|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.708B
-2.24%
YoY
|
$9.930B
4.71%
YoY
|
$9.483B
6.96%
YoY
|
$8.866B
-1.47%
YoY
|
$8.998B
4.45%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$5.780B
1.37%
YoY
|
$5.702B
6.7%
YoY
|
$5.344B
0.62%
YoY
|
$5.311B
-3.4%
YoY
|
$5.498B
1.97%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$226.0M
-1.74%
YoY
|
$230.0M
-54.46%
YoY
|
$505.0M
98.04%
YoY
|
$255.0M
-9.25%
YoY
|
$281.0M
-8.77%
YoY
|
| Operating Expenses |
$7.451B
-4.36%
YoY
|
$7.791B
1.66%
YoY
|
$7.664B
3.46%
YoY
|
$7.408B
-2.22%
YoY
|
$7.576B
-0.6%
YoY
|
| Operating Profit |
$2.234B
256.3%
YoY
|
$627.0M
-54.07%
YoY
|
$1.365B
15.87%
YoY
|
$1.178B
-46.5%
YoY
|
$2.202B
156.34%
YoY
|
| Interest Expense |
$260.0M
-1.14%
YoY
|
$263.0M
-211.91%
YoY
|
-$235.0M
-212.98%
YoY
|
$208.0M
-1.42%
YoY
|
$211.0M
-13.52%
YoY
|
| Other Income/Expense, Net |
-$21.00M
-91.92%
YoY
|
-$260.0M
-274.5%
YoY
|
$149.0M
-48.26%
YoY
|
$288.0M
-58.92%
YoY
|
$701.0M
77.02%
YoY
|
| Pretax Income |
$1.953B
1777.88%
YoY
|
$104.0M
-91.87%
YoY
|
$1.279B
1.67%
YoY
|
$1.258B
-53.27%
YoY
|
$2.692B
166.27%
YoY
|
| Income Tax |
$318.0M
65.63%
YoY
|
$192.0M
-10.7%
YoY
|
$215.0M
10.82%
YoY
|
$194.0M
-63.81%
YoY
|
$536.0M
115.26%
YoY
|
| Net Earnings |
$1.605B
-1737.76%
YoY
|
-$98.00M
-109.29%
YoY
|
$1.055B
4.56%
YoY
|
$1.009B
-76.1%
YoY
|
$4.222B
323.9%
YoY
|
| Basic Earnings Per Share |
$16.34
-1802.08%
YoY
|
-$0.96
-109.59%
YoY
|
$10.01
11.22%
YoY
|
$9.00
-72.63%
YoY
|
$32.88
328.13%
YoY
|
| Diluted Earnings Per Share |
$16.26
-1793.75%
YoY
|
-$0.96
-109.65%
YoY
|
$9.95
10.83%
YoY
|
$8.98
-72.61%
YoY
|
$32.78
328.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
98.00M
-3.92%
YoY
|
102.0M
-2.86%
YoY
|
105.0M
-6.25%
YoY
|
112.0M
-12.5%
YoY
|
128.0M
-1.54%
YoY
|
| Diluted Shares Outstanding |
99.00M
-2.94%
YoY
|
102.0M
-3.77%
YoY
|
106.0M
-5.36%
YoY
|
112.0M
-13.18%
YoY
|
129.0M
-0.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.412B
8.5%
YoY
|
$2.936B
-3.26%
YoY
|
$2.288B
-0.04%
YoY
|
$2.261B
-0.18%
YoY
|
$2.223B
-5.04%
YoY
|
$3.035B
4.15%
YoY
|
$2.289B
5.68%
YoY
|
$2.265B
4.91%
YoY
|
$2.341B
4.32%
YoY
|
$2.914B
7.05%
YoY
|
$2.166B
10.91%
YoY
|
$2.159B
6.3%
YoY
|
$2.244B
3.89%
YoY
|
$2.722B
0.59%
YoY
|
$1.953B
-1.01%
YoY
|
$2.031B
-2.87%
YoY
|
$2.160B
-3.05%
YoY
|
$2.706B
1.39%
YoY
|
$1.973B
4.01%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.473B
8.07%
YoY
|
$1.481B
4.0%
YoY
|
$1.452B
4.01%
YoY
|
$1.484B
2.91%
YoY
|
$1.363B
-2.15%
YoY
|
$1.424B
7.47%
YoY
|
$1.396B
-0.43%
YoY
|
$1.442B
3.0%
YoY
|
$1.393B
2.5%
YoY
|
