|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.056B
-405.47%
YoY
|
-$345.7M
207.96%
YoY
|
-$112.3M
-267.82%
YoY
|
$66.89M
-10.9%
YoY
|
$75.08M
-0.03%
YoY
|
| Depreciation, Depletion And Amortization |
$67.68M
1516.12%
YoY
|
$4.188M
-92.72%
YoY
|
$57.49M
5.13%
YoY
|
$54.69M
-8.12%
YoY
|
$59.52M
17.4%
YoY
|
| Cash From Operating Activities |
-$28.90M
71.6%
YoY
|
-$16.84M
-351.87%
YoY
|
$6.686M
-95.75%
YoY
|
$157.3M
15.7%
YoY
|
$135.9M
0.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.48M
2334.68%
YoY
|
$718.0K
-71.11%
YoY
|
$2.485M
1.59%
YoY
|
$2.446M
-88.62%
YoY
|
$21.49M
-57.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$38.36M
198.86%
YoY
|
$12.84M
27.89%
YoY
|
$10.04M
N/A
|
| Other Investing Activities |
-$2.021M
-40520.0%
YoY
|
$5.000K
-84.85%
YoY
|
$33.00K
-98.54%
YoY
|
$2.266M
-55.77%
YoY
|
$5.123M
-133.7%
YoY
|
| Cash From Investing Activities |
-$19.50M
18.81%
YoY
|
-$16.42M
-78.02%
YoY
|
-$74.70M
41.6%
YoY
|
-$52.75M
-19.57%
YoY
|
-$65.59M
-0.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.564B
1524.94%
YoY
|
$96.25M
N/A
|
| Cash From Financing Activities |
$153.9M
-987.38%
YoY
|
-$17.34M
530.88%
YoY
|
-$2.749M
-97.54%
YoY
|
-$111.5M
16.74%
YoY
|
-$95.54M
0.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.90M
71.6%
YoY
|
-$16.84M
-351.87%
YoY
|
$6.686M
-95.75%
YoY
|
$157.3M
15.7%
YoY
|
$135.9M
0.03%
YoY
|
| Cash From Investing Activities |
-$19.50M
18.81%
YoY
|
-$16.42M
-78.02%
YoY
|
-$74.70M
41.6%
YoY
|
-$52.75M
-19.57%
YoY
|
-$65.59M
-0.01%
YoY
|
| Cash From Financing Activities |
$153.9M
-987.38%
YoY
|
-$17.34M
530.88%
YoY
|
-$2.749M
-97.54%
YoY
|
-$111.5M
16.74%
YoY
|
-$95.54M
0.04%
YoY
|
| Net Change In Cash |
$105.5M
-299.63%
YoY
|
-$52.85M
-23.37%
YoY
|
-$68.96M
884.02%
YoY
|
-$7.008M
-58.41%
YoY
|
-$16.85M
-33.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.90M
71.6%
YoY
|
-$16.84M
-351.87%
YoY
|
$6.686M
-95.75%
YoY
|
$157.3M
15.7%
YoY
|
$135.9M
0.03%
YoY
|
| Capital Expenditures |
$17.48M
2334.68%
YoY
|
$718.0K
-71.11%
YoY
|
$2.485M
1.59%
YoY
|
$2.446M
-88.62%
YoY
|
$21.49M
-57.36%
YoY
|
| Free Cash Flow |
-$46.38M
164.14%
YoY
|
-$17.56M
-517.95%
YoY
|
$4.201M
-97.29%
YoY
|
$154.8M
35.29%
YoY
|
$114.5M
33.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$52.00M
-28.36%
YoY
|
-$5.833M
-123.22%
YoY
|
-$57.52M
24.52%
YoY
|
$1.254M
-94.61%
YoY
|
-$72.59M
-79.14%
YoY
|
$25.12M
-128.51%
YoY
|
-$46.19M
-190.88%
YoY
|
$23.27M
-119.61%
YoY
|
-$347.9M
N/A
|
-$88.14M
-57.22%
YoY
|
$50.83M
-1199.46%
YoY
|
-$118.7M
1339.75%
YoY
|
-$206.0M
-544.71%
YoY
|
-$4.623M
-152.18%
YoY
|
-$8.243M
-54.78%
YoY
|
$29.93M
137.53%
YoY
|
$46.33M
N/A
|
$8.860M
-83.75%
YoY
|
| Depreciation, Depletion And Amortization |
