|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.605B
-1737.76%
YoY
|
-$98.00M
-109.29%
YoY
|
$1.055B
4.56%
YoY
|
$1.009B
-76.1%
YoY
|
$4.222B
323.9%
YoY
|
| Depreciation, Depletion And Amortization |
$226.0M
-1.74%
YoY
|
$230.0M
-54.46%
YoY
|
$505.0M
98.04%
YoY
|
$255.0M
-9.25%
YoY
|
$281.0M
-8.77%
YoY
|
| Cash From Operating Activities |
$1.775B
17.39%
YoY
|
$1.512B
12.42%
YoY
|
$1.345B
65.64%
YoY
|
$812.0M
-60.6%
YoY
|
$2.061B
16.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$229.0M
-6.53%
YoY
|
$245.0M
1.24%
YoY
|
$242.0M
18.63%
YoY
|
$204.0M
-201.49%
YoY
|
-$201.0M
-29.72%
YoY
|
| Acquisitions |
$15.00M
-85.98%
YoY
|
$107.0M
1683.33%
YoY
|
$6.000M
-92.59%
YoY
|
$81.00M
72.34%
YoY
|
$47.00M
-31.88%
YoY
|
| Other Investing Activities |
$676.0M
36.57%
YoY
|
$495.0M
-158.72%
YoY
|
-$843.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$447.0M
78.8%
YoY
|
$250.0M
-123.04%
YoY
|
-$1.085B
527.17%
YoY
|
-$173.0M
-106.73%
YoY
|
$2.570B
-1706.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.650B
83.13%
YoY
|
$901.0M
-190.1%
YoY
|
-$1.000B
-128.38%
YoY
|
$3.523B
117.87%
YoY
|
$1.617B
-10206.25%
YoY
|
| Debt Paid & Issued, Net |
$5.000M
-99.24%
YoY
|
$655.0M
157.87%
YoY
|
$254.0M
-56.58%
YoY
|
$585.0M
-41.96%
YoY
|
$1.008B
208.26%
YoY
|
| Cash From Financing Activities |
-$936.0M
103.92%
YoY
|
-$459.0M
-61.75%
YoY
|
-$1.200B
-65.17%
YoY
|
-$3.445B
10.63%
YoY
|
-$3.114B
-923.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.775B
17.39%
YoY
|
$1.512B
12.42%
YoY
|
$1.345B
65.64%
YoY
|
$812.0M
-60.6%
YoY
|
$2.061B
16.18%
YoY
|
| Cash From Investing Activities |
$447.0M
78.8%
YoY
|
$250.0M
-123.04%
YoY
|
-$1.085B
527.17%
YoY
|
-$173.0M
-106.73%
YoY
|
$2.570B
-1706.25%
YoY
|
| Cash From Financing Activities |
-$936.0M
103.92%
YoY
|
-$459.0M
-61.75%
YoY
|
-$1.200B
-65.17%
YoY
|
-$3.445B
10.63%
YoY
|
-$3.114B
-923.81%
YoY
|
| Net Change In Cash |
$1.286B
-1.3%
YoY
|
$1.303B
-238.62%
YoY
|
-$940.0M
-66.5%
YoY
|
-$2.806B
-284.97%
YoY
|
$1.517B
-23.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.775B
17.39%
YoY
|
$1.512B
12.42%
YoY
|
$1.345B
65.64%
YoY
|
$812.0M
-60.6%
YoY
|
$2.061B
16.18%
YoY
|
| Capital Expenditures |
$229.0M
-6.53%
YoY
|
$245.0M
1.24%
YoY
|
$242.0M
18.63%
YoY
|
$204.0M
-201.49%
YoY
|
-$201.0M
-29.72%
YoY
|
| Free Cash Flow |
$1.546B
22.02%
YoY
|
$1.267B
14.87%
YoY
|
$1.103B
81.41%
YoY
|
$608.0M
