|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$661.4M
813.33%
YoY
|
-$72.42M
-1.37%
YoY
|
-$73.42M
-19.13%
YoY
|
-$90.79M
-1.81%
YoY
|
-$92.47M
20948.21%
YoY
|
| Depreciation, Depletion And Amortization |
$88.60M
48.14%
YoY
|
$59.81M
110.96%
YoY
|
$28.35M
325.23%
YoY
|
$6.667M
N/A
|
N/A
|
| Cash From Operating Activities |
-$123.2M
404.38%
YoY
|
-$24.42M
-672.88%
YoY
|
$4.263M
-112.51%
YoY
|
-$34.07M
41.36%
YoY
|
-$24.10M
5942.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.060B
295.68%
YoY
|
$267.9M
256.45%
YoY
|
$75.17M
22.99%
YoY
|
$61.12M
-171.59%
YoY
|
-$85.37M
-57046.56%
YoY
|
| Acquisitions |
$21.73M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$308.8M
-274.65%
YoY
|
$176.8M
-6313.74%
YoY
|
-$2.845M
-91.36%
YoY
|
-$32.93M
-64.34%
YoY
|
-$92.34M
-4253.33%
YoY
|
| Cash From Investing Activities |
-$1.369B
1401.71%
YoY
|
-$91.16M
16.85%
YoY
|
-$78.01M
-17.05%
YoY
|
-$94.05M
-47.08%
YoY
|
-$177.7M
-8733.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$33.29M
-52.78%
YoY
|
-$70.50M
-151.87%
YoY
|
$135.9M
187.32%
YoY
|
$47.30M
-61.76%
YoY
|
$123.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.941B
1373.97%
YoY
|
$335.2M
179.65%
YoY
|
$119.9M
33.21%
YoY
|
$89.98M
-62.81%
YoY
|
$242.0M
22502.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$123.2M
404.38%
YoY
|
-$24.42M
-672.88%
YoY
|
$4.263M
-112.51%
YoY
|
-$34.07M
41.36%
YoY
|
-$24.10M
5942.45%
YoY
|
| Cash From Investing Activities |
-$1.369B
1401.71%
YoY
|
-$91.16M
16.85%
YoY
|
-$78.01M
-17.05%
YoY
|
-$94.05M
-47.08%
YoY
|
-$177.7M
-8733.25%
YoY
|
| Cash From Financing Activities |
$4.941B
1373.97%
YoY
|
$335.2M
179.65%
YoY
|
$119.9M
33.21%
YoY
|
$89.98M
-62.81%
YoY
|
$242.0M
22502.06%
YoY
|
| Net Change In Cash |
$3.449B
1470.26%
YoY
|
$219.6M
376.25%
YoY
|
$46.12M
-220.94%
YoY
|
-$38.13M
-194.96%
YoY
|
$40.16M
1370.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$123.2M
404.38%
YoY
|
-$24.42M
-672.88%
YoY
|
$4.263M
-112.51%
YoY
|
-$34.07M
41.36%
YoY
|
-$24.10M
5942.45%
YoY
|
| Capital Expenditures |
$1.060B
295.68%
YoY
|
$267.9M
256.45%
YoY
|
$75.17M
22.99%
YoY
|
$61.12M
-171.59%
YoY
|
-$85.37M
-57046.56%
YoY
|
| Free Cash Flow |
-$1.183B
304.76%
YoY
|
-$292.4M
312.33%
YoY
|
-$70.91M
-25.51%
YoY
|
-$95.18M
-255.34%
YoY
|
$61.27M