$25.89M
274.4%
YoY
|
$26.31M
203.05%
YoY
|
$25.49M
178.46%
YoY
|
$8.968M
-6.05%
YoY
|
$6.914M
-33.54%
YoY
|
$8.681M
-31.46%
YoY
|
$9.155M
-28.92%
YoY
|
$9.545M
-27.92%
YoY
|
$10.40M
N/A
|
$12.67M
7.04%
YoY
|
$12.88M
-3.07%
YoY
|
$13.24M
10.24%
YoY
|
$11.83M
6.33%
YoY
|
$13.29M
-6.51%
YoY
|
$12.01M
-22.05%
YoY
|
$11.33M
-14.83%
YoY
|
$11.13M
N/A
|
$14.21M
14.63%
YoY
|
| Cash From Operating Activities |
-$33.55M
-323.68%
YoY
|
-$2.892M
-162.77%
YoY
|
-$3.090M
-118.69%
YoY
|
$11.51M
-692.89%
YoY
|
$15.00M
-141.62%
YoY
|
$4.607M
-41.23%
YoY
|
$16.53M
-5034.03%
YoY
|
-$1.941M
-92.74%
YoY
|
-$36.04M
N/A
|
$7.839M
-85.52%
YoY
|
-$335.0K
-100.91%
YoY
|
-$26.72M
155.62%
YoY
|
$54.13M
-37.86%
YoY
|
$36.87M
-26.49%
YoY
|
-$10.45M
-11.99%
YoY
|
$31.91M
275.39%
YoY
|
$87.12M
N/A
|
$50.15M
-37.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.797M
115840.0%
YoY
|
$7.457M
133.62%
YoY
|
$3.496M
12.34%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-98.95%
YoY
|
$3.192M
-59.94%
YoY
|
$3.112M
-66.58%
YoY
|
$5.297M
435.05%
YoY
|
$476.0K
N/A
|
$7.968M
-177.7%
YoY
|
$9.313M
-194.48%
YoY
|
$990.0K
-110.73%
YoY
|
-$10.25M
-4.34%
YoY
|
-$9.857M
18.32%
YoY
|
-$9.228M
-1441.28%
YoY
|
-$8.500M
10.39%
YoY
|
-$10.72M
N/A
|
-$8.331M
-1.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.350M
-59.9%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$997.0K
N/A
|
-$1.023M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-150.0%
YoY
|
$1.000K
N/A
|
-$19.00K
111.11%
YoY
|
-$38.36M
426144.44%
YoY
|
$8.000K
-27.27%
YoY
|
-$9.000K
-99.56%
YoY
|
-$9.000K
-99.39%
YoY
|
$11.00K
-31.25%
YoY
|
-$676.0K
-93.31%
YoY
|
-$2.043M
N/A
|
-$1.483M
N/A
|
| Cash From Investing Activities |
-$5.797M
82.58%
YoY
|
-$8.454M
164.85%
YoY
|
-$4.519M
45.21%
YoY
|
-$188.0K
-96.45%
YoY
|
-$3.175M
-33.99%
YoY
|
-$3.192M
-60.04%
YoY
|
-$3.112M
-93.47%
YoY
|
-$5.301M
-48.77%
YoY
|
-$4.810M
N/A
|
-$7.987M
-22.18%
YoY
|
-$47.68M
383.23%
YoY
|
-$10.35M
-23.85%
YoY
|
-$10.26M
-19.58%
YoY
|
-$9.866M
0.53%
YoY
|
-$13.59M
-35.29%
YoY
|
-$9.176M
-48.45%
YoY
|
-$12.76M
N/A
|
-$9.814M
14.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$171.2M
-27900.0%
YoY
|
-$208.0K
-74.67%
YoY
|
-$3.000K
-99.81%
YoY
|
-$16.52M
2181.22%
YoY
|
-$616.0K
N/A
|
-$821.0K
443.71%
YoY
|
-$1.617M
2.54%
YoY
|
-$724.0K
77.02%
YoY
|
-$151.0K
-98.45%
YoY
|
-$1.577M
-94.57%
YoY
|
-$409.0K
-97.6%
YoY
|
-$55.63M
61.23%
YoY
|
-$9.761M
N/A
|
-$29.05M
45.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.55M
-323.68%
YoY
|
-$2.892M
-162.77%
YoY
|
-$3.090M
-118.69%
YoY
|
$11.51M
-692.89%
YoY
|
$15.00M
-141.62%
YoY
|
$4.607M
-41.23%
YoY
|
$16.53M
-5034.03%
YoY
|
-$1.941M
-92.74%
YoY
|
-$36.04M
N/A
|
