|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$137.0M
-56.09%
YoY
|
$185.6M
-30.33%
YoY
|
$474.2M
37.05%
YoY
|
$337.8M
32.37%
YoY
|
$312.0M
38.48%
YoY
|
$266.4M
117.65%
YoY
|
$346.0M
112.53%
YoY
|
$255.2M
65.18%
YoY
|
$225.3M
11.15%
YoY
|
$122.4M
-52.0%
YoY
|
$162.8M
-33.74%
YoY
|
$154.5M
-59.7%
YoY
|
$202.7M
-38.03%
YoY
|
$255.0M
72.65%
YoY
|
$245.7M
-20.92%
YoY
|
$383.4M
123.04%
YoY
|
$327.1M
-33.04%
YoY
|
$147.7M
74.59%
YoY
|
$310.7M
44.65%
YoY
|
| Cash & Equivalents |
$137.0M
-56.09%
YoY
|
$185.6M
-30.33%
YoY
|
$474.2M
37.05%
YoY
|
$337.8M
32.37%
YoY
|
$312.0M
38.48%
YoY
|
$266.4M
117.65%
YoY
|
$346.0M
112.53%
YoY
|
$255.2M
65.18%
YoY
|
$225.3M
11.15%
YoY
|
$122.4M
-52.0%
YoY
|
$162.8M
-33.74%
YoY
|
$154.5M
-59.7%
YoY
|
$202.7M
-38.03%
YoY
|
$255.0M
72.65%
YoY
|
$245.7M
-20.92%
YoY
|
$383.4M
123.04%
YoY
|
$327.1M
-33.04%
YoY
|
$147.7M
74.59%
YoY
|
$310.7M
44.65%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$25.20M
-40.28%
YoY
|
$24.50M
9.38%
YoY
|
$25.60M
-43.36%
YoY
|
$41.60M
4.0%
YoY
|
$42.20M
11.05%
YoY
|
$22.40M
-41.05%
YoY
|
| Goodwill |
$615.3M
40.1%
YoY
|
$614.1M
39.82%
YoY
|
$1.092B
148.7%
YoY
|
$534.6M
21.72%
YoY
|
$439.2M
0.0%
YoY
|
$439.2M
160.19%
YoY
|
$439.2M
160.19%
YoY
|
$439.2M
160.19%
YoY
|
$439.2M
160.19%
YoY
|
$168.8M
-4.36%
YoY
|
$168.8M
-3.82%
YoY
|
$168.8M
-16.35%
YoY
|
$168.8M
-73.68%
YoY
|
$176.5M
24.03%
YoY
|
$175.5M
-73.86%
YoY
|
$201.8M
-67.94%
YoY
|
$641.4M
4.56%
YoY
|
$142.3M
-72.92%
YoY
|
$671.4M
24.31%
YoY
|
| Intangibles |
$396.4M
43.68%
YoY
|
$406.1M
44.47%
YoY
|
$300.6M
4.92%
YoY
|
$270.8M
-7.2%
YoY
|
$275.9M
-7.23%
YoY
|
$281.1M
39.3%
YoY
|
$286.5M
40.92%
YoY
|
$291.8M
42.48%
YoY
|
$297.4M
43.39%
YoY
|
$201.8M
-6.53%
YoY
|
$203.3M
-6.61%
YoY
|
$204.8M
4.38%
YoY
|
$207.4M
N/A
|
$215.9M
8.93%
YoY
|
$217.7M
N/A
|
$196.2M
N/A
|
N/A
|
$198.2M
N/A
|
N/A
|
| Long-Term Investments |
$8.699B
25.34%
YoY
|
$8.663B
26.29%
YoY
|
$7.458B
10.11%
YoY
|
$7.195B
11.75%
YoY
|
$6.941B
9.68%
YoY
|
$6.859B
7.37%
YoY
|
$6.774B
15.54%
YoY
|
$6.439B
14.31%
YoY
|
$6.328B
16.44%
YoY
|
$6.389B
23.57%
YoY
|
$5.862B
13.74%
YoY
|
$5.633B
39.91%
YoY
|
$5.435B
31.4%
YoY
|
$5.170B
21.21%
YoY
|
$5.154B
22.61%
YoY
|
$4.026B
-4.74%
YoY
|
$4.136B
7.21%
YoY
|
$4.265B
45.13%
YoY
|
$4.204B
35.39%
YoY
|
| Other Assets |
$7.600M
-90.13%
YoY
|
$6.200M
-91.58%
YoY
|
$114.8M
61.69%
YoY
|
$94.90M
48.05%
YoY
|
$77.00M
-7.23%
YoY
|
$73.60M
N/A
|
$71.00M
N/A
|
$64.10M
N/A
|
$83.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$997.8M
N/A
|
$15.90M
1490.0%
YoY
|
$16.10M
-97.52%
YoY
|
$0.00
-100.0%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$13.17B
19.66%
YoY
|
$12.31B
23.99%
YoY
|
$12.35B
19.43%
YoY
|
$11.82B
16.29%
YoY
|
$11.00B
14.75%
YoY
|
