures
MiningsExpenditures
|
1261649 | usd | |
wstrf |
Minings Expenditures
MiningsExpenditures
|
411626 | usd | |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
171834 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
212459 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
258930 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
348519 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
405754 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
655757 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1019119 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1518819 | usd | |
CY2022Q2 | wstrf |
Consulting Fees
ConsultingFees
|
20307 | usd |
wstrf |
Consulting Fees
ConsultingFees
|
737 | usd | |
wstrf |
Consulting Fees
ConsultingFees
|
59819 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1234133 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1011111 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2540435 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2338783 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1131344 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2291452 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2271671 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1120006 | usd | |
CY2023Q2 | wstrf |
Accretion And Interestincome Expense Net
AccretionAndInterestincomeExpenseNet
|
52185 | usd |
CY2022Q2 | wstrf |
Accretion And Interestincome Expense Net
AccretionAndInterestincomeExpenseNet
|
-15902 | usd |
wstrf |
Accretion And Interestincome Expense Net
AccretionAndInterestincomeExpenseNet
|
87481 | usd | |
wstrf |
Accretion And Interestincome Expense Net
AccretionAndInterestincomeExpenseNet
|
-18059 | usd | |
CY2023Q2 | us-gaap |
Other Income
OtherIncome
|
2500 | usd |
CY2022Q2 | us-gaap |
Other Income
OtherIncome
|
4000 | usd |
us-gaap |
Other Income
OtherIncome
|
4000 | usd | |
us-gaap |
Other Income
OtherIncome
|
4000 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1076659 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2279550 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2180190 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1105947 | usd | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
51876 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-220788 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
58190 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-164127 | usd | |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1024783 | usd |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2058762 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2122000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
941820 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43602565 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43142312 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43602565 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42102885 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43602565 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45321130 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43602565 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45248896 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29257908 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
6314 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
252742 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1103531 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28413433 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
51876 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
98158 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1076659 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27486808 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23097492 | usd |
CY2022Q1 | wstrf |
Private Placement January Twenty Two Thousand Twenty Two
PrivatePlacementJanuaryTwentyTwoThousandTwentyTwo
|
3011878 | usd |
CY2022Q1 | wstrf |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
341850 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
502145 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
56661 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1173603 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25836423 | usd |
CY2022Q2 | wstrf |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
1989427 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
251074 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-220788 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2279550 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30135686 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2180190 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
1105947 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
97337 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5908 | usd | |
wstrf |
Accretion Of Reclamation Liability
AccretionOfReclamationLiability
|
5544 | usd | |
wstrf |
Accretion Of Reclamation Liability
AccretionOfReclamationLiability
|
19862 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
350900 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
753219 | usd | |
wstrf |
Change In Marketable Securities
ChangeInMarketableSecurities
|
274 | usd | |
wstrf |
Change In Marketable Securities
ChangeInMarketableSecurities
|
929 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4085723 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-229505 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-53332 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
110612 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-24778 | usd | |