-73.12%
YoY
|
$2.262B
9.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$297.0M
26.38%
YoY
|
$735.0M
-41.01%
YoY
|
$304.0M
-118.15%
YoY
|
$331.0M
134.75%
YoY
|
$235.0M
23.68%
YoY
|
$1.246B
100.32%
YoY
|
-$1.675B
-1331.62%
YoY
|
$141.0M
50.0%
YoY
|
$190.0M
-6.4%
YoY
|
$622.0M
5.78%
YoY
|
$136.0M
-28.42%
YoY
|
$94.00M
-13.76%
YoY
|
$203.0M
66.39%
YoY
|
$588.0M
-75.52%
YoY
|
$190.0M
-78.96%
YoY
|
$109.0M
-40.76%
YoY
|
$122.0M
-83.36%
YoY
|
$2.402B
404.62%
YoY
|
$903.0M
646.28%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00M
3.7%
YoY
|
$107.0M
2.88%
YoY
|
$103.0M
-11.21%
YoY
|
$106.0M
-9.4%
YoY
|
$54.00M
-8.47%
YoY
|
$104.0M
-11.86%
YoY
|
$116.0M
-4.92%
YoY
|
$117.0M
-12.69%
YoY
|
$59.00M
-1.67%
YoY
|
$118.0M
-13.87%
YoY
|
$122.0M
-6.87%
YoY
|
$134.0M
-9.46%
YoY
|
$60.00M
-9.09%
YoY
|
$137.0M
-9.87%
YoY
|
$131.0M
-14.94%
YoY
|
$148.0M
-12.94%
YoY
|
$66.00M
-7.04%
YoY
|
$152.0M
-17.39%
YoY
|
$154.0M
110.96%
YoY
|
| Cash From Operating Activities |
-$10.00M
-71.43%
YoY
|
$771.0M
28.71%
YoY
|
$678.0M
40.66%
YoY
|
$361.0M
-11.3%
YoY
|
-$35.00M
-245.83%
YoY
|
$599.0M
14.75%
YoY
|
$482.0M
22.65%
YoY
|
$407.0M
37.5%
YoY
|
$24.00M
-82.09%
YoY
|
$522.0M
39.2%
YoY
|
$393.0M
119.55%
YoY
|
$296.0M
24.89%
YoY
|
$134.0M
538.1%
YoY
|
$375.0M
103.8%
YoY
|
$179.0M
-88.15%
YoY
|
$237.0M
-52.02%
YoY
|
$21.00M
-116.41%
YoY
|
$184.0M
-67.61%
YoY
|
$1.511B
25.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.00M
7.84%
YoY
|
$63.00M
12.5%
YoY
|
$57.00M
-9.52%
YoY
|
$58.00M
-12.12%
YoY
|
$51.00M
-15.0%
YoY
|
$56.00M
-6.67%
YoY
|
$63.00M
3.28%
YoY
|
$66.00M
10.0%
YoY
|
$60.00M
-1.64%
YoY
|
$60.00M
11.11%
YoY
|
$61.00M
-207.02%
YoY
|
$60.00M
-227.66%
YoY
|
$61.00M
-232.61%
YoY
|
$54.00M
-203.85%
YoY
|
-$57.00M
32.56%
YoY
|
-$47.00M
-14.55%
YoY
|
-$46.00M
-9.8%
YoY
|
-$52.00M
-3.7%
YoY
|
-$43.00M
-81.47%
YoY
|
| Acquisitions |
$792.0M
79100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-93.33%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00M
275.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-94.12%
YoY
|
N/A
|
N/A
|
N/A
|
$68.00M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$785.0M
2278.79%
YoY
|
-$20.00M
-103.73%
YoY
|
-$25.00M
177.78%
YoY
|
$754.0M
-4288.89%
YoY
|
-$33.00M
135.71%
YoY
|
$536.0M
10620.0%
YoY
|
-$9.000M
-113.64%
YoY
|
-$18.00M
-98.03%
YoY
|
-$14.00M
N/A
|
$5.000M
-108.2%
YoY
|
$66.00M
-430.0%
