|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$92.34M
976.11%
YoY
|
-$8.581M
-32.7%
YoY
|
-$12.75M
108.42%
YoY
|
-$6.118M
-63.2%
YoY
|
-$16.63M
-23.38%
YoY
|
| Depreciation, Depletion And Amortization |
5.600M cnies
-1.75%
YoY
|
5.700M cnies
23.91%
YoY
|
4.600M cnies
39.39%
YoY
|
3.300M cnies
-16.54%
YoY
|
$3.954M
-1.84%
YoY
|
| Cash From Operating Activities |
-31.73M cnies
-40.16%
YoY
|
-$53.02M
2306.76%
YoY
|
-$2.203M
-32.96%
YoY
|
-$3.286M
30.35%
YoY
|
-$2.521M
-85.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$137.0K
-63.66%
YoY
|
$377.0K
-59.15%
YoY
|
$923.0K
-141.94%
YoY
|
-$2.201M
-54.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
-$4.000K
N/A
|
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.491M
N/A
|
$0.00
-100.0%
YoY
|
$28.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$778.0K
-284.36%
YoY
|
-$422.0K
-54.08%
YoY
|
-$919.0K
-58.25%
YoY
|
-$2.201M
-3.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.528M
-86.77%
YoY
|
$49.33M
N/A
|
0.000 cnies
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$1.121M
28.85%
YoY
|
870.0K cnies
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.159M
-86.35%
YoY
|
$52.46M
1870.51%
YoY
|
$2.662M
-80.55%
YoY
|
$13.69M
-2.23%
YoY
|
$14.00M
8.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-31.73M cnies
-40.16%
YoY
|
-$53.02M
2306.76%
YoY
|
-$2.203M
-32.96%
YoY
|
-$3.286M
30.35%
YoY
|
-$2.521M
-85.28%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$778.0K
-284.36%
YoY
|
-$422.0K
-54.08%
YoY
|
-$919.0K
-58.25%
YoY
|
-$2.201M
-3.0%
YoY
|
| Cash From Financing Activities |
$7.159M
-86.35%
YoY
|
$52.46M
1870.51%
YoY
|
$2.662M
-80.55%
YoY
|
$13.69M
-2.23%
YoY
|
$14.00M
8.95%
YoY
|
| Net Change In Cash |
$4.173M
524.7%
YoY
|
$668.0K
-12.45%
YoY
|
$763.0K
-91.61%
YoY
|
$9.092M
-2.0%
YoY
|
$9.278M
-241.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-31.73M cnies
-40.16%
YoY
|
-$53.02M
2306.76%
YoY
|
-$2.203M
-32.96%
YoY
|
-$3.286M
30.35%
YoY
|
-$2.521M
-85.28%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$137.0K
-63.66%
YoY
|
$377.0K
-59.15%
YoY
|
$923.0K
-141.94%
YoY
|
-$2.201M
-54.92%
YoY
|
| Free Cash Flow |
-31.73M cnies
-40.31%
YoY
|
-$53.16M
1960.39%
YoY
|
-$2.580M
-38.7%
YoY
|
-$4.209M
1215.31%
YoY
|
-$320.0K
-97.39%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.354M
-107.35%
YoY
|
-$670.1M
1000.6%
YoY
|
-$127.3M
1114.16%
YoY
|
-$60.88M
-30.51%
YoY
|
-$10.49M
-26.49%
YoY
|
-$87.62M
125.62%
YoY
|
-$14.27M
52.7%
YoY
|
-$38.83M
133.55%
YoY
|
-$9.342M
-234.26%
YoY
|
-$16.63M
-23.38%
YoY
|
$6.958M
-171.07%
YoY
|
-$21.70M
99.18%
YoY
|
-$9.791M
115.09%
YoY
|
| Depreciation, Depletion And Amortization |
$2.974M
0.03%
YoY
|
$2.696M
-22.95%
YoY
|
$2.973M
-8.16%
YoY
|
$3.499M
9.62%
YoY
|
$3.237M
24.4%
YoY
|
$3.192M
55.18%
YoY
|
$2.602M
14.32%
YoY
|
$2.057M
7.3%
YoY
|
$2.276M
11.73%
YoY
|
$1.917M
-5.94%
YoY
|
$2.037M
2.36%
YoY
|
$2.038M
15.8%
YoY
|
$1.990M
39.16%
YoY
|
| Cash From Operating Activities |
$11.87M
-242.27%
YoY
|
-$23.39M
-93.56%
YoY
|
-$8.342M
-36.24%
YoY
|
-$363.1M
3373.91%
YoY
|
-$13.08M
179.19%
YoY
|
-$10.45M
713.39%
YoY
|
-$4.686M
-76.07%
YoY
|
-$1.285M
-40.62%
YoY
|
-$19.58M
5384.59%
YoY
|
-$2.164M
-75.05%
YoY
|
-$357.0K
-95.78%
YoY
|
-$8.674M
-162.36%
YoY
|
-$8.450M
-27.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$44.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$971.0K
39.51%
YoY
|
$0.00
-100.0%
YoY
|
$696.0K
-10.19%
YoY
|
$2.204M
-133.23%
