|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$499.6M
-46.52%
YoY
|
$934.2M
49.23%
YoY
|
$626.0M
-31.25%
YoY
|
$910.6M
13.01%
YoY
|
$805.8M
8.26%
YoY
|
| Depreciation, Depletion And Amortization |
$35.20M
-5.88%
YoY
|
$37.40M
-79.63%
YoY
|
$183.6M
329.98%
YoY
|
$42.70M
-13.91%
YoY
|
$49.60M
-78.01%
YoY
|
| Cash From Operating Activities |
$543.7M
33.82%
YoY
|
$406.3M
-48.12%
YoY
|
$783.1M
34.65%
YoY
|
$581.6M
-44.36%
YoY
|
$1.045B
19.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.50M
2.94%
YoY
|
$37.40M
-66.43%
YoY
|
$111.4M
249.22%
YoY
|
$31.90M
-15.38%
YoY
|
$37.70M
3.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.200M
-39.47%
YoY
|
$15.20M
-151.7%
YoY
|
-$29.40M
68.0%
YoY
|
-$17.50M
372.97%
YoY
|
-$3.700M
-161.67%
YoY
|
| Cash From Investing Activities |
-$230.3M
1312.88%
YoY
|
-$16.30M
-88.42%
YoY
|
-$140.8M
-126.79%
YoY
|
$525.5M
173.7%
YoY
|
$192.0M
-151.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$234.6M
25.99%
YoY
|
$186.2M
-160.42%
YoY
|
-$308.2M
-183.32%
YoY
|
$369.9M
-9.76%
YoY
|
$409.9M
71.01%
YoY
|
| Debt Paid & Issued, Net |
$500.0M
N/A
|
N/A
|
$300.0M
0.0%
YoY
|
$300.0M
-73.91%
YoY
|
$1.150B
N/A
|
| Cash From Financing Activities |
-$782.6M
1029.29%
YoY
|
-$69.30M
-92.27%
YoY
|
-$896.8M
-23.83%
YoY
|
-$1.177B
-7.26%
YoY
|
-$1.270B
582.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$543.7M
33.82%
YoY
|
$406.3M
-48.12%
YoY
|
$783.1M
34.65%
YoY
|
$581.6M
-44.36%
YoY
|
$1.045B
19.12%
YoY
|
| Cash From Investing Activities |
-$230.3M
1312.88%
YoY
|
-$16.30M
-88.42%
YoY
|
-$140.8M
-126.79%
YoY
|
$525.5M
173.7%
YoY
|
$192.0M
-151.41%
YoY
|
| Cash From Financing Activities |
-$782.6M
1029.29%
YoY
|
-$69.30M
-92.27%
YoY
|
-$896.8M
-23.83%
YoY
|
-$1.177B
-7.26%
YoY
|
-$1.270B
582.89%
YoY
|
| Net Change In Cash |
-$469.2M
-246.3%
YoY
|
$320.7M
-226.01%
YoY
|
-$254.5M
262.54%
YoY
|
-$70.20M
118.01%
YoY
|
-$32.20M
-110.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$543.7M
33.82%
YoY
|
$406.3M
-48.12%
YoY
|
$783.1M
34.65%
YoY
|
$581.6M
-44.36%
YoY
|
$1.045B
19.12%
YoY
|
| Capital Expenditures |
$38.50M
2.94%
YoY
|
$37.40M
-66.43%
YoY
|
$111.4M
249.22%
YoY
|
$31.90M
-15.38%
YoY
|
$37.70M
3.29%
YoY
|
| Free Cash Flow |
$505.2M
36.95%
YoY
|
$368.9M
-45.08%
YoY
|
$671.7M
22.19%
YoY
|
$549.7M
-45.44%
YoY
|
$1.008B