us-gaap |
Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
|
-146177 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-32310 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-16155 | usd | |
wstrf |
Increase Decrease In Contingent Consideration
IncreaseDecreaseInContingentConsideration
|
7041 | usd | |
wstrf |
Increase Decrease In Contingent Consideration
IncreaseDecreaseInContingentConsideration
|
17062 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1425369 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5820748 | usd | |
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
1718751 | usd | |
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
635876 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1718751 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-635876 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
2331277 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3011878 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5343155 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
58190 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-164127 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3085930 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
10363900 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10433538 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1621267 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7347608 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11985167 | usd |
CY2023Q2 | us-gaap |
Cash
Cash
|
6596184 | usd |
CY2022Q2 | us-gaap |
Cash
Cash
|
11244681 | usd |
CY2023Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
75057 | usd |
CY2022Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
75057 | usd |
CY2023Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
676367 | usd |
CY2022Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
665429 | usd |
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
7347608 | usd |
CY2022Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
11985167 | usd |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1024783 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2122000 | usd | |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16055453 | usd |
wstrf |
Working Capital Deficit
WorkingCapitalDeficit
|
6174933 | usd | |
CY2022Q4 | wstrf |
Kinetic Separation Intellectual Property
KineticSeparationIntellectualProperty
|
9488051 | usd |
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
1718751 | usd | |
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
635876 | usd | |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
53719 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of these condensed interim consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. By their nature, these estimates are subject to measurement uncertainty, and the effects on the condensed interim consolidated financial statements of changes in such estimates in future periods could be significant. Significant areas requiring management’s estimates and assumptions include the determination of the fair value of transactions involving common shares, assessment of the useful life and evaluation for impairment of Kinetic Separation intellectual property, valuation and impairment assessments of mineral properties and equipment, valuation of deferred contingent consideration, valuation of the reclamation liability, valuation of stock-based compensation, and valuation of available-for-sale securities. Other areas requiring estimates include allocations of expenditures, depletion, and amortization of mineral rights and properties. Actual results could differ from those estimates.</p> | ||
CY2023Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
14420318 | usd |
CY2022Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
12798904 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1076659 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2279550 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2180190 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1105947 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43602565 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43142312 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43602565 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42102885 | shares | |
CY2022Q2 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
2178818 | usd |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
3146011 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43602565 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45321130 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43602565 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45248896 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
13460076 | shares |
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4853826 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
13460076 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3953826 | shares | |
wstrf |
Mineral Assets Equipment And Kinetic Separation Intellectual Property And Other Property
MineralAssetsEquipmentAndKineticSeparationIntellectualPropertyAndOtherProperty