YoY
|
$775.0K
-135.21%
YoY
|
-$6.633M
N/A
|
-$2.201M
6778.12%
YoY
|
$0.00
-100.0%
YoY
|
-$32.00K
-99.78%
YoY
|
-$4.850M
-41.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$6.491M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$28.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-99.9%
YoY
|
$2.610M
-78.25%
YoY
|
| Cash From Investing Activities |
-$44.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$5.520M
-893.1%
YoY
|
$0.00
-100.0%
YoY
|
-$696.0K
-186.67%
YoY
|
-$2.204M
-66.77%
YoY
|
$803.0K
-136.48%
YoY
|
-$6.633M
N/A
|
-$2.201M
5543.59%
YoY
|
$0.00
-100.0%
YoY
|
-$39.00K
-99.66%
YoY
|
-$2.230M
-160.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$178.0M
407.22%
YoY
|
N/A
N/A
|
$35.09M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$94.69M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
N/A
|
$10.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$181.3M
388.14%
YoY
|
$14.81M
-95.8%
YoY
|
$37.14M
89.63%
YoY
|
$352.6M
3008.9%
YoY
|
$19.58M
181.61%
YoY
|
$11.34M
-4461.92%
YoY
|
$6.954M
-92.02%
YoY
|
-$260.0K
-101.94%
YoY
|
$87.15M
14424.67%
YoY
|
$13.40M
109.38%
YoY
|
$600.0K
-90.7%
YoY
|
$6.400M
-560.43%
YoY
|
$6.450M
-15.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.87M
-242.27%
YoY
|
-$23.39M
-93.56%
YoY
|
-$8.342M
-36.24%
YoY
|
-$363.1M
3373.91%
YoY
|
-$13.08M
179.19%
YoY
|
-$10.45M
713.39%
YoY
|
-$4.686M
-76.07%
YoY
|
-$1.285M
-40.62%
YoY
|
-$19.58M
5384.59%
YoY
|
-$2.164M
-75.05%
YoY
|
-$357.0K
-95.78%
YoY
|
-$8.674M
-162.36%
YoY
|
-$8.450M
-27.9%
YoY
|
| Cash From Investing Activities |
-$44.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$5.520M
-893.1%
YoY
|
$0.00
-100.0%
YoY
|
-$696.0K
-186.67%
YoY
|
-$2.204M
-66.77%
YoY
|
$803.0K
-136.48%
YoY
|
-$6.633M
N/A
|
-$2.201M
5543.59%
YoY
|
$0.00
-100.0%
YoY
|
-$39.00K
-99.66%
YoY
|
-$2.230M
-160.6%
YoY
|
| Cash From Financing Activities |
$181.3M
388.14%
YoY
|
$14.81M
-95.8%
YoY
|
$37.14M
89.63%
YoY
|
$352.6M
3008.9%
YoY
|
$19.58M
181.61%
YoY
|
$11.34M
-4461.92%
YoY
|
$6.954M
-92.02%
YoY
|
-$260.0K
-101.94%
YoY
|
$87.15M
14424.67%
YoY
|
$13.40M
109.38%
YoY
|
$600.0K
-90.7%
YoY
|
$6.400M
-560.43%
YoY
|
$6.450M
-15.35%
YoY
|
| Net Change In Cash |
$193.1M
570.62%
YoY
|
-$8.574M
71.72%
YoY
|
$28.79M
342.98%
YoY
|
-$4.993M
-2687.05%
YoY
|
$6.500M
10056.25%
YoY
|
$193.0K
-126.01%
YoY
|
$64.00K
-99.89%
YoY
|
-$742.0K
-108.21%
YoY
|
$60.94M
24976.13%
YoY
|
$9.035M
-490.62%
YoY
|
$243.0K
-105.74%
YoY
|
-$2.313M
-292.75%
YoY
|
-$4.230M
907.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.87M
-242.27%
YoY
|
-$23.39M
-93.56%
YoY
|
-$8.342M
-36.24%
YoY
|
-$363.1M
3373.91%
YoY
|
-$13.08M
179.19%
YoY
|
-$10.45M
713.39%
YoY
|
-$4.686M
-76.07%
YoY
|
-$1.285M
-40.62%
YoY
|
-$19.58M
5384.59%
YoY
|
-$2.164M
-75.05%
YoY
|
-$357.0K
-95.78%
YoY
|
-$8.674M
-162.36%
YoY
|
-$8.450M
-27.9%
YoY
|
| Capital Expenditures |
$44.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$971.0K
39.51%
YoY
|
$0.00
-100.0%
YoY
|
$696.0K
-10.19%
YoY
|
$2.204M
-133.23%
YoY
|
$775.0K
-135.21%
YoY
|
-$6.633M
N/A
|
-$2.201M
6778.12%
YoY
|
$0.00
-100.0%
YoY
|
-$32.00K
-99.78%
YoY
|
-$4.850M
-41.71%
YoY
|
| Free Cash Flow |
$11.82M
N/A
|
-$23.39M
-93.58%
YoY
|
N/A
|
-$364.1M
3165.73%
YoY
|
-$13.08M
89.88%
YoY
|
-$11.15M
441.17%
YoY
|
-$6.890M
-46.78%
YoY
|
-$2.060M
-5667.57%
YoY
|
-$12.95M
3526.61%
YoY
|
$37.00K
-100.43%
YoY
|
-$357.0K
-90.08%
YoY
|
-$8.642M
-130.61%
YoY
|
-$3.600M
5.88%
YoY
|
Loading...