19.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$64.70M
-47.61%
YoY
|
$114.4M
-70.34%
YoY
|
$139.6M
-47.28%
YoY
|
$122.1M
-13.4%
YoY
|
$123.5M
-13.45%
YoY
|
$385.7M
203.7%
YoY
|
$264.8M
54.85%
YoY
|
$141.0M
-19.98%
YoY
|
$142.7M
-5.99%
YoY
|
$127.0M
-49.08%
YoY
|
$171.0M
-1.67%
YoY
|
$176.2M
-9.18%
YoY
|
$151.8M
-48.24%
YoY
|
$249.4M
47.75%
YoY
|
$173.9M
-25.27%
YoY
|
$194.0M
-12.81%
YoY
|
$293.3M
61.33%
YoY
|
$168.8M
-4.69%
YoY
|
$232.7M
1.79%
YoY
|
| Depreciation, Depletion And Amortization |
$8.500M
-10.53%
YoY
|
$42.00M
-3.23%
YoY
|
$105.2M
144.65%
YoY
|
$40.20M
-12.8%
YoY
|
$9.500M
-79.61%
YoY
|
$43.40M
-3.77%
YoY
|
$43.00M
-6.52%
YoY
|
$46.10M
0.44%
YoY
|
$46.60M
356.86%
YoY
|
$45.10M
-2.59%
YoY
|
$46.00M
2.68%
YoY
|
$45.90M
0.0%
YoY
|
$10.20M
-9.73%
YoY
|
$46.30M
-3.34%
YoY
|
$44.80M
-12.67%
YoY
|
$45.90M
-17.45%
YoY
|
$11.30M
-11.72%
YoY
|
$47.90M
-14.62%
YoY
|
$51.30M
-5.35%
YoY
|
| Cash From Operating Activities |
$109.0M
-26.45%
YoY
|
$135.4M
1.04%
YoY
|
$260.4M
22.77%
YoY
|
-$300.0K
-99.11%
YoY
|
$148.2M
57.66%
YoY
|
$134.0M
-49.34%
YoY
|
$212.1M
-16.69%
YoY
|
-$33.80M
-126.68%
YoY
|
$94.00M
-31.54%
YoY
|
$264.5M
346.79%
YoY
|
$254.6M
18.09%
YoY
|
$126.7M
18.63%
YoY
|
$137.3M
-31.35%
YoY
|
$59.20M
-83.52%
YoY
|
$215.6M
-35.93%
YoY
|
$106.8M
-38.51%
YoY
|
$200.0M
13.77%
YoY
|
$359.3M
23.09%
YoY
|
$336.5M
41.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.400M
88.24%
YoY
|
$43.00M
17.17%
YoY
|
$51.50M
125.88%
YoY
|
$26.40M
-0.75%
YoY
|
$3.400M
-89.6%
YoY
|
$36.70M
28.77%
YoY
|
$22.80M
-11.28%
YoY
|
$26.60M
-13.64%
YoY
|
$32.70M
380.88%
YoY
|
$28.50M
-39.62%
YoY
|
$25.70M
-182.64%
YoY
|
$30.80M
-187.75%
YoY
|
$6.800M
-33.98%
YoY
|
$47.20M
-318.52%
YoY
|
-$31.10M
38.84%
YoY
|
-$35.10M
-21.12%
YoY
|
$10.30M
18.39%
YoY
|
-$21.60M
-34.74%
YoY
|
-$22.40M
36.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.200M
-700.0%
YoY
|
$15.70M
-89.84%
YoY
|
$25.90M
-160.37%
YoY
|
-$39.90M
12.39%
YoY
|
-$200.0K
-100.76%
YoY
|
$154.5M
-531.56%
YoY
|
-$42.90M
-400.0%
YoY
|
-$35.50M
-1790.48%
YoY
|
$26.40M
-2500.0%
YoY
|
-$35.80M
-117.38%
YoY
|
$14.30M
-86.45%
YoY
|
$2.100M
-100.98%
YoY
|
-$1.100M
-118.64%
YoY
|
$206.0M
-62.31%
YoY
|
$105.5M
-125.53%
YoY
|
-$213.6M
-187.76%
YoY
|
$5.900M
-942.86%
YoY
|
$546.5M
-4811.21%
YoY
|
-$413.2M
5001.23%
YoY
|