$1.325B
-0.53%
YoY
|
$1.402B
14.45%
YoY
|
$1.400B
5.18%
YoY
|
$1.359B
-1.16%
YoY
|
$1.332B
-0.08%
YoY
|
$1.225B
-6.56%
YoY
|
$1.331B
-3.27%
YoY
|
$1.375B
-6.97%
YoY
|
$1.333B
18.17%
YoY
|
$1.311B
-5.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$56.00M
3.7%
YoY
|
$107.0M
2.88%
YoY
|
$103.0M
-11.21%
YoY
|
$106.0M
-9.4%
YoY
|
$54.00M
-8.47%
YoY
|
$104.0M
-11.86%
YoY
|
$116.0M
-4.92%
YoY
|
$117.0M
-12.69%
YoY
|
$59.00M
-1.67%
YoY
|
$118.0M
-13.87%
YoY
|
$122.0M
-6.87%
YoY
|
$134.0M
-9.46%
YoY
|
$60.00M
-9.09%
YoY
|
$137.0M
-9.87%
YoY
|
$131.0M
-14.94%
YoY
|
$148.0M
-12.94%
YoY
|
$66.00M
-7.04%
YoY
|
$152.0M
-17.39%
YoY
|
$154.0M
110.96%
YoY
|
| Operating Expenses |
$1.923B
7.37%
YoY
|
$1.901B
-4.42%
YoY
|
$1.868B
-3.26%
YoY
|
$1.891B
-3.17%
YoY
|
$1.791B
-6.62%
YoY
|
$1.989B
0.66%
YoY
|
$1.931B
2.88%
YoY
|
$1.953B
2.04%
YoY
|
$1.918B
1.11%
YoY
|
$1.976B
3.29%
YoY
|
$1.877B
7.87%
YoY
|
$1.914B
6.33%
YoY
|
$1.897B
-2.97%
YoY
|
$1.913B
-0.31%
YoY
|
$1.740B
-3.01%
YoY
|
$1.800B
-3.74%
YoY
|
$1.955B
-1.91%
YoY
|
$1.919B
13.22%
YoY
|
$1.794B
-5.28%
YoY
|
| Operating Profit |
$448.0M
3.7%
YoY
|
N/A
|
$418.0M
-154.57%
YoY
|
$368.0M
73.58%
YoY
|
$432.0M
54.29%
YoY
|
N/A
|
-$766.0M
-581.76%
YoY
|
$212.0M
49.3%
YoY
|
$280.0M
-1.75%
YoY
|
N/A
|
$159.0M
3.25%
YoY
|
$142.0M
3.65%
YoY
|
$285.0M
59.22%
YoY
|
N/A
|
$154.0M
-86.38%
YoY
|
$137.0M
-19.41%
YoY
|
$179.0M
-15.17%
YoY
|
$690.0M
19.17%
YoY
|
$1.131B
1613.64%
YoY
|
| Interest Expense |
$77.00M
18.46%
YoY
|
-$72.00M
16.13%
YoY
|
$65.00M
0.0%
YoY
|
$64.00M
-5.88%
YoY
|
$65.00M
1.56%
YoY
|
-$62.00M
-1.59%
YoY
|
$65.00M
6.56%
YoY
|
$68.00M
-223.64%
YoY
|
$64.00M
18.52%
YoY
|
-$63.00M
8.62%
YoY
|
$61.00M
12.96%
YoY
|
-$55.00M
-207.84%
YoY
|
$54.00M
10.2%
YoY
|
-$58.00M
34.88%
YoY
|
$54.00M
-212.5%
YoY
|
$51.00M
-1.92%
YoY
|
$49.00M
-16.95%
YoY
|
-$43.00M
-33.85%
YoY
|
-$48.00M
-25.0%
YoY
|
| Other Income/Expense, Net |
$5.000M
-107.81%
YoY
|
$3.000M
-175.0%
YoY
|
$37.00M
-103.18%
YoY
|
$9.000M
-62.5%
YoY
|
-$64.00M
-346.15%
YoY
|
-$4.000M
-117.39%
YoY
|
-$1.163B
-1862.12%
YoY
|
$24.00M
-20.0%
YoY
|
$26.00M
4.0%
YoY
|
$23.00M
-66.67%
YoY
|
$66.00M
-22.35%
YoY
|
$30.00M
-67.74%
YoY
|
$25.00M
-7.41%
YoY
|
$69.00M
-11.54%
YoY
|
$85.00M
-19.05%
YoY
|
$93.00M
25.68%
YoY
|
$27.00M
-93.84%
YoY
|
$78.00M
-1.27%
YoY
|
$105.0M
-32.69%
YoY
|
| Pretax Income |
$376.0M
24.09%
YoY
|
$947.0M
-43.9%
YoY
|
$390.0M
-119.56%
YoY
|
$313.0M
86.31%
YoY
|
$303.0M
25.21%
YoY
|
$1.688B
128.42%
YoY
|
-$1.994B
-1315.85%
YoY
|
$168.0M
40.0%
YoY
|
$242.0M
-5.47%
YoY
|
$739.0M
0.27%
YoY
|
$164.0M
-11.35%