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-variant: small-caps; text-transform: uppercase"><b>NOTE 4 – MINERAL ASSETS equipment, Kinetic separation INTELLECTUAL PROPERTY, AND OTHER PROPERTY</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-variant: small-caps; text-transform: uppercase"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s mining properties acquired on August 18, 2014 that the Company retains as of June 30, 2023 include: The San Rafael Uranium Project located in Emery County, Utah; The Sunday Mine Complex located in western San Miguel County, Colorado; The Van 4 Mine located in western Montrose County, Colorado; The Sage Mine located in San Juan County, Utah, and San Miguel County, Colorado. These mining properties include leased land in the states of Colorado and Utah. None of these mining properties were operational at the date of acquisition.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s mining properties acquired on September 16, 2015 that the Company retains as of June 30, 2023 include Hansen, North Hansen and Hansen Picnic Tree located in Fremont and Teller Counties, Colorado. The Company also acquired the Keota project located in Weld County, Colorado and the Ferris Haggerty project located in Carbon County Wyoming. These mining assets include both owned and leased land in the states of Utah, Colorado, and Wyoming. All of the mining assets represent properties which have previously been mined, to different degrees, for uranium.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As the Company has not formally established proven or probable reserves on any of its properties, there is inherent uncertainty as to whether or not any mineralized material can be economically extracted as originally planned and anticipated.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s mineral properties and equipment, net and kinetic separation intellectual property are:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: center"> </td><td style="white-space: nowrap; text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="white-space: nowrap; border-bottom: Black 1.5pt solid; text-align: center">As of <br/>June 30,<br/> 2023</td><td style="white-space: nowrap; text-align: center; padding-bottom: 1.5pt"> </td><td style="white-space: nowrap; text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="white-space: nowrap; border-bottom: Black 1.5pt solid; text-align: center">As of <br/>December 31, <br/> 2022</td><td style="white-space: nowrap; text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left; text-indent: -10pt; padding-left: 10pt">Mineral properties and equipment, net</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">14,420,318</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">12,798,904</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; text-indent: -10pt; padding-left: 10pt">Kinetic separation intellectual property</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">9,488,051</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">9,488,051</td><td style="text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Mineral Properties and Equipment </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the six months ended June 30, 2023 and 2022, Western made purchases of $1,718,751 and $635,876, which principally consisted of mining equipment and vehicles, to increase mining capacity and mineral processing facility property acquisitions. During the three months ended June 30, 2023 and 2022, depreciation expense was $53,719 and $0, which was included in mining expenditures and in general and administrative on the Company’s condensed interim consolidated statements of operations and other comprehensive loss, respectively. During the six months ended June 30, 2023 and 2022, depreciation expense was $97,337 and $5,908, which was included in mining expenditures and in general and administrative on the Company’s condensed interim consolidated statements of operations and other comprehensive loss, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Oil and Gas Lease and Easement</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company entered into an oil and gas lease that became effective with respect to minerals and mineral rights owned by the Company of approximately 160 surface acres of the Company’s property in Colorado. As consideration for entering into the lease, the lessee has agreed to pay the Company a royalty from the lessee’s revenue attributed to oil and gas produced, saved, and sold attributable to the net mineral interest. The Company has also received cash payments from the lessee related to the easement that the Company is recognizing incrementally over the eight year term of the easement.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 23, 2020, the same entity, as discussed above, elected to extend the oil and gas lease easement for three additional years, commencing on the date the lease would have previously expired. During 2021, the operator completed a first set of eight (8) wells which commenced oil and gas production by August 2021. During 2022, the operator completed a second set of eight (8) wells which commenced oil and gas production by August 2022. Monthly royalty payments are ongoing on the sixteen (16) wells.