$7.839M
-85.52%
YoY
|
-$335.0K
-100.91%
YoY
|
-$26.72M
155.62%
YoY
|
$54.13M
-37.86%
YoY
|
$36.87M
-26.49%
YoY
|
-$10.45M
-11.99%
YoY
|
$31.91M
275.39%
YoY
|
$87.12M
N/A
|
$50.15M
-37.23%
YoY
|
| Cash From Investing Activities |
-$5.797M
82.58%
YoY
|
-$8.454M
164.85%
YoY
|
-$4.519M
45.21%
YoY
|
-$188.0K
-96.45%
YoY
|
-$3.175M
-33.99%
YoY
|
-$3.192M
-60.04%
YoY
|
-$3.112M
-93.47%
YoY
|
-$5.301M
-48.77%
YoY
|
-$4.810M
N/A
|
-$7.987M
-22.18%
YoY
|
-$47.68M
383.23%
YoY
|
-$10.35M
-23.85%
YoY
|
-$10.26M
-19.58%
YoY
|
-$9.866M
0.53%
YoY
|
-$13.59M
-35.29%
YoY
|
-$9.176M
-48.45%
YoY
|
-$12.76M
N/A
|
-$9.814M
14.12%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$171.2M
-27900.0%
YoY
|
-$208.0K
-74.67%
YoY
|
-$3.000K
-99.81%
YoY
|
-$16.52M
2181.22%
YoY
|
-$616.0K
N/A
|
-$821.0K
443.71%
YoY
|
-$1.617M
2.54%
YoY
|
-$724.0K
77.02%
YoY
|
-$151.0K
-98.45%
YoY
|
-$1.577M
-94.57%
YoY
|
-$409.0K
-97.6%
YoY
|
-$55.63M
61.23%
YoY
|
-$9.761M
N/A
|
-$29.05M
45.25%
YoY
|
| Net Change In Cash |
-$39.91M
-121.62%
YoY
|
-$11.35M
-1040.02%
YoY
|
-$7.609M
-156.72%
YoY
|
$11.86M
-149.94%
YoY
|
$184.6M
-531.8%
YoY
|
$1.207M
-224.56%
YoY
|
$13.41M
-127.03%
YoY
|
-$23.76M
-36.61%
YoY
|
-$42.75M
N/A
|
-$969.0K
-102.22%
YoY
|
-$49.63M
-295.2%
YoY
|
-$37.48M
43.3%
YoY
|
$43.72M
-32.32%
YoY
|
$25.42M
125.21%
YoY
|
-$26.15M
-50.25%
YoY
|
-$32.89M
-24.9%
YoY
|
$64.60M
N/A
|
$11.29M
-77.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.55M
-323.68%
YoY
|
-$2.892M
-162.77%
YoY
|
-$3.090M
-118.69%
YoY
|
$11.51M
-692.89%
YoY
|
$15.00M
-141.62%
YoY
|
$4.607M
-41.23%
YoY
|
$16.53M
-5034.03%
YoY
|
-$1.941M
-92.74%
YoY
|
-$36.04M
N/A
|
$7.839M
-85.52%
YoY
|
-$335.0K
-100.91%
YoY
|
-$26.72M
155.62%
YoY
|
$54.13M
-37.86%
YoY
|
$36.87M
-26.49%
YoY
|
-$10.45M
-11.99%
YoY
|
$31.91M
275.39%
YoY
|
$87.12M
N/A
|
$50.15M
-37.23%
YoY
|
| Capital Expenditures |
$5.797M
115840.0%
YoY
|
$7.457M
133.62%
YoY
|
$3.496M
12.34%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-98.95%
YoY
|
$3.192M
-59.94%
YoY
|
$3.112M
-66.58%
YoY
|
$5.297M
435.05%
YoY
|
$476.0K
N/A
|
$7.968M
-177.7%
YoY
|
$9.313M
-194.48%
YoY
|
$990.0K
-110.73%
YoY
|
-$10.25M
-4.34%
YoY
|
-$9.857M
18.32%
YoY
|
-$9.228M
-1441.28%
YoY
|
-$8.500M
10.39%
YoY
|
-$10.72M
N/A
|
-$8.331M
-1.99%
YoY
|
| Free Cash Flow |
-$39.34M
-362.42%
YoY
|
-$10.35M
-831.38%
YoY
|
-$6.586M
-149.09%
YoY
|
$11.51M
-258.99%
YoY
|
$14.99M
-141.06%
YoY
|
$1.415M
-1196.9%
YoY
|
$13.42M
-239.07%
YoY
|
-$7.238M
-73.88%
YoY
|
-$36.51M
N/A
|
-$129.0K
-100.2%
YoY
|
-$9.648M
-120.65%
YoY
|
-$27.71M
2160.36%
YoY
|
$64.39M
-34.19%
YoY
|
$46.72M
-20.11%
YoY
|
-$1.226M
-90.24%
YoY
|
$40.41M
149.43%
YoY
|
$97.84M
N/A
|
$58.48M
-33.84%
YoY
|
Loading...