| Cash From Investing Activities |
-$55.50M
-50.05%
YoY
|
-$27.30M
-123.17%
YoY
|
-$25.60M
-61.04%
YoY
|
-$66.30M
6.76%
YoY
|
-$111.1M
1663.49%
YoY
|
$117.8M
-283.2%
YoY
|
-$65.70M
476.32%
YoY
|
-$62.10M
116.38%
YoY
|
-$6.300M
-82.69%
YoY
|
-$64.30M
-140.49%
YoY
|
-$11.40M
-115.32%
YoY
|
-$28.70M
-88.46%
YoY
|
-$36.40M
-106.73%
YoY
|
$158.8M
-69.75%
YoY
|
$74.40M
-117.08%
YoY
|
-$248.7M
-225.04%
YoY
|
$541.0M
100.97%
YoY
|
$524.9M
-1274.27%
YoY
|
-$435.6M
1677.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.90M
-31.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$76.70M
-49.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.6M
2852.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.100M
-96.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$154.4M
82.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$600.0M
20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$300.0M
-53.85%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$208.2M
-70.11%
YoY
|
$154.2M
-63.93%
YoY
|
-$263.9M
29.24%
YoY
|
$23.70M
-41.48%
YoY
|
-$696.6M
109.13%
YoY
|
$427.5M
-791.75%
YoY
|
-$204.2M
-9.45%
YoY
|
$40.50M
-108.61%
YoY
|
-$333.1M
139.64%
YoY
|
-$61.80M
-78.47%
YoY
|
-$225.5M
120.43%
YoY
|
-$470.5M
-10110.64%
YoY
|
-$139.0M
-82.46%
YoY
|
-$287.0M
-45.23%
YoY
|
-$102.3M
-54.81%
YoY
|
$4.700M
-100.92%
YoY
|
-$792.7M
157.79%
YoY
|
-$524.0M
722.61%
YoY
|
-$226.4M
58.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$109.0M
-26.45%
YoY
|
$135.4M
1.04%
YoY
|
$260.4M
22.77%
YoY
|
-$300.0K
-99.11%
YoY
|
$148.2M
57.66%
YoY
|
$134.0M
-49.34%
YoY
|
$212.1M
-16.69%
YoY
|
-$33.80M
-126.68%
YoY
|
$94.00M
-31.54%
YoY
|
$264.5M
346.79%
YoY
|
$254.6M
18.09%
YoY
|
$126.7M
18.63%
YoY
|
$137.3M
-31.35%
YoY
|
$59.20M
-83.52%
YoY
|
$215.6M
-35.93%
YoY
|
$106.8M
-38.51%
YoY
|
$200.0M
13.77%
YoY
|
$359.3M
23.09%
YoY
|
$336.5M
41.51%
YoY
|
| Cash From Investing Activities |
-$55.50M
-50.05%
YoY
|
-$27.30M
-123.17%
YoY
|
-$25.60M
-61.04%
YoY
|
-$66.30M
6.76%
YoY
|
-$111.1M
1663.49%
YoY
|
$117.8M
-283.2%
YoY
|
-$65.70M
476.32%
YoY
|
-$62.10M
116.38%
YoY
|
-$6.300M
-82.69%
YoY
|
-$64.30M
-140.49%
YoY
|
-$11.40M
-115.32%
YoY
|
-$28.70M
-88.46%
YoY
|
-$36.40M
-106.73%
YoY
|
$158.8M
-69.75%
YoY
|
$74.40M
-117.08%
YoY
|
-$248.7M
-225.04%
YoY
|
$541.0M
100.97%
YoY
|
$524.9M
-1274.27%