-11266.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$427.6M
596.27%
YoY
|
-$126.6M
346.99%
YoY
|
-$455.1M
1901.72%
YoY
|
-$18.37M
68.9%
YoY
|
-$61.42M
538.91%
YoY
|
-$28.32M
162.13%
YoY
|
-$22.73M
19.03%
YoY
|
-$10.88M
-37.99%
YoY
|
-$9.613M
-63.39%
YoY
|
-$10.80M
-57.14%
YoY
|
-$19.10M
-43.81%
YoY
|
-$17.54M
28.32%
YoY
|
-$26.26M
44.4%
YoY
|
-$25.20M
-72.74%
YoY
|
-$33.99M
3890.44%
YoY
|
-$13.67M
210.17%
YoY
|
-$18.18M
984.9%
YoY
|
-$92.47M
-6419.69%
YoY
|
-$851.7K
210.86%
YoY
|
| Depreciation, Depletion And Amortization |
$28.48M
82.85%
YoY
|
$27.74M
78.22%
YoY
|
$26.50M
69.42%
YoY
|
$18.79M
32.92%
YoY
|
$15.57M
3.22%
YoY
|
$15.56M
88.29%
YoY
|
$15.64M
90.21%
YoY
|
$14.13M
119.87%
YoY
|
$15.09M
177.71%
YoY
|
$8.265M
67.04%
YoY
|
$8.224M
442.84%
YoY
|
$6.428M
3114.0%
YoY
|
$5.433M
135725.0%
YoY
|
$4.948M
N/A
|
$1.515M
842.75%
YoY
|
$200.0K
-18.16%
YoY
|
$4.000K
-97.51%
YoY
|
N/A
|
$160.7K
-69.53%
YoY
|
| Cash From Operating Activities |
-$17.59M
-131.14%
YoY
|
-$88.17M
106.37%
YoY
|
-$36.69M
75.32%
YoY
|
-$54.81M
-434.59%
YoY
|
$56.49M
147.25%
YoY
|
-$42.72M
-492.14%
YoY
|
-$20.92M
-979.94%
YoY
|
$16.38M
-5615.49%
YoY
|
$22.85M
-362.21%
YoY
|
$10.90M
-1128.8%
YoY
|
$2.378M
-173.37%
YoY
|
-$297.0K
-96.4%
YoY
|
-$8.713M
-59.47%
YoY
|
-$1.059M
-95.71%
YoY
|
-$3.241M
318.68%
YoY
|
-$8.257M
-1553.16%
YoY
|
-$21.50M
-2887.3%
YoY
|
-$24.66M
-10763.87%
YoY
|
-$774.1K
22.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$523.0M
458.19%
YoY
|
$615.0M
300.3%
YoY
|
$231.6M
1017.18%
YoY
|
$119.9M
157.39%
YoY
|
$93.69M
99.42%
YoY
|
$153.6M
354.86%
YoY
|
$20.73M
-18.4%
YoY
|
$46.60M
676.15%
YoY
|
$46.98M
370.45%
YoY
|
$33.78M
219.64%
YoY
|
$25.40M
-324.58%
YoY
|
$6.004M
-133.83%
YoY
|
$9.986M
-53.53%
YoY
|
$10.57M
-112.38%
YoY
|
-$11.31M
-339769.67%
YoY
|
-$17.75M
87684.37%
YoY
|
$21.49M
-9.33%
YoY
|
-$85.35M
4399297.94%
YoY
|
$3.330K
-102.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.48M
-64.81%
YoY
|
-$421.6M
-391.04%
YoY
|
$31.34M
-1.79%
YoY
|
$48.91M
N/A
|
$32.62M
N/A
|
$144.9M
1409.38%
YoY
|
$31.91M
-1063800.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$9.598M
-214.14%
YoY
|
-$3.000K
-100.03%
YoY
|
-$6.259M
-63.98%
YoY
|
-$6.184M
-67.58%
YoY
|
-$8.409M
-90.89%
YoY
|
$11.93M
248379.17%
YoY
|
-$17.38M
N/A
|
-$19.07M
N/A
|
-$92.35M
N/A
|
$4.800K
-99.78%
YoY
|