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended June 30, 2023 and 2022, the Company recognized aggregate revenue of $102,789 and $123,037, respectively, and for the six months ended June 30, 2023 and 2022, the Company recognized aggregate revenue of $268,764 and $279,263, respectively, under these oil and gas lease arrangements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Reclamation Liabilities</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s mines are subject to certain asset retirement obligations, which the Company has recorded as reclamation liabilities. The reclamation liabilities of the United States mines are subject to legal and regulatory requirements, and estimates of the costs of reclamation are reviewed periodically by the applicable regulatory authorities. The reclamation liability represents the Company’s best estimate of the present value of future reclamation costs in connection with the mineral properties. The Company determined the gross reclamation liabilities of the mineral properties to be $751,424 and $751,405 as of June 30, 2023 and December 31, 2022, respectively. The Company expects to begin incurring the reclamation liability after 2054 for all mines that are not in reclamation and accordingly, has discounted the gross liabilities over their remaining lives using a discount rate of 5.4%. The net discounted aggregated values as of June 30, 2023 and December 31, 2022 were $305,820 and $300,276, respectively. The gross reclamation liabilities as of June 30, 2023 and December 31, 2022 are secured by financial warranties in the amount of $751,424 and $751,405, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Reclamation liability activity for the six months ended June 30, 2023 and 2022 consists of:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; text-align: center">For the Six Months Ended<br/> June 30,</td><td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center">2023</td><td style="text-align: center; padding-bottom: 1.5pt"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center">2022</td><td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify">Beginning balance at January 1</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">300,276</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">271,620</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt">Accretion</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">5,544</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">19,862</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Ending Balance at June 30</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">305,820</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">291,482</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Sunday Mine Complex Permitting Status </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-transform: uppercase"><b><i> </i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 4, 2020, the Colorado DRMS sent a Notice of Hearing to Declare Termination of Mining Operations related to the status of the mining permits issued by the state of Colorado for the Sunday Mine Complex. At issue was the application of an unchallenged Colorado Court of Appeals Opinion for a separate mine (Van 4) with very different facts that are retroactively modifying DRMS rules and regulations. The Company maintains that it was timely in meeting existing rules and regulations. The hearing was scheduled to be held during several monthly MLRB Board meetings, but this matter was delayed several times. The permit hearing was held during the MLRB Board monthly meeting on July 22, 2020. At issue was the status of the five existing permits which comprise the Sunday Mine Complex. Due to COVID-19 restrictions, the hearing took place utilizing a virtual-only format. The Company prevailed in a 3 to 1 decision which acknowledged that the work completed at the Sunday Mine Complex under DRMS oversight was timely and sufficient for Western to maintain these permits. In a subsequent July 30, 2020 letter, the DRMS notified the Company that the status of the five permits (Sunday, West Sunday, St. Jude, Carnation, and Topaz) had been changed to “Active” status effective June 10, 2019, the original date on which the change of the status was approved. On August 23, 2020, the Company initiated a request for Temporary Cessation status for the Sunday Mine Complex as the mines had not been restarted within a 180-day window due to the direct and indirect impacts of the COVID-19 pandemic. Accordingly, a permit hearing was scheduled for October 21, 2020 to determine Temporary Cessation status. In a unanimous vote, the MLRB approved Temporary Cessation status for each of the five Sunday Mine Complex permits (Sunday, West Sunday, St. Jude, Carnation, and Topaz). On October 9, 2020, the MLRB issued a board order which finalized the findings of the July 22, 2020 permit hearing. On November 10, 2020, the MLRB issued a board order which finalized the findings of the October 21, 2020 permit hearing. On November 6, 2020, the MLRB signed an order placing the five Sunday Mine Complex mine permits into Temporary Cessation. On November 12, 2020, a coalition of environmental groups (the “Plaintiffs”) filed a complaint against the MLRB seeking a partial appeal of the July 22, 2020 decision by requesting termination of the Topaz Mine permit. On December 15, 2020, the same coalition of environmental groups amended their complaint against the MLRB seeking a partial appeal of the October 21, 2020 decision requesting termination of the Topaz Mine permit. The Company has joined with the MLRB in defense of their July 22, 2020 and October 21, 2020 decisions. On May 5, 2021, the Plaintiffs in the Topaz Appeal filed an opening brief with the Denver District Court seeking to overturn the July 22, 2020 and October 21, 2020 MLRB permit hearing decisions on the Topaz Mine permit. The MLRB and the Company were to respond with an answer brief within 35 days on or before June 9, 2021, but instead sought a settlement. The judicial review process was delayed as extensions were put in place until August 20, 2021. A settlement was not reached, and the MLRB and the Company submitted answer briefs on August 20, 2021. The Plaintiff submitted a reply brief on September 