$9.926B
18.36%
YoY
|
$10.34B
26.95%
YoY
|
$10.17B
21.38%
YoY
|
$9.590B
20.49%
YoY
|
$8.386B
13.49%
YoY
|
$8.143B
7.92%
YoY
|
$8.376B
9.34%
YoY
|
$7.959B
8.19%
YoY
|
$7.389B
5.55%
YoY
|
$7.545B
6.06%
YoY
|
$7.661B
5.23%
YoY
|
$7.357B
6.61%
YoY
|
$7.001B
44.9%
YoY
|
$7.114B
62.28%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$74.20M
53.94%
YoY
|
$126.7M
28.37%
YoY
|
$100.5M
19.5%
YoY
|
$73.80M
-2.64%
YoY
|
$48.20M
-18.99%
YoY
|
$98.70M
-14.1%
YoY
|
$84.10M
0.24%
YoY
|
$75.80M
15.37%
YoY
|
$59.50M
14.2%
YoY
|
$114.9M
-18.63%
YoY
|
$83.90M
-27.23%
YoY
|
$65.70M
-31.42%
YoY
|
$52.10M
-35.92%
YoY
|
$141.2M
19.26%
YoY
|
$115.3M
75.49%
YoY
|
$95.80M
-15.59%
YoY
|
$81.30M
-11.63%
YoY
|
$118.4M
-11.64%
YoY
|
$65.70M
-34.3%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$74.20M
53.94%
YoY
|
$126.7M
28.37%
YoY
|
$100.5M
19.5%
YoY
|
$73.80M
-2.64%
YoY
|
$48.20M
-18.99%
YoY
|
$98.70M
-14.1%
YoY
|
$84.10M
0.24%
YoY
|
$75.80M
15.37%
YoY
|
$59.50M
14.2%
YoY
|
$114.9M
-18.63%
YoY
|
$83.90M
-27.23%
YoY
|
$65.70M
-31.42%
YoY
|
$52.10M
-35.92%
YoY
|
$141.2M
19.26%
YoY
|
$115.3M
75.49%
YoY
|
$95.80M
-16.98%
YoY
|
$81.30M
-47.21%
YoY
|
$118.4M
-11.64%
YoY
|
$65.70M
-38.02%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$834.8M
23.47%
YoY
|
$837.0M
48.8%
YoY
|
$870.4M
59.74%
YoY
|
$694.6M
31.01%
YoY
|
$676.1M
27.06%
YoY
|
$562.5M
-0.37%
YoY
|
$544.9M
-3.51%
YoY
|
$530.2M
-6.34%
YoY
|
$532.1M
-4.35%
YoY
|
$564.6M
-1.84%
YoY
|
$564.7M
-8.25%
YoY
|
$566.1M
-8.41%
YoY
|
$556.3M
-19.48%
YoY
|
$575.2M
-17.0%
YoY
|
$615.5M
-13.36%
YoY
|
$618.1M
44.15%
YoY
|
$690.9M
60.67%
YoY
|
$693.0M
84.31%
YoY
|
$710.4M
97.88%
YoY
|
| Other Long-Term Liabilities |
$846.7M
63.77%
YoY
|
$862.0M
63.47%
YoY
|
$777.7M
65.19%
YoY
|
$647.6M
51.84%
YoY
|
$517.0M
17.98%
YoY
|
$527.3M
35.48%
YoY
|
$470.8M
49.46%
YoY
|
$426.5M
57.73%
YoY
|
$438.2M
48.04%
YoY
|
$389.2M
44.79%
YoY
|
$315.0M
32.46%
YoY
|
$270.4M
-62.42%
YoY
|
$296.0M
9.51%
YoY
|
$268.8M
0.41%
YoY
|
$237.8M
-26.79%
YoY
|
$719.5M
190.82%
YoY
|
$270.3M
24.56%
YoY
|
$267.7M
76.12%
YoY
|
$324.8M
23.03%
YoY
|
| Total Long-Term Liabilities |
$1.682B
40.94%
YoY
|
$1.699B
55.9%
YoY
|
$1.648B
62.26%
YoY
|
$1.342B
40.29%
YoY
|
$1.193B
22.96%
YoY
|
$1.090B
14.26%
YoY
|
$1.016B
15.46%
YoY
|
$956.7M
14.37%
YoY
|
$970.3M
13.84%
YoY
|
$953.8M
13.01%
YoY
|
$879.7M
3.09%
YoY
|
$836.5M
-37.46%
YoY
|
$852.3M
-11.33%
YoY
|
$844.0M
-12.15%
YoY
|
$853.3M
-17.57%
YoY
|
$1.338B
97.81%
YoY
|
$961.2M
48.56%
YoY
|
$960.7M
81.95%
YoY
|
$1.035B
66.16%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$74.20M
53.94%
YoY
|
$126.7M
28.37%
YoY
|
$100.5M
19.5%
YoY
|
$73.80M
-2.64%
YoY
|
$48.20M
-18.99%
YoY
|
$98.70M
-14.1%
YoY
|
$84.10M
0.24%
YoY
|
$75.80M
15.37%
YoY
|