| Cash From Investing Activities |
-$712.8M
1067.34%
YoY
|
-$1.037B
11729.49%
YoY
|
-$200.2M
-1890.49%
YoY
|
-$71.03M
52.43%
YoY
|
-$61.06M
29.98%
YoY
|
-$8.763M
-63.76%
YoY
|
$11.18M
-144.02%
YoY
|
-$46.60M
280.0%
YoY
|
-$46.98M
190.53%
YoY
|
-$24.18M
27.41%
YoY
|
-$25.41M
-4224.19%
YoY
|
-$12.26M
-65.09%
YoY
|
-$16.17M
-60.13%
YoY
|
-$18.98M
-89.32%
YoY
|
$616.0K
7476.88%
YoY
|
-$35.13M
173624.04%
YoY
|
-$40.56M
71.14%
YoY
|
-$177.7M
9159390.72%
YoY
|
$8.130K
-99.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.956M
-126.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$33.29M
-165.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.72M
90.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.60M
291.18%
YoY
|
$5.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.800M
-77.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.4M
-295.58%
YoY
|
$4.135B
1270.89%
YoY
|
$858.3M
-1318.61%
YoY
|
-$902.0K
-101.02%
YoY
|
-$51.33M
-430.75%
YoY
|
$301.6M
393.42%
YoY
|
-$70.43M
-429.43%
YoY
|
$88.50M
2219.9%
YoY
|
$15.52M
-53.74%
YoY
|
$61.13M
267.64%
YoY
|
$21.38M
59.14%
YoY
|
$3.815M
-90.63%
YoY
|
$33.55M
74.72%
YoY
|
$16.63M
-93.21%
YoY
|
$13.43M
225302.68%
YoY
|
$40.72M
-1599.59%
YoY
|
$19.20M
-36.0%
YoY
|
$244.7M
-672370.85%
YoY
|
$5.960K
-99.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.59M
-131.14%
YoY
|
-$88.17M
106.37%
YoY
|
-$36.69M
75.32%
YoY
|
-$54.81M
-434.59%
YoY
|
$56.49M
147.25%
YoY
|
-$42.72M
-492.14%
YoY
|
-$20.92M
-979.94%
YoY
|
$16.38M
-5615.49%
YoY
|
$22.85M
-362.21%
YoY
|
$10.90M
-1128.8%
YoY
|
$2.378M
-173.37%
YoY
|
-$297.0K
-96.4%
YoY
|
-$8.713M
-59.47%
YoY
|
-$1.059M
-95.71%
YoY
|
-$3.241M
318.68%
YoY
|
-$8.257M
-1553.16%
YoY
|
-$21.50M
-2887.3%
YoY
|
-$24.66M
-10763.87%
YoY
|
-$774.1K
22.85%
YoY
|
| Cash From Investing Activities |
-$712.8M
1067.34%
YoY
|
-$1.037B
11729.49%
YoY
|
-$200.2M
-1890.49%
YoY
|
-$71.03M
52.43%
YoY
|
-$61.06M
29.98%
YoY
|
-$8.763M
-63.76%
YoY
|
$11.18M
-144.02%
YoY
|
-$46.60M
280.0%
YoY
|
-$46.98M
190.53%
YoY
|
-$24.18M
27.41%
YoY
|
-$25.41M
-4224.19%
YoY
|
-$12.26M
-65.09%
YoY
|
-$16.17M
-60.13%
YoY
|
-$18.98M
-89.32%
YoY
|
$616.0K
7476.88%
YoY
|
-$35.13M
173624.04%
YoY
|
-$40.56M
71.14%
YoY
|
-$177.7M
9159390.72%
YoY
|
$8.130K
-99.61%
YoY
|
| Cash From Financing Activities |
$100.4M