10, 2021. On March 1, 2022, the Denver District Court reversed the MLRB’s orders regarding the Topaz Mine and remanded the case back to MLRB for further proceedings consistent with its order. The Company and the MLRB had until April 19, 2022 to appeal the Denver District Court’s ruling. Neither the Company nor the MLRB appealed the Denver District Court ruling. Subsequently on March 20, 2023, the MLRB issued a board order for the Company to commence final reclamation, which upon completion will terminate mining operations at the Topaz Mine. Reclamation is to commence immediately at the Topaz Mine and is to be completed within five years by March 2028. The Company is currently working toward the completion of an updated Topaz Mine Plan of Operations which is a separate federal requirement of the BLM for the conduct of mining activities on the federal land at the Topaz Mine and needed to re-permit the Topaz Mine with Colorado’s DRMS.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Kinetic Separation Intellectual Property</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Kinetic Separation intellectual property was acquired in Western’s acquisition of Black Range on September 16, 2015. Previously Black Range acquired its Kinetic Separation assets in the dissolution of a joint venture on March 17, 2015, through the acquisition of all the assets of the joint venture and received a 25-year license to utilize all of the patented and unpatented technology owned by the joint venture. The technology license agreement for patents and unpatented technology became effective as of March 17, 2015, for a period of 25 years, until March 16, 2040. There are no remaining license fee obligations, and there are no future royalties due under the agreement. The Company has the right to sub-license the technology to third parties. The Company may not sell or assign the Kinetic Separation license; however, the license could be transferred in the case of a sale of the Company. The Company has developed improvements to Kinetic Separation during the term of the license agreement and retains ownership of, and may obtain patent protection on, any such improvements developed by the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Kinetic Separation patent was filed on September 13, 2012 and granted on February 14, 2014 by the United States Patent Office. The patent is effective for a period of 20 years until September 13, 2032. This patent is supported by two provisional patent applications. The provisional patent applications expired after one year but were incorporated in the U.S. Patent by reference and claimed benefit prior to their expirations. The status of the patent and two provisional patent applications has not changed subsequent to the 2014 patent grant. The Company has the continued right to use any patented portion of the Kinetic Separation technology that enters the public domain subsequent to the patent expiration.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company anticipates Kinetic Separation will improve the efficiency of the mining and processing of the sandstone-hosted ore from Western’s conventional mines through the separation of waste from mineral bearing-ore, potentially reducing transportation, mill processing, and mill tailings costs. Kinetic Separation is not currently in use or being applied at any Company mines. The Company views Kinetic Separation as a cost saving technology, which it will seek to incorporate into ore production subsequent to commencing scaled production levels. There are also alternative applications, which the Company has explored.</p> | ||
CY2023Q2 | wstrf |
Kinetic Separation Intellectual Property
KineticSeparationIntellectualProperty
|
9488051 | usd |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
0 | usd |
us-gaap |
Depreciation
Depreciation
|
97337 | usd | |
us-gaap |
Depreciation
Depreciation
|
5908 | usd | |
us-gaap |
Operating Leases Of Lessor Contingent Rentals Description Of Variable Rate Basis
OperatingLeasesOfLessorContingentRentalsDescriptionOfVariableRateBasis
|
As consideration for entering into the lease, the lessee has agreed to pay the Company a royalty from the lessee’s revenue attributed to oil and gas produced, saved, and sold attributable to the net mineral interest. | ||
CY2023Q2 | us-gaap |
Payments To Acquire Royalty Interests In Mining Properties
PaymentsToAcquireRoyaltyInterestsInMiningProperties
|
102789 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Royalty Interests In Mining Properties
PaymentsToAcquireRoyaltyInterestsInMiningProperties
|
123037 | usd |
us-gaap |
Payments To Acquire Royalty Interests In Mining Properties
PaymentsToAcquireRoyaltyInterestsInMiningProperties
|
268764 | usd | |
us-gaap |
Payments To Acquire Royalty Interests In Mining Properties
PaymentsToAcquireRoyaltyInterestsInMiningProperties
|
279263 | usd | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
751424 | usd |
CY2022Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
751405 | usd |
wstrf |
Reclamation Liability Description
ReclamationLiabilityDescription
|
The Company expects to begin incurring the reclamation liability after 2054 for all mines that are not in reclamation and accordingly, has discounted the gross liabilities over their remaining lives using a discount rate of 5.4%. The net discounted aggregated values as of June 30, 2023 and December 31, 2022 were $305,820 and $300,276, respectively. | ||
CY2023Q2 | wstrf |
Gross Reclamation Liabilities
GrossReclamationLiabilities
|
751424 | usd |
CY2022Q4 | wstrf |