YoY
|
-$914.0M
11325.0%
YoY
|
$0.00
-100.0%
YoY
|
-$61.00M
-102.98%
YoY
|
-$20.00M
-108.13%
YoY
|
-$8.000M
-96.3%
YoY
|
$120.0M
N/A
|
$2.045B
102150.0%
YoY
|
$246.0M
98.39%
YoY
|
| Cash From Investing Activities |
-$840.0M
900.0%
YoY
|
-$83.00M
-117.29%
YoY
|
-$82.00M
13.89%
YoY
|
$696.0M
-928.57%
YoY
|
-$84.00M
13.51%
YoY
|
$480.0M
-972.73%
YoY
|
-$72.00M
-1540.0%
YoY
|
-$84.00M
-91.38%
YoY
|
-$74.00M
21.31%
YoY
|
-$55.00M
-52.17%
YoY
|
$5.000M
-106.49%
YoY
|
-$974.0M
1670.91%
YoY
|
-$61.00M
-182.43%
YoY
|
-$115.0M
-105.77%
YoY
|
-$77.00M
-137.93%
YoY
|
-$55.00M
-79.7%
YoY
|
$74.00M
-82.75%
YoY
|
$1.993B
-3932.69%
YoY
|
$203.0M
-287.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0M
50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0M
98.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.0M
-197.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$104.0M
-104.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.249B
-225000.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$551.0M
55000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-99.8%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$203.0M
-945.83%
YoY
|
$375.0M
-156.48%
YoY
|
-$511.0M
221.38%
YoY
|
-$824.0M
-30.87%
YoY
|
$24.00M
-98.46%
YoY
|
-$664.0M
40.68%
YoY
|
-$159.0M
-74.15%
YoY
|
-$1.192B
-450.59%
YoY
|
$1.556B
-443.49%
YoY
|
-$472.0M
40.48%
YoY
|
-$615.0M
46.78%
YoY
|
$340.0M
-409.09%
YoY
|
-$453.0M
-82.44%
YoY
|
-$336.0M
-58.47%
YoY
|
-$419.0M
-66.16%
YoY
|
-$110.0M
-74.65%
YoY
|
-$2.580B
210.1%
YoY
|
-$809.0M
-213.62%
YoY
|
-$1.238B
270.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.00M
-71.43%
YoY
|
$771.0M
28.71%
YoY
|
$678.0M
40.66%
YoY
|
$361.0M
-11.3%
YoY
|
-$35.00M
-245.83%
YoY
|
$599.0M
14.75%
YoY
|
$482.0M
22.65%
YoY
|
$407.0M
37.5%
YoY
|
$24.00M
-82.09%
YoY
|
$522.0M
39.2%
YoY
|
$393.0M
119.55%
YoY
|
$296.0M
24.89%
YoY
|
$134.0M
538.1%
YoY
|
$375.0M
103.8%
YoY
|
$179.0M
-88.15%
YoY
|
$237.0M
-52.02%
YoY
|
$21.00M
-116.41%
YoY
|
$184.0M
-67.61%
YoY
|
$1.511B
25.29%
YoY
|
| Cash From Investing Activities |
-$840.0M
900.0%
YoY
|
-$83.00M
-117.29%
YoY
|
-$82.00M
13.89%
YoY
|
$696.0M
-928.57%
YoY
|
-$84.00M
13.51%
YoY
|
$480.0M
-972.73%
YoY
|
-$72.00M
-1540.0%
YoY
|
-$84.00M
-91.38%
YoY
|
-$74.00M
21.31%
YoY
|
-$55.00M
-52.17%
YoY
|
$5.000M
-106.49%
YoY
|
-$974.0M
1670.91%
YoY
|
-$61.00M
-182.43%
YoY
|
-$115.0M
-105.77%