YoY
|
-$435.6M
1677.96%
YoY
|
| Cash From Financing Activities |
-$208.2M
-70.11%
YoY
|
$154.2M
-63.93%
YoY
|
-$263.9M
29.24%
YoY
|
$23.70M
-41.48%
YoY
|
-$696.6M
109.13%
YoY
|
$427.5M
-791.75%
YoY
|
-$204.2M
-9.45%
YoY
|
$40.50M
-108.61%
YoY
|
-$333.1M
139.64%
YoY
|
-$61.80M
-78.47%
YoY
|
-$225.5M
120.43%
YoY
|
-$470.5M
-10110.64%
YoY
|
-$139.0M
-82.46%
YoY
|
-$287.0M
-45.23%
YoY
|
-$102.3M
-54.81%
YoY
|
$4.700M
-100.92%
YoY
|
-$792.7M
157.79%
YoY
|
-$524.0M
722.61%
YoY
|
-$226.4M
58.32%
YoY
|
| Net Change In Cash |
-$154.7M
-76.54%
YoY
|
$262.3M
-61.39%
YoY
|
-$29.10M
-49.65%
YoY
|
-$42.90M
-22.56%
YoY
|
-$659.5M
168.74%
YoY
|
$679.3M
390.82%
YoY
|
-$57.80M
-426.55%
YoY
|
-$55.40M
-85.13%
YoY
|
-$245.4M
544.09%
YoY
|
$138.4M
-300.58%
YoY
|
$17.70M
-90.57%
YoY
|
-$372.5M
171.5%
YoY
|
-$38.10M
-26.31%
YoY
|
-$69.00M
-119.16%
YoY
|
$187.7M
-157.67%
YoY
|
-$137.2M
0.81%
YoY
|
-$51.70M
-137.6%
YoY
|
$360.2M
96.29%
YoY
|
-$325.5M
-563.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.0M
-26.45%
YoY
|
$135.4M
1.04%
YoY
|
$260.4M
22.77%
YoY
|
-$300.0K
-99.11%
YoY
|
$148.2M
57.66%
YoY
|
$134.0M
-49.34%
YoY
|
$212.1M
-16.69%
YoY
|
-$33.80M
-126.68%
YoY
|
$94.00M
-31.54%
YoY
|
$264.5M
346.79%
YoY
|
$254.6M
18.09%
YoY
|
$126.7M
18.63%
YoY
|
$137.3M
-31.35%
YoY
|
$59.20M
-83.52%
YoY
|
$215.6M
-35.93%
YoY
|
$106.8M
-38.51%
YoY
|
$200.0M
13.77%
YoY
|
$359.3M
23.09%
YoY
|
$336.5M
41.51%
YoY
|
| Capital Expenditures |
$6.400M
88.24%
YoY
|
$43.00M
17.17%
YoY
|
$51.50M
125.88%
YoY
|
$26.40M
-0.75%
YoY
|
$3.400M
-89.6%
YoY
|
$36.70M
28.77%
YoY
|
$22.80M
-11.28%
YoY
|
$26.60M
-13.64%
YoY
|
$32.70M
380.88%
YoY
|
$28.50M
-39.62%
YoY
|
$25.70M
-182.64%
YoY
|
$30.80M
-187.75%
YoY
|
$6.800M
-33.98%
YoY
|
$47.20M
-318.52%
YoY
|
-$31.10M
38.84%
YoY
|
-$35.10M
-21.12%
YoY
|
$10.30M
18.39%
YoY
|
-$21.60M
-34.74%
YoY
|
-$22.40M
36.59%
YoY
|
| Free Cash Flow |
$102.6M
-29.14%
YoY
|
$92.40M
-5.04%
YoY
|
$208.9M
10.35%
YoY
|
-$26.70M
-55.79%
YoY
|
$144.8M
136.22%
YoY
|
$97.30M
-58.77%
YoY
|
$189.3M
-17.3%
YoY
|
-$60.40M
-162.98%
YoY
|
$61.30M
-53.03%
YoY
|
$236.0M
1866.67%
YoY
|
$228.9M
-7.22%
YoY
|
$95.90M
-32.42%
YoY
|
$130.5M
-31.21%
YoY
|
$12.00M
-96.85%
YoY
|
$246.7M
-31.26%
YoY
|
$141.9M
-34.97%
YoY
|
$189.7M
13.52%
YoY
|
$380.9M
17.2%
YoY
|
$358.9M
41.19%
YoY
|
Loading...