Gross Reclamation Liabilities
GrossReclamationLiabilities
|
751405 | usd |
CY2022Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
300276 | usd |
CY2021Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
271620 | usd |
wstrf |
Accretion Reclamation Obligation
AccretionReclamationObligation
|
5544 | usd | |
wstrf |
Accretion Reclamation Obligation
AccretionReclamationObligation
|
19862 | usd | |
CY2023Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
305820 | usd |
CY2022Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
291482 | usd |
wstrf |
Kinetic Separation Intellectual Property Description
KineticSeparationIntellectualPropertyDescription
|
The Kinetic Separation intellectual property was acquired in Western’s acquisition of Black Range on September 16, 2015. Previously Black Range acquired its Kinetic Separation assets in the dissolution of a joint venture on March 17, 2015, through the acquisition of all the assets of the joint venture and received a 25-year license to utilize all of the patented and unpatented technology owned by the joint venture. The technology license agreement for patents and unpatented technology became effective as of March 17, 2015, for a period of 25 years, until March 16, 2040. | ||
CY2014Q1 | wstrf |
Patent Term
PatentTerm
|
P20Y | |
CY2023Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
498326 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
403705 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
163901 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
147910 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
662227 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
551615 | usd |
CY2021Q2 | us-gaap |
Other Commitment
OtherCommitment
|
78000 | usd |
CY2022Q2 | wstrf |
Uranium Conentrates
UraniumConentrates
|
125000 | lb |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7223609 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7223609 | usd | |
CY2022Q2 | wstrf |
Uranium Price Per Pound
UraniumPricePerPound
|
57 | |
wstrf |
Uranium Price Per Pound
UraniumPricePerPound
|
57 | ||
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4044083 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4044083 | usd | |
CY2021Q2 | wstrf |
Pounds Of Uranium
PoundsOfUranium
|
125000 | lb |
CY2021Q2 | wstrf |
Pounds Of Uranium Purchased
PoundsOfUraniumPurchased
|
32 | usd |
CY2021Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4044083 | usd |
CY2021Q4 | wstrf |
Pounds Of Uranium
PoundsOfUranium
|
125000 | lb |
CY2022Q2 | wstrf |
Aggregate Warrant Were Exercised
AggregateWarrantWereExercised
|
1477743 | shares |
wstrf |
Aggregate Warrant Were Exercised
AggregateWarrantWereExercised
|
1745947 | shares | |
CY2022Q2 | wstrf |
Proceeds From Issuance Of Private Placements
ProceedsFromIssuanceOfPrivatePlacements
|
1989427 | usd |
wstrf |
Proceeds From Issuance Of Private Placements
ProceedsFromIssuanceOfPrivatePlacements
|
2331277 | usd | |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
one | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
350900 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
753219 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
25323 | usd | |
CY2023Q2 | us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
22000 | usd |
CY2023Q2 | wstrf |
Mining Costs
MiningCosts
|
344983 | usd |
CY2022Q2 | wstrf |
Mining Costs
MiningCosts
|
92045 | usd |
wstrf |
Mining Costs
MiningCosts
|
621122 | usd | |
wstrf |
Mining Costs
MiningCosts
|
351915 | usd | |
CY2023Q2 | wstrf |
Payments To Acquire Mining Permits
PaymentsToAcquireMiningPermits
|
26732 | usd |
CY2022Q2 | wstrf |
Payments To Acquire Mining Permits
PaymentsToAcquireMiningPermits
|
28390 | usd |
wstrf |
Payments To Acquire Mining Permits
PaymentsToAcquireMiningPermits
|
54678 | usd | |
wstrf |
Payments To Acquire Mining Permits
PaymentsToAcquireMiningPermits
|
56157 | usd | |
CY2023Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
284388 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
583254 | usd | |
CY2023Q2 | wstrf |
Royalties
Royalties
|
442 | usd |
CY2022Q2 | wstrf |
Royalties
Royalties
|
2153 | usd |
wstrf |
Royalties
Royalties
|
2595 | usd | |
wstrf |
Royalties
Royalties
|
3554 | usd | |
CY2023Q2 | wstrf |
Mining Expenditures
MiningExpenditures
|
656545 | usd |
CY2022Q2 | wstrf |
Mining Expenditures
MiningExpenditures
|
122588 | usd |
wstrf |
Mining Expenditures
MiningExpenditures
|
1261649 | usd | |
wstrf |
Mining Expenditures
MiningExpenditures
|
411626 | usd | |
CY2023Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
333211 | usd |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
340252 | usd |
CY2023Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
17925 | usd |
CY2022Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
13125 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
35850 | usd | |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
50010 | usd | |
CY2022 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
87221 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | ||
CY2023Q2 | wstrf |
Consulting Fees
ConsultingFees
|
usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
usd | ||
us-gaap |
Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
|
usd | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
CY2023Q2 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
usd | |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
usd | ||
CY2022Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001621906 | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NONE | ||
dei |
Trading Symbol
TradingSymbol
|
WSTRF |