|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$204.4M
110.68%
YoY
|
-$97.01M
68.67%
YoY
|
-$57.51M
-64.46%
YoY
|
-$161.8M
32.38%
YoY
|
-$122.2M
-18.45%
YoY
|
| Depreciation, Depletion And Amortization |
$3.400M
-12.82%
YoY
|
$3.900M
-22.0%
YoY
|
$5.000M
-24.24%
YoY
|
$6.600M
-12.0%
YoY
|
$7.500M
-7.41%
YoY
|
| Cash From Operating Activities |
-$187.5M
24.15%
YoY
|
-$151.0M
677.24%
YoY
|
-$19.43M
-84.79%
YoY
|
-$127.8M
43.59%
YoY
|
-$88.99M
-23.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$718.0K
-23.45%
YoY
|
$938.0K
-15.87%
YoY
|
$1.115M
-18.07%
YoY
|
$1.361M
143.04%
YoY
|
$560.0K
-58.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$106.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$718.0K
-23.45%
YoY
|
-$938.0K
-15.87%
YoY
|
-$1.115M
-11.16%
YoY
|
-$1.255M
124.11%
YoY
|
-$560.0K
-58.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$93.57M
82.69%
YoY
|
$51.22M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$488.2M
92.3%
YoY
|
$253.9M
91.57%
YoY
|
$132.5M
97.26%
YoY
|
$67.19M
20.35%
YoY
|
$55.83M
-63.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$187.5M
24.15%
YoY
|
-$151.0M
677.24%
YoY
|
-$19.43M
-84.79%
YoY
|
-$127.8M
43.59%
YoY
|
-$88.99M
-23.27%
YoY
|
| Cash From Investing Activities |
-$718.0K
-23.45%
YoY
|
-$938.0K
-15.87%
YoY
|
-$1.115M
-11.16%
YoY
|
-$1.255M
124.11%
YoY
|
-$560.0K
-58.15%
YoY
|
| Cash From Financing Activities |
$488.2M
92.3%
YoY
|
$253.9M
91.57%
YoY
|
$132.5M
97.26%
YoY
|
$67.19M
20.35%
YoY
|
$55.83M
-63.87%
YoY
|
| Net Change In Cash |
$300.0M
194.77%
YoY
|
$101.8M
-9.03%
YoY
|
$111.9M
-280.3%
YoY
|
-$62.06M
82.88%
YoY
|
-$33.93M
-190.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$187.5M
24.15%
YoY
|
-$151.0M
677.24%
YoY
|
-$19.43M
-84.79%
YoY
|
-$127.8M
43.59%
YoY
|
-$88.99M
-23.27%
YoY
|
| Capital Expenditures |
$718.0K
-23.45%
YoY
|
$938.0K
-15.87%
YoY
|
$1.115M
-18.07%
YoY
|
$1.361M
143.04%
YoY
|
$560.0K
-58.15%
YoY
|
| Free Cash Flow |
-$188.2M
23.85%
YoY
|
-$152.0M
639.63%
YoY
|
-$20.55M
-84.09%
YoY
|
-$129.1M
44.21%
YoY
|
-$89.55M
-23.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.09M
-44.35%
YoY
|
-$53.18M
-281.79%
YoY
|
-$53.85M
-12.83%
YoY
|
-$50.47M
53.29%
YoY
|
-$46.88M
48.55%
YoY
|
$29.25M
-279.95%
YoY
|
-$61.78M
-951.9%
YoY
|
-$32.92M
56.0%
YoY
|
-$31.56M
15.15%
YoY
|
-$16.26M
-62.81%
YoY
|
$7.252M
-118.59%
YoY
|
-$21.10M
-48.9%
YoY
|
-$27.41M
-27.53%
YoY
|
-$43.71M
25.65%
YoY
|
-$39.00M
526.07%
YoY
|
-$41.30M
6.53%
YoY
|
-$37.81M
-10.95%
YoY
|
-$34.79M
20.82%
YoY
|
-$6.230M
-81.18%
YoY
|
| Depreciation, Depletion And Amortization |
$841.0K
-3.89%
YoY
|
$844.0K
-6.95%
YoY
|
$856.0K
-9.7%
YoY
|
$2.196M
119.82%
YoY
|
$875.0K
-16.03%
YoY
|
$907.0K
-16.1%
YoY
|
$948.0K
-21.0%
YoY
|
$999.0K
-22.5%
YoY
|
$1.042M
-27.29%
YoY
|
$1.081M