$59.50M
14.2%
YoY
|
$114.9M
-18.63%
YoY
|
$83.90M
-27.23%
YoY
|
$65.70M
-31.42%
YoY
|
$52.10M
-35.92%
YoY
|
$141.2M
19.26%
YoY
|
$115.3M
75.49%
YoY
|
$95.80M
-16.98%
YoY
|
$81.30M
-47.21%
YoY
|
$118.4M
-11.64%
YoY
|
$65.70M
-38.02%
YoY
|
| Total Long-Term Liabilities |
$1.682B
40.94%
YoY
|
$1.699B
55.9%
YoY
|
$1.648B
62.26%
YoY
|
$1.342B
40.29%
YoY
|
$1.193B
22.96%
YoY
|
$1.090B
14.26%
YoY
|
$1.016B
15.46%
YoY
|
$956.7M
14.37%
YoY
|
$970.3M
13.84%
YoY
|
$953.8M
13.01%
YoY
|
$879.7M
3.09%
YoY
|
$836.5M
-37.46%
YoY
|
$852.3M
-11.33%
YoY
|
$844.0M
-12.15%
YoY
|
$853.3M
-17.57%
YoY
|
$1.338B
97.81%
YoY
|
$961.2M
48.56%
YoY
|
$960.7M
81.95%
YoY
|
$1.035B
66.16%
YoY
|
| Total Liabilities |
$6.993B
19.23%
YoY
|
$6.051B
26.21%
YoY
|
$6.629B
30.54%
YoY
|
$6.483B
22.44%
YoY
|
$5.865B
24.8%
YoY
|
$4.795B
25.37%
YoY
|
$5.078B
27.63%
YoY
|
$5.295B
24.57%
YoY
|
$4.700B
21.56%
YoY
|
$3.824B
10.71%
YoY
|
$3.979B
8.15%
YoY
|
$4.250B
1.95%
YoY
|
$3.866B
4.85%
YoY
|
$3.454B
4.8%
YoY
|
$3.679B
6.34%
YoY
|
$4.169B
31.43%
YoY
|
$3.687B
24.37%
YoY
|
$3.296B
225.21%
YoY
|
$3.459B
222.04%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$4.791B
21.5%
YoY
|
$4.846B
23.64%
YoY
|
$4.183B
3.33%
YoY
|
$4.068B
5.29%
YoY
|
$3.943B
0.65%
YoY
|
$3.919B
6.18%
YoY
|
$4.048B
18.92%
YoY
|
$3.863B
14.27%
YoY
|
$3.918B
16.35%
YoY
|
$3.691B
14.91%
YoY
|
$3.404B
7.19%
YoY
|
$3.381B
24.06%
YoY
|
$3.367B
13.91%
YoY
|
$3.212B
8.6%
YoY
|
$3.176B
8.2%
YoY
|
$2.725B
-19.34%
YoY
|
$2.956B
-8.38%
YoY
|
$2.958B
-10.68%
YoY
|
$2.935B
4.01%
YoY
|
| Common Stock |
$2.500M
-3.85%
YoY
|
$2.500M
-3.85%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
-99.52%
YoY
|
$2.600M
0.0%
YoY
|
$2.600M
-10.34%
YoY
|
$2.600M
-13.33%
YoY
|
$538.6M
-8.54%
YoY
|
$2.600M
-13.33%
YoY
|
$2.900M
-6.45%
YoY
|
$3.000M
-3.23%
YoY
|
$588.9M
-1.06%
YoY
|
$3.000M
-99.49%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.374B
19.16%
YoY
|
$5.425B
21.0%
YoY
|
$4.768B
3.41%
YoY
|
$4.645B
5.02%
YoY
|
$4.510B
0.88%
YoY
|
$4.484B
5.74%
YoY
|
$4.611B
16.75%
YoY
|
$4.423B
12.76%
YoY
|
$4.470B
14.56%
YoY
|
$4.241B
13.17%
YoY
|
$3.949B
6.5%
YoY
|
$3.922B
18.02%
YoY
|
$3.902B
10.17%
YoY
|
$3.747B
5.6%
YoY
|
$3.708B
5.29%
YoY
|
$3.323B
-16.46%
YoY
|
$3.542B
-7.42%
YoY
|
$3.548B
-9.16%
YoY
|
$3.522B
3.35%
YoY
|
| Total Liabilities & Shareholders Equity |
$13.17B
19.66%
YoY
|
$12.31B
23.99%
YoY
|
$12.35B
19.43%
YoY
|
$11.82B
16.29%
YoY
|
$11.00B
14.75%
YoY
|
$9.926B
18.36%
YoY
|
$10.34B
26.95%
YoY
|
$10.17B
21.38%
YoY
|
$9.590B
20.49%
YoY
|
$8.386B
13.49%
YoY
|
$8.143B
7.92%
YoY
|
$8.376B
9.34%
YoY
|
$7.959B
8.19%
YoY
|
$7.389B
5.55%
YoY
|
$7.545B
6.06%
YoY
|
$7.661B
5.23%
YoY
|
$7.357B
6.61%
YoY
|
$7.001B
44.9%
YoY
|
$7.114B
62.28%
YoY
|
Loading...