YoY
|
$120.0M
-32.96%
YoY
|
$256.0M
63.06%
YoY
|
$737.0M
1.8%
YoY
|
$185.0M
-84.4%
YoY
|
$179.0M
-6.77%
YoY
|
$157.0M
-73.39%
YoY
|
$724.0M
163.27%
YoY
|
$1.186B
636.65%
YoY
|
| Income Tax |
$70.00M
7.69%
YoY
|
$197.0M
-55.23%
YoY
|
$77.00M
-123.91%
YoY
|
-$21.00M
-180.77%
YoY
|
$65.00M
35.42%
YoY
|
$440.0M
279.31%
YoY
|
-$322.0M
-1388.0%
YoY
|
$26.00M
8.33%
YoY
|
$48.00M
-4.0%
YoY
|
$116.0M
-11.45%
YoY
|
$25.00M
2400.0%
YoY
|
$24.00M
26.32%
YoY
|
$50.00M
16.28%
YoY
|
$131.0M
-12.67%
YoY
|
$1.000M
-99.63%
YoY
|
$19.00M
-74.67%
YoY
|
$43.00M
-2.27%
YoY
|
$150.0M
455.56%
YoY
|
$267.0M
535.71%
YoY
|
| Net Earnings |
$297.0M
26.38%
YoY
|
$735.0M
-41.01%
YoY
|
$304.0M
-118.15%
YoY
|
$331.0M
134.75%
YoY
|
$235.0M
23.68%
YoY
|
$1.246B
100.32%
YoY
|
-$1.675B
-1331.62%
YoY
|
$141.0M
50.0%
YoY
|
$190.0M
-6.4%
YoY
|
$622.0M
5.78%
YoY
|
$136.0M
-28.42%
YoY
|
$94.00M
-13.76%
YoY
|
$203.0M
66.39%
YoY
|
$588.0M
-75.52%
YoY
|
$190.0M
-78.96%
YoY
|
$109.0M
-40.76%
YoY
|
$122.0M
-83.36%
YoY
|
$2.402B
404.62%
YoY
|
$903.0M
646.28%
YoY
|
| Basic Earnings Per Share |
$3.12
33.33%
YoY
|
N/A
|
$3.12
-118.98%
YoY
|
$3.34
143.8%
YoY
|
$2.34
27.17%
YoY
|
N/A
|
-$16.44
-1364.62%
YoY
|
$1.37
55.68%
YoY
|
$1.84
-2.65%
YoY
|
N/A
|
$1.30
-24.42%
YoY
|
$0.88
-9.28%
YoY
|
$1.89
83.5%
YoY
|
N/A
|
$1.72
-75.46%
YoY
|
$0.97
-31.69%
YoY
|
$1.03
-81.74%
YoY
|
N/A
|
$7.01
653.76%
YoY
|
| Diluted Earnings Per Share |
$3.10
33.05%
YoY
|
$7.66
-39.17%
YoY
|
$3.11
-118.92%
YoY
|
$3.32
144.12%
YoY
|
$2.33
27.32%
YoY
|
$12.59
110.44%
YoY
|
-$16.44
-1374.42%
YoY
|
$1.36
54.81%
YoY
|
$1.83
-2.66%
YoY
|
$5.98
10.96%
YoY
|
$1.29
-25.0%
YoY
|
$0.88
-9.43%
YoY
|
$1.88
82.52%
YoY
|
$5.39
-100.0%
YoY
|
$1.72
-75.39%
YoY
|
$0.97
-31.21%
YoY
|
$1.03
-81.71%
YoY
|
$19.06M
420.64%
YoY
|
$6.99
651.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
94.55M
-5.16%
YoY
|
95.75M
-4.94%
YoY
|
97.55M
-3.95%
YoY
|
99.15M
-3.02%
YoY
|
99.69M
-2.72%
YoY
|
100.7M
-2.45%
YoY
|
101.6M
-3.12%
YoY
|
102.2M
-3.93%
YoY
|
102.5M
-3.84%
YoY
|
103.3M
-4.6%
YoY
|
104.8M
-4.68%
YoY
|
106.4M
-4.99%
YoY
|
106.6M
-9.68%
YoY
|
108.2M
-13.14%
YoY
|
110.0M
-14.76%
YoY
|
112.0M
-13.85%
YoY
|
118.0M
-9.23%
YoY
|
124.6M
N/A
|
129.0M
-0.77%
YoY
|
| Diluted Shares Outstanding |
96.00M
-4.95%
YoY
|
N/A
|
98.00M
-3.92%
YoY
|
100.0M
-2.91%
YoY
|
101.0M
-2.88%
YoY
|
N/A
|
102.0M
-2.86%
YoY
|
103.0M
-3.74%
YoY
|
104.0M
-3.7%
YoY
|
N/A
|
105.0M
-5.41%
YoY
|
107.0M
-4.46%
YoY
|
108.0M
-8.47%
YoY
|
N/A
|
111.0M
-13.95%
YoY
|
112.0M
-13.85%
YoY
|
118.0M
-9.23%
YoY
|
N/A
|
129.0M
-0.77%
YoY
|
Loading...