-28.51%
YoY
|
$1.200M
-26.7%
YoY
|
$1.289M
-23.95%
YoY
|
$1.433M
-17.17%
YoY
|
$1.512M
-15.01%
YoY
|
$1.637M
-11.37%
YoY
|
$1.695M
-11.12%
YoY
|
$1.730M
-11.19%
YoY
|
$1.779M
-11.49%
YoY
|
$1.847M
-9.46%
YoY
|
| Cash From Operating Activities |
-$59.55M
-5.53%
YoY
|
-$33.78M
-22.62%
YoY
|
-$44.67M
-3.9%
YoY
|
-$46.01M
67.51%
YoY
|
-$63.04M
88.56%
YoY
|
-$43.65M
31.32%
YoY
|
-$46.48M
34.88%
YoY
|
-$27.47M
-26.27%
YoY
|
-$33.43M
-139.09%
YoY
|
-$33.24M
-0.6%
YoY
|
-$34.46M
34.37%
YoY
|
-$37.26M
29.27%
YoY
|
$85.52M
-314.49%
YoY
|
-$33.44M
375.47%
YoY
|
-$25.65M
-9.01%
YoY
|
-$28.82M
206.75%
YoY
|
-$39.87M
-10.15%
YoY
|
-$7.033M
-77.61%
YoY
|
-$28.18M
39.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$438.0K
165.45%
YoY
|
-$1.000K
-101.16%
YoY
|
$248.0K
-35.25%
YoY
|
$306.0K
488.46%
YoY
|
$165.0K
-60.43%
YoY
|
$86.00K
-75.84%
YoY
|
$383.0K
91.5%
YoY
|
$52.00K
-27.78%
YoY
|
$417.0K
-14.72%
YoY
|
$356.0K
74.51%
YoY
|
$200.0K
-143.76%
YoY
|
$72.00K
-114.63%
YoY
|
$489.0K
135.1%
YoY
|
$204.0K
-1460.0%
YoY
|
-$457.0K
366.33%
YoY
|
-$492.0K
45.99%
YoY
|
$208.0K
92.59%
YoY
|
-$15.00K
-97.32%
YoY
|
-$98.00K
63.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.04M
N/A
|
-$44.00K
N/A
|
$25.11M
N/A
|
-$50.00M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$438.0K
165.45%
YoY
|
$1.000K
-101.16%
YoY
|
-$248.0K
-35.25%
YoY
|
-$306.0K
488.46%
YoY
|
-$165.0K
-60.43%
YoY
|
-$86.00K
-75.84%
YoY
|
-$383.0K
91.5%
YoY
|
-$52.00K
-27.78%
YoY
|
-$417.0K
-14.72%
YoY
|
-$356.0K
-101.43%
YoY
|
-$200.0K
-60.08%
YoY
|
-$72.00K
-100.29%
YoY
|
-$489.0K
-99.03%
YoY
|
$24.84M
-165700.0%
YoY
|
-$501.0K
411.22%
YoY
|
$24.61M
-7403.86%
YoY
|
-$50.21M
46388.89%
YoY
|
-$15.00K
-97.32%
YoY
|
-$98.00K
63.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$187.5M
N/A
|
N/A
N/A
|
$14.04M
-59.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.62M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.527M
-39.18%
YoY
|
$439.7M
1156.95%
YoY
|
$32.69M
-83.95%
YoY
|
$11.69M
1690.66%
YoY
|
$4.155M
-71.36%
YoY
|
$34.98M
-62.77%
YoY
|
$203.7M
12100.36%
YoY
|
$653.0K
-64.68%
YoY
|
$14.51M
-58.61%
YoY
|
$93.96M
170740.0%
YoY
|
$1.670M
9723.53%
YoY
|
$1.849M
-97.19%
YoY
|
$35.05M
2563.6%
YoY
|
$55.00K
-99.84%
YoY
|
$17.00K
-99.8%
YoY
|
$65.80M
1204.0%
YoY
|
$1.316M
-84.77%
YoY
|
$33.79M
168865.0%
YoY
|
$8.349M
-94.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$59.55M
-5.53%
YoY
|
-$33.78M
-22.62%
YoY
|
-$44.67M
-3.9%
YoY
|
-$46.01M
67.51%
YoY
|
-$63.04M
88.56%
YoY
|
-$43.65M
31.32%
YoY
|
-$46.48M
34.88%
YoY
|
-$27.47M
-26.27%
YoY
|
-$33.43M
-139.09%
YoY
|
-$33.24M
-0.6%
YoY
|
-$34.46M
34.37%
YoY
|
-$37.26M
29.27%
YoY
|
$85.52M
-314.49%
YoY
|
-$33.44M
375.47%
YoY
|
-$25.65M
-9.01%
YoY
|
-$28.82M
206.75%
YoY
|
-$39.87M
-10.15%
YoY
|
-$7.033M
-77.61%
YoY
|