-295.58%
YoY
|
$4.135B
1270.89%
YoY
|
$858.3M
-1318.61%
YoY
|
-$902.0K
-101.02%
YoY
|
-$51.33M
-430.75%
YoY
|
$301.6M
393.42%
YoY
|
-$70.43M
-429.43%
YoY
|
$88.50M
2219.9%
YoY
|
$15.52M
-53.74%
YoY
|
$61.13M
267.64%
YoY
|
$21.38M
59.14%
YoY
|
$3.815M
-90.63%
YoY
|
$33.55M
74.72%
YoY
|
$16.63M
-93.21%
YoY
|
$13.43M
225302.68%
YoY
|
$40.72M
-1599.59%
YoY
|
$19.20M
-36.0%
YoY
|
$244.7M
-672370.85%
YoY
|
$5.960K
-99.46%
YoY
|
| Net Change In Cash |
-$630.0M
1027.01%
YoY
|
$3.010B
1103.4%
YoY
|
$621.3M
-875.01%
YoY
|
-$126.7M
-317.46%
YoY
|
-$55.90M
548.9%
YoY
|
$250.1M
422.8%
YoY
|
-$80.17M
4764.75%
YoY
|
$58.28M
-766.5%
YoY
|
-$8.615M
-199.45%
YoY
|
$47.84M
-1503.87%
YoY
|
-$1.648M
-115.25%
YoY
|
-$8.745M
228.27%
YoY
|
$8.663M
-120.21%
YoY
|
-$3.408M
-108.05%
YoY
|
$10.81M
-1522.22%
YoY
|
-$2.664M
22.91%
YoY
|
-$42.87M
-780.46%
YoY
|
$42.35M
21847.65%
YoY
|
-$760.0K
-129.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.59M
-131.14%
YoY
|
-$88.17M
106.37%
YoY
|
-$36.69M
75.32%
YoY
|
-$54.81M
-434.59%
YoY
|
$56.49M
147.25%
YoY
|
-$42.72M
-492.14%
YoY
|
-$20.92M
-979.94%
YoY
|
$16.38M
-5615.49%
YoY
|
$22.85M
-362.21%
YoY
|
$10.90M
-1128.8%
YoY
|
$2.378M
-173.37%
YoY
|
-$297.0K
-96.4%
YoY
|
-$8.713M
-59.47%
YoY
|
-$1.059M
-95.71%
YoY
|
-$3.241M
318.68%
YoY
|
-$8.257M
-1553.16%
YoY
|
-$21.50M
-2887.3%
YoY
|
-$24.66M
-10763.87%
YoY
|
-$774.1K
22.85%
YoY
|
| Capital Expenditures |
$523.0M
458.19%
YoY
|
$615.0M
300.3%
YoY
|
$231.6M
1017.18%
YoY
|
$119.9M
157.39%
YoY
|
$93.69M
99.42%
YoY
|
$153.6M
354.86%
YoY
|
$20.73M
-18.4%
YoY
|
$46.60M
676.15%
YoY
|
$46.98M
370.45%
YoY
|
$33.78M
219.64%
YoY
|
$25.40M
-324.58%
YoY
|
$6.004M
-133.83%
YoY
|
$9.986M
-53.53%
YoY
|
$10.57M
-112.38%
YoY
|
-$11.31M
-339769.67%
YoY
|
-$17.75M
87684.37%
YoY
|
$21.49M
-9.33%
YoY
|
-$85.35M
4399297.94%
YoY
|
$3.330K
-102.04%
YoY
|
| Free Cash Flow |
-$540.5M
1353.08%
YoY
|
-$703.2M
258.1%
YoY
|
-$268.3M
544.03%
YoY
|
-$174.8M
478.29%
YoY
|
-$37.20M
54.15%
YoY
|
-$196.4M
758.17%
YoY
|
-$41.65M
80.91%
YoY
|
-$30.22M
379.59%
YoY
|
-$24.13M
29.06%
YoY
|
-$22.88M
96.81%
YoY
|
-$23.02M
-385.3%
YoY
|
-$6.301M
-166.38%
YoY
|
-$18.70M
-56.5%
YoY
|
-$11.63M
-119.16%
YoY
|
$8.070M
-1138.04%
YoY
|
$9.493M
1513.28%
YoY
|
-$42.99M
87.49%
YoY
|
$60.68M
25918.89%
YoY
|
-$777.4K
66.39%
YoY
|
Loading...