YoY
|
-$77.00M
-137.93%
YoY
|
-$55.00M
-79.7%
YoY
|
$74.00M
-82.75%
YoY
|
$1.993B
-3932.69%
YoY
|
$203.0M
-287.96%
YoY
|
| Cash From Financing Activities |
-$203.0M
-945.83%
YoY
|
$375.0M
-156.48%
YoY
|
-$511.0M
221.38%
YoY
|
-$824.0M
-30.87%
YoY
|
$24.00M
-98.46%
YoY
|
-$664.0M
40.68%
YoY
|
-$159.0M
-74.15%
YoY
|
-$1.192B
-450.59%
YoY
|
$1.556B
-443.49%
YoY
|
-$472.0M
40.48%
YoY
|
-$615.0M
46.78%
YoY
|
$340.0M
-409.09%
YoY
|
-$453.0M
-82.44%
YoY
|
-$336.0M
-58.47%
YoY
|
-$419.0M
-66.16%
YoY
|
-$110.0M
-74.65%
YoY
|
-$2.580B
210.1%
YoY
|
-$809.0M
-213.62%
YoY
|
-$1.238B
270.66%
YoY
|
| Net Change In Cash |
-$1.053B
1008.42%
YoY
|
$1.063B
156.14%
YoY
|
$85.00M
-66.14%
YoY
|
$233.0M
-126.81%
YoY
|
-$95.00M
-106.31%
YoY
|
$415.0M
-8400.0%
YoY
|
$251.0M
-215.67%
YoY
|
-$869.0M
157.1%
YoY
|
$1.506B
-496.32%
YoY
|
-$5.000M
-93.42%
YoY
|
-$217.0M
-31.55%
YoY
|
-$338.0M
-569.44%
YoY
|
-$380.0M
-84.71%
YoY
|
-$76.00M
-105.56%
YoY
|
-$317.0M
-166.6%
YoY
|
$72.00M
-134.12%
YoY
|
-$2.485B
367.98%
YoY
|
$1.368B
11.4%
YoY
|
$476.0M
-37.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.00M
-71.43%
YoY
|
$771.0M
28.71%
YoY
|
$678.0M
40.66%
YoY
|
$361.0M
-11.3%
YoY
|
-$35.00M
-245.83%
YoY
|
$599.0M
14.75%
YoY
|
$482.0M
22.65%
YoY
|
$407.0M
37.5%
YoY
|
$24.00M
-82.09%
YoY
|
$522.0M
39.2%
YoY
|
$393.0M
119.55%
YoY
|
$296.0M
24.89%
YoY
|
$134.0M
538.1%
YoY
|
$375.0M
103.8%
YoY
|
$179.0M
-88.15%
YoY
|
$237.0M
-52.02%
YoY
|
$21.00M
-116.41%
YoY
|
$184.0M
-67.61%
YoY
|
$1.511B
25.29%
YoY
|
| Capital Expenditures |
$55.00M
7.84%
YoY
|
$63.00M
12.5%
YoY
|
$57.00M
-9.52%
YoY
|
$58.00M
-12.12%
YoY
|
$51.00M
-15.0%
YoY
|
$56.00M
-6.67%
YoY
|
$63.00M
3.28%
YoY
|
$66.00M
10.0%
YoY
|
$60.00M
-1.64%
YoY
|
$60.00M
11.11%
YoY
|
$61.00M
-207.02%
YoY
|
$60.00M
-227.66%
YoY
|
$61.00M
-232.61%
YoY
|
$54.00M
-203.85%
YoY
|
-$57.00M
32.56%
YoY
|
-$47.00M
-14.55%
YoY
|
-$46.00M
-9.8%
YoY
|
-$52.00M
-3.7%
YoY
|
-$43.00M
-81.47%
YoY
|
| Free Cash Flow |
-$65.00M
-24.42%
YoY
|
$708.0M
30.39%
YoY
|
$621.0M
48.21%
YoY
|
$303.0M
-11.14%
YoY
|
-$86.00M
138.89%
YoY
|
$543.0M
17.53%
YoY
|
$419.0M
26.2%
YoY
|
$341.0M
44.49%
YoY
|
-$36.00M
-149.32%
YoY
|
$462.0M
43.93%
YoY
|
$332.0M
40.68%
YoY
|
$236.0M
-16.9%
YoY
|
$73.00M
8.96%
YoY
|
$321.0M
36.02%
YoY
|
$236.0M
-84.81%
YoY
|
$284.0M
-48.27%
YoY
|
$67.00M
-187.01%
YoY
|
$236.0M
-62.06%
YoY
|
$1.554B
8.07%
YoY
|
Loading...