-$28.18M
39.73%
YoY
|
| Cash From Investing Activities |
-$438.0K
165.45%
YoY
|
$1.000K
-101.16%
YoY
|
-$248.0K
-35.25%
YoY
|
-$306.0K
488.46%
YoY
|
-$165.0K
-60.43%
YoY
|
-$86.00K
-75.84%
YoY
|
-$383.0K
91.5%
YoY
|
-$52.00K
-27.78%
YoY
|
-$417.0K
-14.72%
YoY
|
-$356.0K
-101.43%
YoY
|
-$200.0K
-60.08%
YoY
|
-$72.00K
-100.29%
YoY
|
-$489.0K
-99.03%
YoY
|
$24.84M
-165700.0%
YoY
|
-$501.0K
411.22%
YoY
|
$24.61M
-7403.86%
YoY
|
-$50.21M
46388.89%
YoY
|
-$15.00K
-97.32%
YoY
|
-$98.00K
63.33%
YoY
|
| Cash From Financing Activities |
$2.527M
-39.18%
YoY
|
$439.7M
1156.95%
YoY
|
$32.69M
-83.95%
YoY
|
$11.69M
1690.66%
YoY
|
$4.155M
-71.36%
YoY
|
$34.98M
-62.77%
YoY
|
$203.7M
12100.36%
YoY
|
$653.0K
-64.68%
YoY
|
$14.51M
-58.61%
YoY
|
$93.96M
170740.0%
YoY
|
$1.670M
9723.53%
YoY
|
$1.849M
-97.19%
YoY
|
$35.05M
2563.6%
YoY
|
$55.00K
-99.84%
YoY
|
$17.00K
-99.8%
YoY
|
$65.80M
1204.0%
YoY
|
$1.316M
-84.77%
YoY
|
$33.79M
168865.0%
YoY
|
$8.349M
-94.14%
YoY
|
| Net Change In Cash |
-$57.47M
-2.58%
YoY
|
$405.9M
-4737.5%
YoY
|
-$12.22M
-107.79%
YoY
|
-$34.63M
28.88%
YoY
|
-$58.99M
203.87%
YoY
|
-$8.753M
-114.5%
YoY
|
$156.9M
-575.55%
YoY
|
-$26.87M
-24.28%
YoY
|
-$19.41M
-116.17%
YoY
|
$60.37M
-806.46%
YoY
|
-$32.99M
26.25%
YoY
|
-$35.48M
-157.6%
YoY
|
$120.1M
-235.13%
YoY
|
-$8.545M
-131.95%
YoY
|
-$26.13M
31.09%
YoY
|
$61.59M
-1414.1%
YoY
|
-$88.85M
147.07%
YoY
|
$26.75M
-183.71%
YoY
|
-$19.93M
-116.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.55M
-5.53%
YoY
|
-$33.78M
-22.62%
YoY
|
-$44.67M
-3.9%
YoY
|
-$46.01M
67.51%
YoY
|
-$63.04M
88.56%
YoY
|
-$43.65M
31.32%
YoY
|
-$46.48M
34.88%
YoY
|
-$27.47M
-26.27%
YoY
|
-$33.43M
-139.09%
YoY
|
-$33.24M
-0.6%
YoY
|
-$34.46M
34.37%
YoY
|
-$37.26M
29.27%
YoY
|
$85.52M
-314.49%
YoY
|
-$33.44M
375.47%
YoY
|
-$25.65M
-9.01%
YoY
|
-$28.82M
206.75%
YoY
|
-$39.87M
-10.15%
YoY
|
-$7.033M
-77.61%
YoY
|
-$28.18M
39.73%
YoY
|
| Capital Expenditures |
$438.0K
165.45%
YoY
|
-$1.000K
-101.16%
YoY
|
$248.0K
-35.25%
YoY
|
$306.0K
488.46%
YoY
|
$165.0K
-60.43%
YoY
|
$86.00K
-75.84%
YoY
|
$383.0K
91.5%
YoY
|
$52.00K
-27.78%
YoY
|
$417.0K
-14.72%
YoY
|
$356.0K
74.51%
YoY
|
$200.0K
-143.76%
YoY
|
$72.00K
-114.63%
YoY
|
$489.0K
135.1%
YoY
|
$204.0K
-1460.0%
YoY
|
-$457.0K
366.33%
YoY
|
-$492.0K
45.99%
YoY
|
$208.0K
92.59%
YoY
|
-$15.00K
-97.32%
YoY
|
-$98.00K
63.33%
YoY
|
| Free Cash Flow |
-$59.99M
-5.08%
YoY
|
-$33.78M
-22.77%
YoY
|
-$44.91M
-4.15%
YoY
|
-$46.32M
68.31%
YoY
|
-$63.20M
86.72%
YoY
|
-$43.73M
30.18%
YoY
|
-$46.86M
35.2%
YoY
|
-$27.52M
-26.28%
YoY
|
-$33.85M
-139.81%
YoY
|
-$33.60M
-0.15%
YoY
|
-$34.66M
37.6%
YoY
|
-$37.33M
31.76%
YoY
|
$85.03M
-312.15%
YoY
|
-$33.64M
379.4%
YoY
|
-$25.19M
-10.31%
YoY
|
-$28.33M
212.73%
YoY
|
-$40.08M
-9.9%
YoY
|
-$7.018M
-77.25%
YoY
|
-$28.09M
39.66%
YoY
|
Loading...